Mizuho Medy Co Ltd
TSE:4595

Watchlist Manager
Mizuho Medy Co Ltd Logo
Mizuho Medy Co Ltd
TSE:4595
Watchlist
Price: 2 289 JPY -0.82% Market Closed
Market Cap: 34.4B JPY
Have any thoughts about
Mizuho Medy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mizuho Medy Co Ltd

Revenue
11B JPY
Cost of Revenue
-3.1B JPY
Gross Profit
7.9B JPY
Operating Expenses
-3.1B JPY
Operating Income
4.8B JPY
Other Expenses
-1.3B JPY
Net Income
3.5B JPY

Income Statement
Mizuho Medy Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 410
N/A
4 962
+13%
5 129
+3%
5 338
+4%
5 586
+5%
5 625
+1%
6 144
+9%
6 189
+1%
6 330
+2%
6 424
+1%
6 089
-5%
6 177
+1%
6 283
+2%
6 428
+2%
5 663
-12%
5 244
-7%
4 789
-9%
4 205
-12%
5 597
+33%
8 896
+59%
12 290
+38%
13 137
+7%
14 882
+13%
14 097
-5%
15 843
+12%
17 582
+11%
15 785
-10%
14 844
-6%
12 291
-17%
10 990
-11%
11 340
+3%
11 082
-2%
10 988
-1%
Gross Profit
Cost of Revenue
(1 567)
(1 772)
(1 847)
(1 945)
(2 033)
(1 965)
(2 051)
(2 067)
(2 069)
(2 099)
(2 037)
(2 079)
(2 020)
(2 088)
(1 870)
(1 782)
(1 759)
(1 445)
(1 945)
(2 591)
(2 958)
(3 234)
(3 184)
(2 831)
(3 160)
(3 482)
(3 352)
(3 421)
(3 125)
(2 916)
(3 015)
(2 983)
(3 090)
Gross Profit
2 843
N/A
3 190
+12%
3 281
+3%
3 393
+3%
3 553
+5%
3 660
+3%
4 093
+12%
4 123
+1%
4 261
+3%
4 325
+2%
4 053
-6%
4 097
+1%
4 263
+4%
4 340
+2%
3 793
-13%
3 462
-9%
3 030
-12%
2 761
-9%
3 652
+32%
6 306
+73%
9 332
+48%
9 903
+6%
11 698
+18%
11 266
-4%
12 682
+13%
14 100
+11%
12 433
-12%
11 423
-8%
9 166
-20%
8 074
-12%
8 325
+3%
8 099
-3%
7 899
-2%
Operating Income
Operating Expenses
(2 480)
(2 661)
(2 653)
(2 704)
(2 769)
(2 809)
(2 979)
(2 994)
(3 046)
(3 104)
(3 012)
(3 031)
(3 199)
(3 229)
(3 006)
(2 855)
(2 629)
(2 345)
(2 356)
(2 635)
(3 008)
(3 205)
(3 022)
(3 083)
(2 957)
(2 996)
(3 045)
(2 991)
(2 969)
(2 922)
(2 949)
(3 007)
(3 055)
Selling, General & Administrative
(2 481)
(2 293)
(2 653)
(2 704)
(2 768)
(2 412)
(2 980)
(2 995)
(3 047)
(2 625)
(3 001)
(3 021)
(3 186)
(2 709)
(3 066)
(2 915)
(2 692)
(1 774)
(2 284)
(2 557)
(2 764)
(2 316)
(2 952)
(2 941)
(2 946)
(2 337)
(3 045)
(2 991)
(2 969)
(2 205)
(2 948)
(3 006)
(3 055)
Research & Development
0
(357)
0
0
0
(386)
0
0
0
(461)
0
0
0
(462)
0
0
0
(509)
0
0
0
(592)
0
0
0
(605)
0
0
0
(669)
0
0
0
Depreciation & Amortization
0
(11)
0
0
0
(10)
0
0
0
(20)
0
0
0
(57)
0
0
0
(59)
0
0
0
(45)
0
0
0
(53)
0
0
0
(48)
0
0
0
Other Operating Expenses
1
0
0
(0)
(1)
(1)
1
1
1
1
(11)
(11)
(14)
(1)
60
60
63
(2)
(72)
(79)
(244)
(251)
(70)
(142)
(10)
(0)
(0)
(0)
0
(0)
(1)
(1)
0
Operating Income
363
N/A
529
+46%
628
+19%
689
+10%
784
+14%
850
+8%
1 114
+31%
1 129
+1%
1 215
+8%
1 221
+0%
1 041
-15%
1 066
+2%
1 064
0%
1 111
+4%
787
-29%
607
-23%
401
-34%
416
+4%
1 296
+211%
3 670
+183%
6 324
+72%
6 698
+6%
8 675
+30%
8 182
-6%
9 726
+19%
11 104
+14%
9 389
-15%
8 432
-10%
6 197
-26%
5 152
-17%
5 376
+4%
5 092
-5%
4 844
-5%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(2)
(0)
0
1
1
2
0
72
(41)
(24)
102
87
133
231
221
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(10)
0
0
0
60
0
0
0
0
13
91
124
124
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(11)
(2)
(2)
(2)
(2)
2
2
2
2
2
2
2
2
2
2
1
1
1
3
3
1
1
2
2
6
7
8
10
9
7
7
8
7
Pre-Tax Income
348
N/A
525
+51%
623
+19%
684
+10%
779
+14%
851
+9%
1 116
+31%
1 131
+1%
1 216
+8%
1 212
0%
1 041
-14%
1 067
+2%
1 065
0%
1 171
+10%
786
-33%
606
-23%
400
-34%
415
+4%
1 311
+216%
3 765
+187%
6 450
+71%
6 825
+6%
8 679
+27%
8 185
-6%
9 803
+20%
11 071
+13%
9 373
-15%
8 544
-9%
6 293
-26%
5 292
-16%
5 614
+6%
5 320
-5%
4 855
-9%
Net Income
Tax Provision
(93)
(130)
(148)
(166)
(181)
(191)
(260)
(255)
(279)
(293)
(254)
(272)
(249)
(296)
(187)
(139)
(114)
(109)
(350)
(1 069)
(1 890)
(2 008)
(2 597)
(2 461)
(2 935)
(3 233)
(2 706)
(2 448)
(1 760)
(1 518)
(1 616)
(1 518)
(1 357)
Income from Continuing Operations
256
395
476
519
598
660
856
876
937
919
788
795
817
874
599
467
286
306
961
2 696
4 560
4 817
6 082
5 724
6 868
7 838
6 667
6 096
4 533
3 774
3 998
3 803
3 498
Net Income (Common)
256
N/A
395
+55%
476
+20%
519
+9%
598
+15%
660
+10%
856
+30%
876
+2%
937
+7%
919
-2%
788
-14%
795
+1%
817
+3%
874
+7%
599
-31%
467
-22%
286
-39%
306
+7%
961
+214%
2 696
+180%
4 560
+69%
4 817
+6%
6 082
+26%
5 724
-6%
6 868
+20%
7 838
+14%
6 667
-15%
6 096
-9%
4 533
-26%
3 774
-17%
3 998
+6%
3 802
-5%
3 497
-8%
EPS (Diluted)
26.89
N/A
41.49
+54%
50.09
+21%
54.57
+9%
62.98
+15%
69.3
+10%
90.05
+30%
92.19
+2%
98.61
+7%
96.51
-2%
82.69
-14%
83.47
+1%
85.73
+3%
91.8
+7%
62.9
-31%
49.03
-22%
30
-39%
32.16
+7%
100.93
+214%
283.1
+180%
478.74
+69%
252.86
-47%
638.61
+153%
601
-6%
721.09
+20%
411.47
-43%
700.03
+70%
640.02
-9%
237.97
-63%
198.13
-17%
209.87
+6%
199.58
-5%
183.56
-8%

See Also

Discover More