Healios KK
TSE:4593

Watchlist Manager
Healios KK Logo
Healios KK
TSE:4593
Watchlist
Price: 170 JPY -0.58%
Market Cap: 15.3B JPY
Have any thoughts about
Healios KK?
Write Note

Intrinsic Value

Healios KK's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Healios KK stock under the Base Case scenario is 142.38 JPY. Compared to the current market price of 170 JPY, Healios KK is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
142.38 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Healios KK

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Healios KK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Healios KK?
Bearish
Neutral
Bullish

Fundamental Analysis

170 JPY
-0.58%
-0.58%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Healios KK
JP
Biotechnology
Market Cap
15.3B JPY
IPO
Jun 16, 2015
Employees
116
Japan
Market Cap
15.3B JPY
Industry
Biotechnology
IPO
Jun 16, 2015
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Healios KK

Provide an overview of the primary business activities
of Healios KK.

What unique competitive advantages
does Healios KK hold over its rivals?

What risks and challenges
does Healios KK face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Healios KK.

Provide P/S
for Healios KK.

Provide P/E
for Healios KK.

Provide P/OCF
for Healios KK.

Provide P/FCFE
for Healios KK.

Provide P/B
for Healios KK.

Provide EV/S
for Healios KK.

Provide EV/GP
for Healios KK.

Provide EV/EBITDA
for Healios KK.

Provide EV/EBIT
for Healios KK.

Provide EV/OCF
for Healios KK.

Provide EV/FCFF
for Healios KK.

Provide EV/IC
for Healios KK.

Show me price targets
for Healios KK made by professional analysts.

What are the Revenue projections
for Healios KK?

How accurate were the past Revenue estimates
for Healios KK?

What are the Net Income projections
for Healios KK?

How accurate were the past Net Income estimates
for Healios KK?

What are the EPS projections
for Healios KK?

How accurate were the past EPS estimates
for Healios KK?

What are the EBIT projections
for Healios KK?

How accurate were the past EBIT estimates
for Healios KK?

Compare the revenue forecasts
for Healios KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Healios KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Healios KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of Healios KK compared to its peers.

Compare the P/E ratios
of Healios KK against its peers.

Discuss the investment returns and shareholder value creation
comparing Healios KK with its peers.

Analyze the financial leverage
of Healios KK compared to its main competitors.

Show all profitability ratios
for Healios KK.

Provide ROE
for Healios KK.

Provide ROA
for Healios KK.

Provide ROIC
for Healios KK.

Provide ROCE
for Healios KK.

Provide Gross Margin
for Healios KK.

Provide Operating Margin
for Healios KK.

Provide Net Margin
for Healios KK.

Provide FCF Margin
for Healios KK.

Show all solvency ratios
for Healios KK.

Provide D/E Ratio
for Healios KK.

Provide D/A Ratio
for Healios KK.

Provide Interest Coverage Ratio
for Healios KK.

Provide Altman Z-Score Ratio
for Healios KK.

Provide Quick Ratio
for Healios KK.

Provide Current Ratio
for Healios KK.

Provide Cash Ratio
for Healios KK.

What is the historical Revenue growth
over the last 5 years for Healios KK?

What is the historical Net Income growth
over the last 5 years for Healios KK?

What is the current Free Cash Flow
of Healios KK?

Discuss the annual earnings per share (EPS)
trend over the past five years for Healios KK.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Healios KK

Current Assets 5.1B
Cash & Short-Term Investments 4.5B
Receivables 123m
Other Current Assets 421m
Non-Current Assets 7.7B
Long-Term Investments 2.8B
PP&E 474m
Intangibles 4.4B
Other Non-Current Assets 1m
Current Liabilities 4B
Accounts Payable 187m
Other Current Liabilities 3.8B
Non-Current Liabilities 7.1B
Long-Term Debt 5.2B
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Healios KK

Revenue
549m JPY
Cost of Revenue
-108m JPY
Gross Profit
441m JPY
Operating Expenses
-3.5B JPY
Operating Income
-3.1B JPY
Other Expenses
-3.2B JPY
Net Income
-6.2B JPY

Free Cash Flow Analysis
Healios KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Healios KK's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
32/100
Profitability
Score

Healios KK's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Healios KK's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Short-Term Solvency
Long-Term Solvency
High D/E
26/100
Solvency
Score

Healios KK's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Healios KK

Wall Street analysts forecast Healios KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Healios KK is 374 JPY with a low forecast of 323.2 JPY and a high forecast of 420 JPY.

Lowest
Price Target
323.2 JPY
90% Upside
Average
Price Target
374 JPY
120% Upside
Highest
Price Target
420 JPY
147% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Healios KK?

Click here to dive deeper.

Dividends

Healios KK
does not pay dividends
Shareholder Yield

Current shareholder yield for Healios KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Healios KK stock?

The intrinsic value of one Healios KK stock under the Base Case scenario is 142.38 JPY.

Is Healios KK stock undervalued or overvalued?

Compared to the current market price of 170 JPY, Healios KK is Overvalued by 16%.

Back to Top