PeptiDream Inc
TSE:4587

Watchlist Manager
PeptiDream Inc Logo
PeptiDream Inc
TSE:4587
Watchlist
Price: 2 555 JPY -0.58%
Market Cap: 332.2B JPY
Have any thoughts about
PeptiDream Inc?
Write Note

Income Statement

Earnings Waterfall
PeptiDream Inc

Revenue
47.8B JPY
Cost of Revenue
-12.2B JPY
Gross Profit
35.5B JPY
Operating Expenses
-11B JPY
Operating Income
24.5B JPY
Other Expenses
-7.4B JPY
Net Income
17.1B JPY

Income Statement
PeptiDream Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
786
N/A
739
-6%
757
+3%
2 474
+227%
2 722
+10%
3 122
+15%
4 620
+48%
4 328
-6%
4 735
+9%
4 457
-6%
3 064
-31%
4 896
+60%
4 271
-13%
4 645
+9%
4 616
-1%
6 427
+39%
6 811
+6%
7 533
+11%
8 216
+9%
7 217
-12%
7 056
-2%
1 037
-85%
5 722
+452%
4 145
-28%
4 475
+8%
11 677
+161%
12 761
+9%
11 486
-10%
15 664
+36%
9 422
-40%
8 364
-11%
11 949
+43%
13 231
+11%
26 852
+103%
31 816
+18%
31 254
-2%
38 188
+22%
28 712
-25%
27 974
-3%
55 420
+98%
47 773
-14%
Gross Profit
Cost of Revenue
(367)
(410)
(451)
(722)
(779)
(867)
(1 012)
(1 086)
(1 142)
(1 166)
(1 123)
(1 360)
(1 544)
(1 658)
(1 765)
(1 779)
(1 642)
(1 651)
(1 625)
(1 651)
(1 686)
(671)
(1 712)
(1 546)
(1 637)
(2 148)
(2 357)
(2 235)
(2 545)
(2 393)
(2 342)
(5 036)
(6 892)
(8 739)
(11 553)
(11 094)
(11 366)
(11 493)
(11 426)
(12 202)
(12 245)
Gross Profit
419
N/A
329
-21%
306
-7%
1 753
+473%
1 943
+11%
2 254
+16%
3 608
+60%
3 242
-10%
3 592
+11%
3 291
-8%
1 941
-41%
3 536
+82%
2 727
-23%
2 987
+10%
2 851
-5%
4 648
+63%
5 169
+11%
5 882
+14%
6 591
+12%
5 565
-16%
5 370
-4%
366
-93%
4 009
+995%
2 599
-35%
2 839
+9%
9 529
+236%
10 405
+9%
9 251
-11%
13 119
+42%
7 029
-46%
6 022
-14%
6 913
+15%
6 339
-8%
18 113
+186%
20 263
+12%
20 160
-1%
26 822
+33%
17 219
-36%
16 548
-4%
43 218
+161%
35 528
-18%
Operating Income
Operating Expenses
(301)
(308)
(310)
(365)
(412)
(481)
(603)
(694)
(746)
(769)
(826)
(1 046)
(1 647)
(1 738)
(1 797)
(1 737)
(1 356)
(1 519)
(1 675)
(1 986)
(2 075)
(1 253)
(2 474)
(2 309)
(2 314)
(2 538)
(3 894)
(3 956)
(4 048)
(2 972)
(3 117)
(6 115)
(7 901)
(9 140)
(11 549)
(10 500)
(10 662)
(10 408)
(10 608)
(10 810)
(10 985)
Selling, General & Administrative
(301)
(308)
(310)
(273)
(409)
(481)
(603)
(465)
(739)
(764)
(826)
(677)
(1 647)
(1 738)
(1 797)
(748)
(1 356)
(1 519)
(1 675)
(772)
(2 075)
(324)
(2 474)
(2 309)
(2 314)
(1 008)
(2 576)
(2 258)
(2 037)
(1 284)
(1 476)
(3 688)
(5 061)
(5 922)
(7 919)
(7 236)
(7 361)
(6 900)
(7 439)
(7 632)
(7 739)
Research & Development
0
0
0
(89)
0
0
0
(228)
0
0
0
(363)
0
0
0
(921)
0
0
0
(1 142)
0
(893)
0
0
0
(1 461)
(364)
(771)
(1 084)
(1 654)
(1 685)
(2 441)
(2 853)
(2 550)
(3 623)
(3 258)
(3 286)
(2 767)
(3 138)
(3 121)
(3 194)
Depreciation & Amortization
0
0
0
(0)
0
0
0
(0)
0
0
0
(6)
0
0
0
(68)
0
0
0
(71)
0
(35)
0
0
0
(69)
0
0
0
(70)
0
0
0
(664)
0
0
0
(744)
0
0
0
Other Operating Expenses
0
0
0
(3)
(3)
0
0
(0)
(7)
(5)
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(954)
(927)
(927)
37
44
14
13
(4)
(6)
(7)
(15)
4
(31)
(57)
(52)
Operating Income
118
N/A
22
-82%
(4)
N/A
1 388
N/A
1 531
+10%
1 773
+16%
3 005
+69%
2 548
-15%
2 847
+12%
2 522
-11%
1 115
-56%
2 490
+123%
1 079
-57%
1 249
+16%
1 054
-16%
2 911
+176%
3 814
+31%
4 362
+14%
4 916
+13%
3 580
-27%
3 295
-8%
(887)
N/A
1 535
N/A
289
-81%
524
+81%
6 991
+1 234%
6 511
-7%
5 295
-19%
9 071
+71%
4 057
-55%
2 905
-28%
798
-73%
(1 561)
N/A
8 973
N/A
8 714
-3%
9 660
+11%
16 160
+67%
6 811
-58%
5 941
-13%
32 408
+446%
24 543
-24%
Pre-Tax Income
Interest Income Expense
56
73
79
106
53
16
(63)
(171)
(134)
(99)
(40)
48
26
(21)
(37)
22
161
110
142
66
(63)
43
19
30
(34)
(131)
(157)
(242)
(252)
(262)
(186)
(21)
32
(204)
(2 460)
(2 526)
(4 476)
(499)
(2 291)
(2 202)
(550)
Non-Reccuring Items
0
0
0
0
0
(5)
(9)
(7)
0
0
(1)
(0)
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
(956)
0
0
0
9
0
0
0
7
0
0
0
(38)
0
0
0
Total Other Income
3
0
0
(0)
0
(0)
(2)
(5)
(6)
81
82
86
188
133
176
221
168
249
203
161
251
138
143
148
14
116
115
106
102
0
0
0
0
(2 123)
(0)
0
(0)
(1 921)
0
0
(0)
Pre-Tax Income
177
N/A
95
-46%
75
-21%
1 493
+1 896%
1 583
+6%
1 784
+13%
2 932
+64%
2 366
-19%
2 707
+14%
2 504
-7%
1 155
-54%
2 624
+127%
1 290
-51%
1 358
+5%
1 190
-12%
3 152
+165%
4 141
+31%
4 721
+14%
5 261
+11%
3 807
-28%
3 483
-9%
(707)
N/A
1 698
N/A
467
-72%
504
+8%
6 020
+1 095%
6 469
+7%
5 159
-20%
8 921
+73%
3 804
-57%
2 720
-29%
777
-71%
(1 530)
N/A
6 653
N/A
6 253
-6%
7 133
+14%
11 684
+64%
4 353
-63%
3 649
-16%
30 207
+728%
23 993
-21%
Net Income
Tax Provision
(59)
(29)
(29)
(489)
(520)
(581)
(956)
(785)
(884)
(819)
(386)
(733)
(328)
(352)
(295)
(817)
(1 123)
(1 243)
(1 399)
(1 037)
(931)
218
(452)
(65)
(106)
(1 572)
(1 901)
(1 609)
(2 698)
(1 231)
(754)
(157)
611
901
1 052
824
(401)
(1 318)
(1 207)
(8 516)
(6 878)
Income from Continuing Operations
118
67
46
1 004
1 063
1 203
1 976
1 581
1 823
1 685
769
1 891
962
1 006
895
2 335
3 018
3 478
3 862
2 770
2 552
(488)
1 246
402
398
4 448
4 567
3 550
6 223
2 573
1 966
620
(918)
7 554
7 306
7 958
11 282
3 036
2 442
21 690
17 115
Net Income (Common)
118
N/A
67
-44%
46
-30%
1 004
+2 064%
1 063
+6%
1 203
+13%
1 976
+64%
1 581
-20%
1 823
+15%
1 685
-8%
769
-54%
1 891
+146%
962
-49%
1 006
+5%
895
-11%
2 335
+161%
3 018
+29%
3 478
+15%
3 862
+11%
2 770
-28%
2 552
-8%
(488)
N/A
1 246
N/A
402
-68%
398
-1%
4 448
+1 018%
4 567
+3%
3 550
-22%
6 223
+75%
2 573
-59%
1 966
-24%
620
-68%
(918)
N/A
7 554
N/A
7 306
-3%
7 958
+9%
11 282
+42%
3 036
-73%
2 442
-20%
21 690
+788%
17 115
-21%
EPS (Diluted)
1.09
N/A
0.43
-61%
0.42
-2%
7.83
+1 764%
8.27
+6%
9.37
+13%
15.3
+63%
12.26
-20%
14.04
+15%
12.97
-8%
6.71
-48%
14.56
+117%
8.15
-44%
8.38
+3%
7.31
-13%
17.79
+143%
23
+29%
26.49
+15%
29.42
+11%
21.33
-27%
20.38
-4%
-3.9
N/A
9.92
N/A
2.99
-70%
3.16
+6%
34.26
+984%
35.92
+5%
27.32
-24%
47.89
+75%
19.81
-59%
15.12
-24%
4.76
-69%
-7.08
N/A
58.14
N/A
56.26
-3%
61.32
+9%
87.05
+42%
23.38
-73%
18.85
-19%
167.11
+787%
132.04
-21%

See Also

Discover More