Otsuka Holdings Co Ltd
TSE:4578

Watchlist Manager
Otsuka Holdings Co Ltd Logo
Otsuka Holdings Co Ltd
TSE:4578
Watchlist
Price: 8 594 JPY -0.07% Market Closed
Market Cap: 4.6T JPY
Have any thoughts about
Otsuka Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Otsuka Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2013 Mar-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
205 514
210 225
234 920
210 265
319 736
150 299
181 252
107 376
176 048
116 680
113 904
98 569
75 324
103 712
106 644
136 358
108 793
109 497
109 621
121 835
162 126
173 515
193 377
193 970
186 931
189 988
196 894
195 319
191 306
163 638
136 622
137 219
143 329
172 954
221 211
218 999
240 163
142 655
163 492
146 017
185 462
Depreciation & Amortization
43 699
47 098
53 300
41 725
78 877
59 156
73 510
65 010
79 467
59 574
60 590
60 638
61 000
62 235
61 828
61 245
61 186
59 275
62 711
66 233
69 851
75 690
76 910
78 241
79 603
79 423
80 093
81 112
82 726
84 855
86 692
89 148
91 791
93 761
94 449
94 611
94 797
97 777
101 027
105 089
107 923
Other Non-Cash Items
(12 960)
(3 455)
1 537
762
(3 463)
8 280
7 507
18 650
(182)
625
(897)
8 639
22 535
10 009
12 411
(4 955)
9 954
17 041
13 305
12 732
(2 300)
(2 340)
(107)
(2 689)
26 384
21 618
10 242
12 716
(8 704)
(11 170)
12 851
(812)
(3 549)
13 111
(6 030)
28 145
46 750
149 011
141 583
207 569
214 611
Cash Taxes Paid
64 884
66 130
90 557
88 481
92 141
18 194
41 815
40 211
49 926
43 929
53 952
41 911
48 262
43 210
18 713
21 851
14 351
29 589
26 813
43 574
41 805
24 000
40 021
53 476
61 230
59 448
50 386
50 490
49 016
52 144
47 515
36 813
33 532
35 250
45 341
60 759
78 721
80 982
100 421
79 635
108 623
Cash Interest Paid
1 063
1 206
1 540
1 682
3 490
3 869
4 588
3 913
4 471
3 507
3 388
3 191
3 707
3 608
3 545
3 479
3 034
2 967
3 391
3 764
4 064
4 187
4 072
3 585
3 454
3 199
3 067
2 956
2 843
2 662
2 614
2 622
2 726
3 460
3 615
3 716
3 816
3 212
3 303
3 875
4 111
Change in Working Capital
(49 073)
(18 174)
(110 655)
(165 358)
(75 728)
40 157
50 947
(56 196)
(81 261)
(34 875)
(60 680)
(65 588)
(75 273)
(73 124)
(74 840)
(98 862)
(58 696)
(49 992)
(35 248)
(16 983)
(6 754)
(54 231)
(49 190)
(53 363)
(94 259)
(58 190)
(53 565)
(46 744)
(23 270)
(8 459)
(22 800)
(5 803)
(28 846)
(67 978)
(83 598)
(135 200)
(154 936)
(106 211)
(158 332)
(155 936)
(128 198)
Cash from Operating Activities
187 180
N/A
235 694
+26%
179 102
-24%
89 358
-50%
319 422
+257%
257 892
-19%
313 216
+21%
123 473
-61%
162 705
+32%
142 004
-13%
112 917
-20%
102 258
-9%
83 586
-18%
102 832
+23%
106 043
+3%
93 786
-12%
121 237
+29%
135 821
+12%
150 389
+11%
183 817
+22%
222 923
+21%
192 634
-14%
220 990
+15%
216 159
-2%
198 659
-8%
232 839
+17%
233 664
+0%
242 403
+4%
242 058
0%
228 864
-5%
213 365
-7%
219 752
+3%
202 725
-8%
211 848
+5%
226 032
+7%
206 555
-9%
226 774
+10%
283 232
+25%
247 770
-13%
302 739
+22%
379 798
+25%
Investing Cash Flow
Capital Expenditures
(49 947)
(69 943)
(71 350)
(39 959)
(84 550)
(75 540)
(97 389)
(62 220)
(68 271)
(71 587)
(65 166)
(85 476)
(91 198)
(77 541)
(76 548)
(67 145)
(67 191)
(73 608)
(73 356)
(71 263)
(72 230)
(63 437)
(79 398)
(84 568)
(94 789)
(97 875)
(84 219)
(79 505)
(70 804)
(113 152)
(111 730)
(147 532)
(149 162)
(107 787)
(114 695)
(84 331)
(91 415)
(114 673)
(132 861)
(136 187)
(141 658)
Other Items
8 353
(38 571)
(32 739)
11 277
(378 155)
(347 047)
(316 220)
1 995
(20 577)
(63 513)
(106 996)
22 249
18 891
37 469
43 228
(24 619)
(31 488)
(19 733)
(37 695)
2 070
16 311
11 158
31 927
(611)
14 498
(1 988)
9 780
20 437
24 620
17 864
2 455
15 650
26 473
26 212
20 146
4 453
(4 504)
(75 865)
(113 365)
(159 220)
(265 049)
Cash from Investing Activities
(41 594)
N/A
(108 514)
-161%
(104 089)
+4%
(28 682)
+72%
(462 705)
-1 513%
(422 587)
+9%
(413 609)
+2%
(60 225)
+85%
(88 848)
-48%
(135 100)
-52%
(172 162)
-27%
(63 227)
+63%
(72 307)
-14%
(40 072)
+45%
(33 320)
+17%
(91 764)
-175%
(98 679)
-8%
(93 341)
+5%
(111 051)
-19%
(69 193)
+38%
(55 919)
+19%
(52 279)
+7%
(47 471)
+9%
(85 179)
-79%
(80 291)
+6%
(99 863)
-24%
(74 439)
+25%
(59 068)
+21%
(46 184)
+22%
(95 288)
-106%
(109 275)
-15%
(131 882)
-21%
(122 689)
+7%
(81 575)
+34%
(94 549)
-16%
(79 878)
+16%
(95 919)
-20%
(190 538)
-99%
(246 226)
-29%
(295 407)
-20%
(406 707)
-38%
Financing Cash Flow
Net Issuance of Common Stock
(29 638)
(29 651)
306
364
464
(6)
(6)
(107)
(107)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
0
(1)
(1)
0
(1)
0
0
0
(1)
(1)
(1)
(1)
(1)
(20 039)
Net Issuance of Debt
(8 255)
(103)
24 007
3 372
240 010
225 795
226 304
(25 779)
(29 943)
(36 545)
(39 908)
(41 085)
(37 860)
(32 516)
(27 626)
(16 868)
14 067
(31 198)
41 037
27 578
(10 924)
(33 457)
(118 198)
(114 009)
(115 480)
(49 246)
(44 978)
(43 527)
(41 402)
(39 813)
(40 744)
(39 857)
(40 619)
(39 891)
(40 130)
(38 305)
(38 089)
(4 514)
(22 932)
22 149
133 471
Cash Paid for Dividends
(31 895)
(32 752)
(35 201)
(37 914)
(59 585)
(49 180)
(76 549)
(55 074)
(82 182)
(54 699)
(54 844)
(54 843)
(54 887)
(54 861)
(55 156)
(55 208)
(55 273)
(55 295)
(54 896)
(55 475)
(55 581)
(55 560)
(56 197)
(55 756)
(55 523)
(55 695)
(56 227)
(56 098)
(56 157)
(55 984)
(54 833)
(55 437)
(55 474)
(55 561)
(55 441)
(55 723)
(55 737)
(55 653)
(61 252)
(61 269)
(66 766)
Other
(3 896)
(4 189)
(2 989)
(1 779)
(3 184)
(1 589)
(1 449)
(974)
(1 557)
(1 848)
(2 750)
(2 402)
(4 739)
(7 158)
(7 207)
(6 061)
(3 159)
(2 704)
(2 155)
(2 720)
(3 007)
(249)
11
32
334
10
13
(9)
(7)
(46)
0
0
(45)
(22)
1 999
20
(7)
(92)
0
(548)
(2 596)
Cash from Financing Activities
(73 684)
N/A
(66 695)
+9%
(13 877)
+79%
(35 957)
-159%
177 705
N/A
175 020
-2%
148 300
-15%
(81 934)
N/A
(113 789)
-39%
(93 094)
+18%
(97 504)
-5%
(98 331)
-1%
(97 488)
+1%
(94 537)
+3%
(89 991)
+5%
(78 139)
+13%
(44 366)
+43%
(89 198)
-101%
(16 015)
+82%
(30 618)
-91%
(69 513)
-127%
(89 267)
-28%
(174 385)
-95%
(169 735)
+3%
(170 671)
-1%
(104 932)
+39%
(101 193)
+4%
(99 634)
+2%
(97 567)
+2%
(95 844)
+2%
(95 625)
+0%
(95 340)
+0%
(96 138)
-1%
(95 474)
+1%
(93 572)
+2%
(94 009)
0%
(93 834)
+0%
(60 260)
+36%
(86 298)
-43%
(39 669)
+54%
44 070
N/A
Change in Cash
Effect of Foreign Exchange Rates
11 015
9 480
9 897
14 283
11 524
(8 796)
(18 770)
(31 780)
(33 114)
(4 553)
(132)
17 331
19 823
(1 484)
(1 318)
(1 774)
(1 167)
(4 871)
562
(4 508)
(7 973)
(2 069)
(5 353)
(1 639)
(947)
(5 232)
6 978
7 965
10 481
16 101
19 467
37 757
44 715
26 151
15 864
9 232
4 328
9 274
19 239
19 571
(20 687)
Net Change in Cash
82 917
N/A
69 965
-16%
71 033
+2%
39 002
-45%
45 946
+18%
1 529
-97%
29 137
+1 806%
(50 466)
N/A
(73 046)
-45%
(90 743)
-24%
(156 881)
-73%
(41 969)
+73%
(66 386)
-58%
(33 261)
+50%
(18 586)
+44%
(77 891)
-319%
(22 975)
+71%
(51 589)
-125%
23 885
N/A
79 498
+233%
89 518
+13%
49 019
-45%
(6 219)
N/A
(40 394)
-550%
(53 250)
-32%
22 812
N/A
65 010
+185%
91 666
+41%
108 788
+19%
53 833
-51%
27 932
-48%
30 287
+8%
28 613
-6%
60 950
+113%
53 775
-12%
41 900
-22%
41 349
-1%
41 708
+1%
(65 515)
N/A
(12 766)
+81%
(3 526)
+72%
Free Cash Flow
Free Cash Flow
137 233
N/A
165 751
+21%
107 752
-35%
49 399
-54%
234 872
+375%
182 352
-22%
215 827
+18%
61 253
-72%
94 434
+54%
70 417
-25%
47 751
-32%
16 782
-65%
(7 612)
N/A
25 291
N/A
29 495
+17%
26 641
-10%
54 046
+103%
62 213
+15%
77 033
+24%
112 554
+46%
150 693
+34%
129 197
-14%
141 592
+10%
131 591
-7%
103 870
-21%
134 964
+30%
149 445
+11%
162 898
+9%
171 254
+5%
115 712
-32%
101 635
-12%
72 220
-29%
53 563
-26%
104 061
+94%
111 337
+7%
122 224
+10%
135 359
+11%
168 559
+25%
114 909
-32%
166 552
+45%
238 140
+43%

See Also

Discover More