S

StemRIM Inc
TSE:4599

Watchlist Manager
StemRIM Inc
TSE:4599
Watchlist
Price: 358 JPY 0.28% Market Closed
Market Cap: 22B JPY
Have any thoughts about
StemRIM Inc?
Write Note

Intrinsic Value

StemRIM Inc's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one StemRIM Inc stock under the Base Case scenario is 151.2 JPY. Compared to the current market price of 358 JPY, StemRIM Inc is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
151.2 JPY
Overvaluation 58%
Intrinsic Value
Price
S
Base Case Scenario

Valuation Backtest
StemRIM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for StemRIM Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about StemRIM Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about StemRIM Inc

Provide an overview of the primary business activities
of StemRIM Inc.

What unique competitive advantages
does StemRIM Inc hold over its rivals?

What risks and challenges
does StemRIM Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for StemRIM Inc.

Provide P/S
for StemRIM Inc.

Provide P/E
for StemRIM Inc.

Provide P/OCF
for StemRIM Inc.

Provide P/FCFE
for StemRIM Inc.

Provide P/B
for StemRIM Inc.

Provide EV/S
for StemRIM Inc.

Provide EV/GP
for StemRIM Inc.

Provide EV/EBITDA
for StemRIM Inc.

Provide EV/EBIT
for StemRIM Inc.

Provide EV/OCF
for StemRIM Inc.

Provide EV/FCFF
for StemRIM Inc.

Provide EV/IC
for StemRIM Inc.

Show me price targets
for StemRIM Inc made by professional analysts.

What are the Revenue projections
for StemRIM Inc?

How accurate were the past Revenue estimates
for StemRIM Inc?

What are the Net Income projections
for StemRIM Inc?

How accurate were the past Net Income estimates
for StemRIM Inc?

What are the EPS projections
for StemRIM Inc?

How accurate were the past EPS estimates
for StemRIM Inc?

What are the EBIT projections
for StemRIM Inc?

How accurate were the past EBIT estimates
for StemRIM Inc?

Compare the revenue forecasts
for StemRIM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of StemRIM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of StemRIM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of StemRIM Inc compared to its peers.

Compare the P/E ratios
of StemRIM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing StemRIM Inc with its peers.

Analyze the financial leverage
of StemRIM Inc compared to its main competitors.

Show all profitability ratios
for StemRIM Inc.

Provide ROE
for StemRIM Inc.

Provide ROA
for StemRIM Inc.

Provide ROIC
for StemRIM Inc.

Provide ROCE
for StemRIM Inc.

Provide Gross Margin
for StemRIM Inc.

Provide Operating Margin
for StemRIM Inc.

Provide Net Margin
for StemRIM Inc.

Provide FCF Margin
for StemRIM Inc.

Show all solvency ratios
for StemRIM Inc.

Provide D/E Ratio
for StemRIM Inc.

Provide D/A Ratio
for StemRIM Inc.

Provide Interest Coverage Ratio
for StemRIM Inc.

Provide Altman Z-Score Ratio
for StemRIM Inc.

Provide Quick Ratio
for StemRIM Inc.

Provide Current Ratio
for StemRIM Inc.

Provide Cash Ratio
for StemRIM Inc.

What is the historical Revenue growth
over the last 5 years for StemRIM Inc?

What is the historical Net Income growth
over the last 5 years for StemRIM Inc?

What is the current Free Cash Flow
of StemRIM Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for StemRIM Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
StemRIM Inc

Current Assets 8.9B
Cash & Short-Term Investments 8.4B
Other Current Assets 467m
Non-Current Assets 202.9m
PP&E 185.8m
Intangibles 2.4m
Other Non-Current Assets 14.6m
Current Liabilities 67.5m
Accrued Liabilities 24.4m
Other Current Liabilities 43.2m
Non-Current Liabilities 118.4m
Other Non-Current Liabilities 118.4m
Efficiency

Earnings Waterfall
StemRIM Inc

Revenue
0 JPY
Operating Expenses
-2.1B JPY
Operating Income
-2.1B JPY
Other Expenses
53.9m JPY
Net Income
-2B JPY

Free Cash Flow Analysis
StemRIM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

StemRIM Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

StemRIM Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

StemRIM Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

StemRIM Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
StemRIM Inc

Wall Street analysts forecast StemRIM Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for StemRIM Inc is 714 JPY with a low forecast of 707 JPY and a high forecast of 735 JPY.

Lowest
Price Target
707 JPY
97% Upside
Average
Price Target
714 JPY
99% Upside
Highest
Price Target
735 JPY
105% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for StemRIM Inc?

Click here to dive deeper.

Dividends

StemRIM Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for StemRIM Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

StemRIM Inc

Country

Japan

Industry

Biotechnology

Market Cap

22B JPY

Dividend Yield

0%

Description

StemRIM, Inc. engages in the research and development of regeneration inducing medicine. The company is headquartered in Ibaraki-Shi, Osaka-Fu and currently employs 46 full-time employees. The company went IPO on 2019-08-09. The firm is engaged in the development and research of medicines based on new action mechanism to promote functional regeneration and healing of biological tissue damaged and lost function due to injury or illness. The Company’s main product is stem cell regeneration-inducing medicine. The stem cell regeneration-inducing medicine is a medicine which can obtain the same therapeutic effect as regenerative medicine only by administering the medicine without using living cells and tissues.

Contact

OSAKA-FU
Ibaraki-shi
3F, Saito Bio-Incubator, 7-7-15, Saito Asagi
+81726487152.0
stemrim.com

IPO

2019-08-09

Employees

46

Officers

Executive Chairman
Mr. Kensuke Tomita
President, CEO & Representative Director
Mr. Masatsune Okajima
Chief Scientific Officer, Director of Basic Research Department & Director
Mr. Katsuto Tamai
Head of Drug Discovery, Basic Research, R&D and Intellectual Prop., Dept. and Executive Officer
Mr. Takehiko Yamazaki

See Also

Discover More
What is the Intrinsic Value of one StemRIM Inc stock?

The intrinsic value of one StemRIM Inc stock under the Base Case scenario is 151.2 JPY.

Is StemRIM Inc stock undervalued or overvalued?

Compared to the current market price of 358 JPY, StemRIM Inc is Overvalued by 58%.

Back to Top