
Mizuho Medy Co Ltd
TSE:4595

Intrinsic Value
The intrinsic value of one
Mizuho Medy Co Ltd
stock under the Base Case scenario is
2 495.11
JPY.
Compared to the current market price of 2 289 JPY,
Mizuho Medy Co Ltd
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mizuho Medy Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mizuho Medy Co Ltd
Balance Sheet Decomposition
Mizuho Medy Co Ltd
Current Assets | 18B |
Cash & Short-Term Investments | 11.2B |
Receivables | 4.5B |
Other Current Assets | 2.2B |
Non-Current Assets | 2.7B |
Long-Term Investments | 8m |
PP&E | 2.3B |
Intangibles | 10m |
Other Non-Current Assets | 442m |
Free Cash Flow Analysis
Mizuho Medy Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mizuho Medy Co Ltd
Revenue
|
11.4B
JPY
|
Cost of Revenue
|
-3.3B
JPY
|
Gross Profit
|
8.1B
JPY
|
Operating Expenses
|
-3.2B
JPY
|
Operating Income
|
4.9B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
3.8B
JPY
|
Profitability Score
Profitability Due Diligence
Mizuho Medy Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Score
Mizuho Medy Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mizuho Medy Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Mizuho Medy Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mizuho Medy Co Ltd
According to Wall Street analysts, the average 1-year price target for
Mizuho Medy Co Ltd
is 1 428 JPY
with a low forecast of 1 414 JPY and a high forecast of 1 470 JPY.
Dividends
Current shareholder yield for Mizuho Medy Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Mizuho Medy Co Ltd
stock under the Base Case scenario is
2 495.11
JPY.
Compared to the current market price of 2 289 JPY,
Mizuho Medy Co Ltd
is
Undervalued by 8%.