Healios KK
TSE:4593

Watchlist Manager
Healios KK Logo
Healios KK
TSE:4593
Watchlist
Price: 170 JPY -0.58%
Market Cap: 15.3B JPY
Have any thoughts about
Healios KK?
Write Note

Income Statement

Earnings Waterfall
Healios KK

Revenue
549m JPY
Cost of Revenue
-108m JPY
Gross Profit
441m JPY
Operating Expenses
-3.5B JPY
Operating Income
-3.1B JPY
Other Expenses
-3.2B JPY
Net Income
-6.2B JPY

Income Statement
Healios KK

Rotate your device to view
Income Statement
Currency: JPY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
98
N/A
99
+1%
81
-18%
80
-2%
78
-2%
78
+0%
63
-19%
48
-25%
28
-42%
7
-76%
0
N/A
0
N/A
0
N/A
109
N/A
75
-31%
82
+9%
89
+9%
(13)
N/A
28
N/A
28
N/A
27
-4%
29
+7%
32
+10%
36
+13%
41
+14%
43
+5%
44
+2%
41
-7%
90
+120%
86
-4%
175
+103%
174
-1%
121
-30%
124
+2%
522
+321%
549
+5%
Gross Profit
Cost of Revenue
(9)
(9)
(10)
(9)
(9)
(9)
(8)
(6)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
0
(68)
(98)
Gross Profit
89
N/A
90
+1%
71
-20%
70
-2%
68
-2%
69
+0%
56
-19%
42
-25%
24
-42%
6
-76%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
87
N/A
94
+8%
108
+15%
0
N/A
444
N/A
441
-1%
Operating Income
Operating Expenses
(1 149)
(3 003)
(3 193)
(3 478)
(3 576)
(1 951)
(1 896)
(2 294)
(2 373)
(2 415)
(4 714)
(4 583)
(5 063)
(5 548)
(3 785)
(4 134)
(4 394)
(4 291)
(4 232)
(4 235)
(4 223)
(4 686)
(4 809)
(5 165)
(5 420)
(5 451)
(6 050)
(5 659)
(5 247)
(4 725)
(3 831)
(3 533)
(3 488)
(3 664)
(3 609)
(3 507)
Selling, General & Administrative
(396)
(3 032)
(3 221)
(3 478)
(501)
(1 951)
(1 896)
(2 294)
(598)
(2 417)
(4 714)
(4 583)
(775)
(4 767)
(2 237)
(1 770)
(1 119)
(1 188)
(1 258)
(1 331)
(1 155)
(1 520)
(1 578)
(1 664)
(1 649)
(1 501)
(1 540)
(1 465)
(1 378)
(1 445)
(1 315)
(1 233)
(1 116)
(1 211)
(1 271)
(1 317)
Research & Development
(629)
0
0
0
(2 960)
0
0
0
(1 730)
0
0
0
(4 269)
(783)
(1 552)
(2 343)
(3 215)
(3 085)
(2 961)
(2 917)
(2 986)
(2 233)
(2 288)
(2 559)
(3 700)
(3 947)
(4 496)
(4 168)
(3 808)
(3 264)
(2 518)
(2 312)
(2 304)
(2 443)
(2 376)
(2 247)
Depreciation & Amortization
(124)
0
0
0
(115)
0
0
0
(45)
0
0
0
(19)
0
0
0
(36)
0
0
0
(84)
0
0
0
(73)
0
0
0
(71)
0
0
0
(68)
0
0
0
Other Operating Expenses
0
29
28
0
0
0
0
0
(0)
0
0
0
0
2
4
(21)
(24)
(18)
(13)
13
2
(933)
(943)
(942)
2
(3)
(14)
(26)
10
(16)
2
12
0
(10)
38
57
Operating Income
(1 060)
N/A
(2 914)
-175%
(3 122)
-7%
(3 408)
-9%
(3 507)
-3%
(1 883)
+46%
(1 840)
+2%
(2 252)
-22%
(2 348)
-4%
(2 409)
-3%
(4 714)
-96%
(4 583)
+3%
(5 063)
-10%
(5 439)
-7%
(3 710)
+32%
(4 052)
-9%
(4 305)
-6%
(4 304)
+0%
(4 204)
+2%
(4 207)
0%
(4 196)
+0%
(4 657)
-11%
(4 777)
-3%
(5 129)
-7%
(5 379)
-5%
(5 408)
-1%
(6 006)
-11%
(5 618)
+6%
(5 157)
+8%
(4 639)
+10%
(3 669)
+21%
(3 372)
+8%
(3 380)
0%
(3 540)
-5%
(3 155)
+11%
(3 056)
+3%
Pre-Tax Income
Interest Income Expense
(29)
(34)
(70)
(75)
(36)
(37)
(4)
3
(14)
(6)
(27)
(28)
(22)
(37)
(28)
153
(243)
(591)
(1 011)
(1 523)
(542)
(479)
217
109
(584)
564
136
560
(436)
(14)
229
280
263
(1 862)
(2 117)
(3 042)
Non-Reccuring Items
29
0
0
0
0
0
0
0
2
0
3
3
(6)
0
0
0
(9)
0
0
0
(637)
0
0
0
1 401
0
0
0
130
0
0
0
(542)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
642
642
642
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
102
103
4
7
117
96
83
75
(53)
618
(13)
(11)
0
0
0
0
(2)
0
0
0
(3)
0
0
1
100
0
1
1
133
0
0
0
33
0
0
(2)
Pre-Tax Income
(958)
N/A
(2 845)
-197%
(3 188)
-12%
(3 476)
-9%
(3 427)
+1%
(1 823)
+47%
(1 119)
+39%
(1 532)
-37%
(1 772)
-16%
(1 797)
-1%
(4 750)
-164%
(4 619)
+3%
(5 091)
-10%
(5 477)
-8%
(3 739)
+32%
(3 899)
-4%
(4 559)
-17%
(4 895)
-7%
(5 215)
-7%
(5 730)
-10%
(5 378)
+6%
(5 136)
+4%
(4 560)
+11%
(5 019)
-10%
(4 462)
+11%
(4 844)
-9%
(5 869)
-21%
(5 057)
+14%
(5 330)
-5%
(4 651)
+13%
(3 439)
+26%
(3 092)
+10%
(3 626)
-17%
(5 403)
-49%
(5 273)
+2%
(6 100)
-16%
Net Income
Tax Provision
0
(3)
(2)
(4)
(7)
(5)
(7)
(7)
(5)
(5)
(7)
(6)
(5)
(4)
(5)
(124)
(248)
(238)
(229)
(105)
(135)
(142)
(236)
(175)
(450)
(500)
(412)
(118)
160
212
144
(199)
(187)
(103)
(107)
(111)
Income from Continuing Operations
(958)
(2 848)
(3 190)
(3 480)
(3 434)
(1 828)
(1 126)
(1 539)
(1 777)
(1 802)
(4 757)
(4 625)
(5 096)
(5 481)
(3 744)
(4 023)
(4 807)
(5 133)
(5 444)
(5 835)
(5 513)
(5 278)
(4 796)
(5 194)
(4 912)
(5 344)
(6 281)
(5 175)
(5 170)
(4 439)
(3 295)
(3 291)
(3 813)
(5 506)
(5 380)
(6 211)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
(3)
(8)
(16)
(10)
(11)
(10)
(11)
Net Income (Common)
(958)
N/A
(2 848)
-197%
(3 190)
-12%
(3 480)
-9%
(3 434)
+1%
(1 828)
+47%
(1 126)
+38%
(1 539)
-37%
(1 777)
-15%
(1 803)
-1%
(4 757)
-164%
(4 625)
+3%
(5 097)
-10%
(5 481)
-8%
(3 745)
+32%
(4 024)
-7%
(4 806)
-19%
(5 132)
-7%
(5 443)
-6%
(5 834)
-7%
(5 512)
+6%
(5 277)
+4%
(4 795)
+9%
(5 193)
-8%
(4 910)
+5%
(5 342)
-9%
(6 278)
-18%
(5 171)
+18%
(5 169)
+0%
(4 440)
+14%
(3 301)
+26%
(3 305)
0%
(3 823)
-16%
(5 515)
-44%
(5 389)
+2%
(6 222)
-15%
EPS (Diluted)
-25.6
N/A
-70.06
-174%
-78.48
-12%
-85.47
-9%
-84.33
+1%
-44.44
+47%
-26.02
+41%
-33.2
-28%
-39.73
-20%
-36.65
+8%
-96.58
-164%
-93.91
+3%
-103.52
-10%
-111.23
-7%
-75.99
+32%
-79.36
-4%
-95.86
-21%
-100.02
-4%
-105.99
-6%
-113.47
-7%
-107.2
+6%
-102.13
+5%
-92.7
+9%
-100.4
-8%
-93.36
+7%
-96.86
-4%
-113.83
-18%
-91.44
+20%
-90.67
+1%
-69.85
+23%
-51.85
+26%
-47.14
+9%
-56.22
-19%
-66.08
-18%
-59.79
+10%
-69.01
-15%

See Also

Discover More