Otsuka Holdings Co Ltd
TSE:4578
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 289
9 611
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Otsuka Holdings Co Ltd
Sep-2013 | Mar-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
205 514
|
210 225
|
234 920
|
210 265
|
319 736
|
150 299
|
181 252
|
107 376
|
176 048
|
116 680
|
113 904
|
98 569
|
75 324
|
103 712
|
106 644
|
136 358
|
108 793
|
109 497
|
109 621
|
121 835
|
162 126
|
173 515
|
193 377
|
193 970
|
186 931
|
189 988
|
196 894
|
195 319
|
191 306
|
163 638
|
136 622
|
137 219
|
143 329
|
172 954
|
221 211
|
218 999
|
240 163
|
142 655
|
163 492
|
146 017
|
185 462
|
|
Depreciation & Amortization |
43 699
|
47 098
|
53 300
|
41 725
|
78 877
|
59 156
|
73 510
|
65 010
|
79 467
|
59 574
|
60 590
|
60 638
|
61 000
|
62 235
|
61 828
|
61 245
|
61 186
|
59 275
|
62 711
|
66 233
|
69 851
|
75 690
|
76 910
|
78 241
|
79 603
|
79 423
|
80 093
|
81 112
|
82 726
|
84 855
|
86 692
|
89 148
|
91 791
|
93 761
|
94 449
|
94 611
|
94 797
|
97 777
|
101 027
|
105 089
|
107 923
|
|
Other Non-Cash Items |
(12 960)
|
(3 455)
|
1 537
|
762
|
(3 463)
|
8 280
|
7 507
|
18 650
|
(182)
|
625
|
(897)
|
8 639
|
22 535
|
10 009
|
12 411
|
(4 955)
|
9 954
|
17 041
|
13 305
|
12 732
|
(2 300)
|
(2 340)
|
(107)
|
(2 689)
|
26 384
|
21 618
|
10 242
|
12 716
|
(8 704)
|
(11 170)
|
12 851
|
(812)
|
(3 549)
|
13 111
|
(6 030)
|
28 145
|
46 750
|
149 011
|
141 583
|
207 569
|
214 611
|
|
Cash Taxes Paid |
64 884
|
66 130
|
90 557
|
88 481
|
92 141
|
18 194
|
41 815
|
40 211
|
49 926
|
43 929
|
53 952
|
41 911
|
48 262
|
43 210
|
18 713
|
21 851
|
14 351
|
29 589
|
26 813
|
43 574
|
41 805
|
24 000
|
40 021
|
53 476
|
61 230
|
59 448
|
50 386
|
50 490
|
49 016
|
52 144
|
47 515
|
36 813
|
33 532
|
35 250
|
45 341
|
60 759
|
78 721
|
80 982
|
100 421
|
79 635
|
108 623
|
|
Cash Interest Paid |
1 063
|
1 206
|
1 540
|
1 682
|
3 490
|
3 869
|
4 588
|
3 913
|
4 471
|
3 507
|
3 388
|
3 191
|
3 707
|
3 608
|
3 545
|
3 479
|
3 034
|
2 967
|
3 391
|
3 764
|
4 064
|
4 187
|
4 072
|
3 585
|
3 454
|
3 199
|
3 067
|
2 956
|
2 843
|
2 662
|
2 614
|
2 622
|
2 726
|
3 460
|
3 615
|
3 716
|
3 816
|
3 212
|
3 303
|
3 875
|
4 111
|
|
Change in Working Capital |
(49 073)
|
(18 174)
|
(110 655)
|
(165 358)
|
(75 728)
|
40 157
|
50 947
|
(56 196)
|
(81 261)
|
(34 875)
|
(60 680)
|
(65 588)
|
(75 273)
|
(73 124)
|
(74 840)
|
(98 862)
|
(58 696)
|
(49 992)
|
(35 248)
|
(16 983)
|
(6 754)
|
(54 231)
|
(49 190)
|
(53 363)
|
(94 259)
|
(58 190)
|
(53 565)
|
(46 744)
|
(23 270)
|
(8 459)
|
(22 800)
|
(5 803)
|
(28 846)
|
(67 978)
|
(83 598)
|
(135 200)
|
(154 936)
|
(106 211)
|
(158 332)
|
(155 936)
|
(128 198)
|
|
Cash from Operating Activities |
187 180
N/A
|
235 694
+26%
|
179 102
-24%
|
89 358
-50%
|
319 422
+257%
|
257 892
-19%
|
313 216
+21%
|
123 473
-61%
|
162 705
+32%
|
142 004
-13%
|
112 917
-20%
|
102 258
-9%
|
83 586
-18%
|
102 832
+23%
|
106 043
+3%
|
93 786
-12%
|
121 237
+29%
|
135 821
+12%
|
150 389
+11%
|
183 817
+22%
|
222 923
+21%
|
192 634
-14%
|
220 990
+15%
|
216 159
-2%
|
198 659
-8%
|
232 839
+17%
|
233 664
+0%
|
242 403
+4%
|
242 058
0%
|
228 864
-5%
|
213 365
-7%
|
219 752
+3%
|
202 725
-8%
|
211 848
+5%
|
226 032
+7%
|
206 555
-9%
|
226 774
+10%
|
283 232
+25%
|
247 770
-13%
|
302 739
+22%
|
379 798
+25%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(49 947)
|
(69 943)
|
(71 350)
|
(39 959)
|
(84 550)
|
(75 540)
|
(97 389)
|
(62 220)
|
(68 271)
|
(71 587)
|
(65 166)
|
(85 476)
|
(91 198)
|
(77 541)
|
(76 548)
|
(67 145)
|
(67 191)
|
(73 608)
|
(73 356)
|
(71 263)
|
(72 230)
|
(63 437)
|
(79 398)
|
(84 568)
|
(94 789)
|
(97 875)
|
(84 219)
|
(79 505)
|
(70 804)
|
(113 152)
|
(111 730)
|
(147 532)
|
(149 162)
|
(107 787)
|
(114 695)
|
(84 331)
|
(91 415)
|
(114 673)
|
(132 861)
|
(136 187)
|
(141 658)
|
|
Other Items |
8 353
|
(38 571)
|
(32 739)
|
11 277
|
(378 155)
|
(347 047)
|
(316 220)
|
1 995
|
(20 577)
|
(63 513)
|
(106 996)
|
22 249
|
18 891
|
37 469
|
43 228
|
(24 619)
|
(31 488)
|
(19 733)
|
(37 695)
|
2 070
|
16 311
|
11 158
|
31 927
|
(611)
|
14 498
|
(1 988)
|
9 780
|
20 437
|
24 620
|
17 864
|
2 455
|
15 650
|
26 473
|
26 212
|
20 146
|
4 453
|
(4 504)
|
(75 865)
|
(113 365)
|
(159 220)
|
(265 049)
|
|
Cash from Investing Activities |
(41 594)
N/A
|
(108 514)
-161%
|
(104 089)
+4%
|
(28 682)
+72%
|
(462 705)
-1 513%
|
(422 587)
+9%
|
(413 609)
+2%
|
(60 225)
+85%
|
(88 848)
-48%
|
(135 100)
-52%
|
(172 162)
-27%
|
(63 227)
+63%
|
(72 307)
-14%
|
(40 072)
+45%
|
(33 320)
+17%
|
(91 764)
-175%
|
(98 679)
-8%
|
(93 341)
+5%
|
(111 051)
-19%
|
(69 193)
+38%
|
(55 919)
+19%
|
(52 279)
+7%
|
(47 471)
+9%
|
(85 179)
-79%
|
(80 291)
+6%
|
(99 863)
-24%
|
(74 439)
+25%
|
(59 068)
+21%
|
(46 184)
+22%
|
(95 288)
-106%
|
(109 275)
-15%
|
(131 882)
-21%
|
(122 689)
+7%
|
(81 575)
+34%
|
(94 549)
-16%
|
(79 878)
+16%
|
(95 919)
-20%
|
(190 538)
-99%
|
(246 226)
-29%
|
(295 407)
-20%
|
(406 707)
-38%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(29 638)
|
(29 651)
|
306
|
364
|
464
|
(6)
|
(6)
|
(107)
|
(107)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(20 039)
|
|
Net Issuance of Debt |
(8 255)
|
(103)
|
24 007
|
3 372
|
240 010
|
225 795
|
226 304
|
(25 779)
|
(29 943)
|
(36 545)
|
(39 908)
|
(41 085)
|
(37 860)
|
(32 516)
|
(27 626)
|
(16 868)
|
14 067
|
(31 198)
|
41 037
|
27 578
|
(10 924)
|
(33 457)
|
(118 198)
|
(114 009)
|
(115 480)
|
(49 246)
|
(44 978)
|
(43 527)
|
(41 402)
|
(39 813)
|
(40 744)
|
(39 857)
|
(40 619)
|
(39 891)
|
(40 130)
|
(38 305)
|
(38 089)
|
(4 514)
|
(22 932)
|
22 149
|
133 471
|
|
Cash Paid for Dividends |
(31 895)
|
(32 752)
|
(35 201)
|
(37 914)
|
(59 585)
|
(49 180)
|
(76 549)
|
(55 074)
|
(82 182)
|
(54 699)
|
(54 844)
|
(54 843)
|
(54 887)
|
(54 861)
|
(55 156)
|
(55 208)
|
(55 273)
|
(55 295)
|
(54 896)
|
(55 475)
|
(55 581)
|
(55 560)
|
(56 197)
|
(55 756)
|
(55 523)
|
(55 695)
|
(56 227)
|
(56 098)
|
(56 157)
|
(55 984)
|
(54 833)
|
(55 437)
|
(55 474)
|
(55 561)
|
(55 441)
|
(55 723)
|
(55 737)
|
(55 653)
|
(61 252)
|
(61 269)
|
(66 766)
|
|
Other |
(3 896)
|
(4 189)
|
(2 989)
|
(1 779)
|
(3 184)
|
(1 589)
|
(1 449)
|
(974)
|
(1 557)
|
(1 848)
|
(2 750)
|
(2 402)
|
(4 739)
|
(7 158)
|
(7 207)
|
(6 061)
|
(3 159)
|
(2 704)
|
(2 155)
|
(2 720)
|
(3 007)
|
(249)
|
11
|
32
|
334
|
10
|
13
|
(9)
|
(7)
|
(46)
|
0
|
0
|
(45)
|
(22)
|
1 999
|
20
|
(7)
|
(92)
|
0
|
(548)
|
(2 596)
|
|
Cash from Financing Activities |
(73 684)
N/A
|
(66 695)
+9%
|
(13 877)
+79%
|
(35 957)
-159%
|
177 705
N/A
|
175 020
-2%
|
148 300
-15%
|
(81 934)
N/A
|
(113 789)
-39%
|
(93 094)
+18%
|
(97 504)
-5%
|
(98 331)
-1%
|
(97 488)
+1%
|
(94 537)
+3%
|
(89 991)
+5%
|
(78 139)
+13%
|
(44 366)
+43%
|
(89 198)
-101%
|
(16 015)
+82%
|
(30 618)
-91%
|
(69 513)
-127%
|
(89 267)
-28%
|
(174 385)
-95%
|
(169 735)
+3%
|
(170 671)
-1%
|
(104 932)
+39%
|
(101 193)
+4%
|
(99 634)
+2%
|
(97 567)
+2%
|
(95 844)
+2%
|
(95 625)
+0%
|
(95 340)
+0%
|
(96 138)
-1%
|
(95 474)
+1%
|
(93 572)
+2%
|
(94 009)
0%
|
(93 834)
+0%
|
(60 260)
+36%
|
(86 298)
-43%
|
(39 669)
+54%
|
44 070
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
11 015
|
9 480
|
9 897
|
14 283
|
11 524
|
(8 796)
|
(18 770)
|
(31 780)
|
(33 114)
|
(4 553)
|
(132)
|
17 331
|
19 823
|
(1 484)
|
(1 318)
|
(1 774)
|
(1 167)
|
(4 871)
|
562
|
(4 508)
|
(7 973)
|
(2 069)
|
(5 353)
|
(1 639)
|
(947)
|
(5 232)
|
6 978
|
7 965
|
10 481
|
16 101
|
19 467
|
37 757
|
44 715
|
26 151
|
15 864
|
9 232
|
4 328
|
9 274
|
19 239
|
19 571
|
(20 687)
|
|
Net Change in Cash |
82 917
N/A
|
69 965
-16%
|
71 033
+2%
|
39 002
-45%
|
45 946
+18%
|
1 529
-97%
|
29 137
+1 806%
|
(50 466)
N/A
|
(73 046)
-45%
|
(90 743)
-24%
|
(156 881)
-73%
|
(41 969)
+73%
|
(66 386)
-58%
|
(33 261)
+50%
|
(18 586)
+44%
|
(77 891)
-319%
|
(22 975)
+71%
|
(51 589)
-125%
|
23 885
N/A
|
79 498
+233%
|
89 518
+13%
|
49 019
-45%
|
(6 219)
N/A
|
(40 394)
-550%
|
(53 250)
-32%
|
22 812
N/A
|
65 010
+185%
|
91 666
+41%
|
108 788
+19%
|
53 833
-51%
|
27 932
-48%
|
30 287
+8%
|
28 613
-6%
|
60 950
+113%
|
53 775
-12%
|
41 900
-22%
|
41 349
-1%
|
41 708
+1%
|
(65 515)
N/A
|
(12 766)
+81%
|
(3 526)
+72%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
137 233
N/A
|
165 751
+21%
|
107 752
-35%
|
49 399
-54%
|
234 872
+375%
|
182 352
-22%
|
215 827
+18%
|
61 253
-72%
|
94 434
+54%
|
70 417
-25%
|
47 751
-32%
|
16 782
-65%
|
(7 612)
N/A
|
25 291
N/A
|
29 495
+17%
|
26 641
-10%
|
54 046
+103%
|
62 213
+15%
|
77 033
+24%
|
112 554
+46%
|
150 693
+34%
|
129 197
-14%
|
141 592
+10%
|
131 591
-7%
|
103 870
-21%
|
134 964
+30%
|
149 445
+11%
|
162 898
+9%
|
171 254
+5%
|
115 712
-32%
|
101 635
-12%
|
72 220
-29%
|
53 563
-26%
|
104 061
+94%
|
111 337
+7%
|
122 224
+10%
|
135 359
+11%
|
168 559
+25%
|
114 909
-32%
|
166 552
+45%
|
238 140
+43%
|