Otsuka Holdings Co Ltd
TSE:4578

Watchlist Manager
Otsuka Holdings Co Ltd Logo
Otsuka Holdings Co Ltd
TSE:4578
Watchlist
Price: 6 827 JPY 0.35% Market Closed
Market Cap: 3.8T JPY

Intrinsic Value

The intrinsic value of one Otsuka Holdings Co Ltd stock under the Base Case scenario is 9 378.29 JPY. Compared to the current market price of 6 827 JPY, Otsuka Holdings Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 378.29 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Otsuka Holdings Co Ltd

Otsuka Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Otsuka Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Otsuka Holdings Co Ltd
TSE:4578
JP
Pharmaceuticals
Market Cap
3.7T JPY
IPO
Dec 15, 2010
JP
Pharmaceuticals
Market Cap
3.7T JPY
IPO
Dec 15, 2010
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Otsuka Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Otsuka Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Otsuka Holdings Co Ltd

Current Assets 1.4T
Cash & Short-Term Investments 458.1B
Receivables 518.8B
Other Current Assets 390.1B
Non-Current Assets 2.4T
Long-Term Investments 521.1B
PP&E 628.5B
Intangibles 993.7B
Other Non-Current Assets 229B
Efficiency

Free Cash Flow Analysis
Otsuka Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Otsuka Holdings Co Ltd

Revenue
2.3T JPY
Cost of Revenue
-660.4B JPY
Gross Profit
1.7T JPY
Operating Expenses
-1.3T JPY
Operating Income
416B JPY
Other Expenses
-72.9B JPY
Net Income
343.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Otsuka Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
58/100
Profitability
Score

Otsuka Holdings Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Otsuka Holdings Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
90/100
Solvency
Score

Otsuka Holdings Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Otsuka Holdings Co Ltd

Wall Street analysts forecast Otsuka Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Otsuka Holdings Co Ltd is 9 297.3 JPY with a low forecast of 7 575 JPY and a high forecast of 11 025 JPY.

Lowest
Price Target
7 575 JPY
11% Upside
Average
Price Target
9 297.3 JPY
36% Upside
Highest
Price Target
11 025 JPY
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Otsuka Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Otsuka Holdings Co Ltd stock?

The intrinsic value of one Otsuka Holdings Co Ltd stock under the Base Case scenario is 9 378.29 JPY.

Is Otsuka Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 827 JPY, Otsuka Holdings Co Ltd is Undervalued by 27%.

Back to Top