S

StemRIM Inc
TSE:4599

Watchlist Manager
StemRIM Inc
TSE:4599
Watchlist
Price: 305 JPY
Market Cap: 18.9B JPY
Have any thoughts about
StemRIM Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
StemRIM Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
106
(576)
(810)
(1 946)
(1 955)
170
181
(2 019)
Depreciation & Amortization
22
44
52
49
49
48
46
44
Other Non-Cash Items
229
304
458
521
439
540
517
442
Cash Taxes Paid
3
3
4
4
4
4
4
4
Cash Interest Paid
0
0
0
0
0
0
0
0
Change in Working Capital
(166)
(291)
5
(29)
39
377
(134)
(349)
Cash from Operating Activities
191
N/A
(520)
N/A
(295)
+43%
(1 405)
-376%
(1 429)
-2%
1 135
N/A
610
-46%
(1 881)
N/A
Investing Cash Flow
Capital Expenditures
(178)
(90)
(62)
(0)
0
(0)
(3)
(5)
Other Items
(4)
(3)
0
0
0
0
0
0
Cash from Investing Activities
(182)
N/A
(93)
+49%
(60)
+35%
(0)
+99%
0
N/A
(0)
N/A
(3)
-694%
(5)
-75%
Financing Cash Flow
Net Issuance of Common Stock
135
112
110
116
123
206
168
79
Net Issuance of Debt
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
Other
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
132
N/A
109
-17%
107
-3%
113
+6%
119
+6%
203
+70%
166
-18%
79
-52%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
0
0
0
0
Net Change in Cash
141
N/A
(503)
N/A
(249)
+51%
(1 292)
-419%
(1 309)
-1%
1 338
N/A
774
-42%
(1 807)
N/A
Free Cash Flow
Free Cash Flow
13
N/A
(609)
N/A
(357)
+41%
(1 405)
-294%
(1 429)
-2%
1 135
N/A
608
-46%
(1 886)
N/A

See Also

Discover More