Daito Pharmaceutical Co Ltd
TSE:4577

Watchlist Manager
Daito Pharmaceutical Co Ltd Logo
Daito Pharmaceutical Co Ltd
TSE:4577
Watchlist
Price: 2 147 JPY -0.6% Market Closed
Market Cap: 32.8B JPY
Have any thoughts about
Daito Pharmaceutical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daito Pharmaceutical Co Ltd

Revenue
47.4B JPY
Cost of Revenue
-37.8B JPY
Gross Profit
9.6B JPY
Operating Expenses
-6B JPY
Operating Income
3.7B JPY
Other Expenses
-433m JPY
Net Income
3.2B JPY

Income Statement
Daito Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
31 560
N/A
32 529
+3%
33 765
+4%
34 059
+1%
35 370
+4%
35 690
+1%
36 417
+2%
36 371
0%
36 748
+1%
37 271
+1%
37 283
+0%
37 984
+2%
38 555
+2%
39 220
+2%
39 703
+1%
39 876
+0%
39 935
+0%
39 567
-1%
40 640
+3%
41 135
+1%
43 053
+5%
44 243
+3%
45 106
+2%
44 991
0%
47 037
+5%
47 773
+2%
48 454
+1%
48 715
+1%
46 758
-4%
45 143
-3%
44 462
-2%
43 464
-2%
43 758
+1%
44 368
+1%
44 451
+0%
45 101
+1%
45 238
+0%
45 844
+1%
45 193
-1%
46 895
+4%
47 395
+1%
Gross Profit
Cost of Revenue
(25 509)
(26 165)
(26 963)
(26 990)
(27 940)
(28 435)
(29 132)
(29 104)
(29 587)
(29 641)
(29 515)
(30 232)
(30 653)
(31 307)
(31 680)
(31 765)
(31 715)
(31 290)
(32 050)
(32 463)
(34 231)
(35 213)
(35 545)
(35 513)
(36 651)
(37 207)
(37 658)
(37 917)
(35 823)
(34 130)
(33 407)
(32 005)
(32 798)
(33 550)
(34 150)
(34 770)
(35 210)
(35 740)
(35 529)
(37 056)
(37 781)
Gross Profit
6 052
N/A
6 365
+5%
6 804
+7%
7 068
+4%
7 432
+5%
7 257
-2%
7 286
+0%
7 266
0%
7 160
-1%
7 630
+7%
7 767
+2%
7 752
0%
7 901
+2%
7 911
+0%
8 022
+1%
8 111
+1%
8 220
+1%
8 277
+1%
8 590
+4%
8 671
+1%
8 822
+2%
9 030
+2%
9 561
+6%
9 479
-1%
10 386
+10%
10 566
+2%
10 797
+2%
10 798
+0%
10 935
+1%
11 013
+1%
11 055
+0%
11 459
+4%
10 960
-4%
10 817
-1%
10 301
-5%
10 331
+0%
10 028
-3%
10 104
+1%
9 664
-4%
9 839
+2%
9 614
-2%
Operating Income
Operating Expenses
(3 047)
(3 182)
(3 547)
(3 549)
(3 661)
(3 665)
(3 411)
(3 710)
(3 642)
(3 797)
(3 884)
(3 920)
(4 067)
(3 940)
(4 080)
(3 949)
(3 897)
(4 054)
(3 949)
(4 124)
(4 011)
(3 981)
(4 095)
(4 121)
(4 438)
(4 527)
(4 687)
(4 889)
(4 613)
(4 739)
(4 837)
(4 906)
(5 267)
(5 316)
(5 288)
(5 124)
(5 242)
(5 434)
(5 458)
(5 945)
(5 951)
Selling, General & Administrative
(3 054)
(3 190)
(3 553)
(2 243)
(3 663)
(3 667)
(3 416)
(2 348)
(3 604)
(3 761)
(3 846)
(2 442)
(4 057)
(3 929)
(4 068)
(2 308)
(3 901)
(4 058)
(3 954)
(2 393)
(4 012)
(3 982)
(4 096)
(2 613)
(4 443)
(4 532)
(4 693)
(2 718)
(4 607)
(4 732)
(4 828)
(3 004)
(5 264)
(5 314)
(5 287)
(3 082)
(5 241)
(5 433)
(5 457)
(3 431)
(5 952)
Research & Development
0
0
0
(1 183)
0
0
0
0
0
0
0
(1 267)
0
0
0
(1 523)
0
0
0
(1 609)
0
0
0
(1 401)
0
0
0
(2 033)
0
0
0
(1 749)
0
0
0
(1 865)
0
0
0
(2 349)
0
Depreciation & Amortization
0
0
0
(127)
0
0
0
(148)
0
0
0
(200)
0
0
0
(126)
0
0
0
(123)
0
0
0
(114)
0
0
0
(132)
0
0
0
(152)
0
0
0
(176)
0
0
0
(165)
0
Other Operating Expenses
5
7
6
4
2
1
3
(1 213)
(39)
(37)
(38)
(11)
(10)
(11)
(11)
8
6
5
5
0
0
1
1
6
5
5
6
(6)
(6)
(7)
(9)
(1)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
0
1
Operating Income
3 004
N/A
3 182
+6%
3 256
+2%
3 519
+8%
3 769
+7%
3 590
-5%
3 873
+8%
3 556
-8%
3 517
-1%
3 831
+9%
3 882
+1%
3 832
-1%
3 833
+0%
3 970
+4%
3 941
-1%
4 161
+6%
4 322
+4%
4 224
-2%
4 642
+10%
4 547
-2%
4 810
+6%
5 049
+5%
5 466
+8%
5 357
-2%
5 948
+11%
6 040
+2%
6 110
+1%
5 909
-3%
6 322
+7%
6 274
-1%
6 218
-1%
6 553
+5%
5 694
-13%
5 502
-3%
5 013
-9%
5 207
+4%
4 786
-8%
4 670
-2%
4 206
-10%
3 894
-7%
3 663
-6%
Pre-Tax Income
Interest Income Expense
(27)
(10)
(6)
(10)
17
(1)
68
115
129
46
(21)
(50)
(40)
44
59
49
51
56
75
65
72
179
190
221
201
103
107
128
384
377
358
314
11
(38)
(24)
(113)
(80)
(38)
244
327
860
Non-Reccuring Items
(83)
(103)
(102)
(170)
(164)
(83)
(76)
(288)
(286)
(280)
(215)
6
27
25
(39)
19
0
56
10
(23)
(37)
(103)
(51)
(18)
(9)
(0)
(6)
(199)
(217)
(325)
(325)
(255)
(235)
(170)
(204)
(26)
(22)
21
46
(31)
(31)
Gain/Loss on Disposition of Assets
0
13
13
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(3)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
Total Other Income
26
38
63
21
48
29
8
43
27
33
34
97
90
84
81
34
37
28
35
29
10
30
25
37
36
39
26
39
68
95
116
110
78
36
22
8
14
33
24
28
26
Pre-Tax Income
2 919
N/A
3 120
+7%
3 223
+3%
3 373
+5%
3 670
+9%
3 536
-4%
3 875
+10%
3 426
-12%
3 389
-1%
3 631
+7%
3 680
+1%
3 885
+6%
3 911
+1%
4 125
+5%
4 044
-2%
4 263
+5%
4 411
+3%
4 364
-1%
4 761
+9%
4 619
-3%
4 856
+5%
5 156
+6%
5 630
+9%
5 595
-1%
6 176
+10%
6 182
+0%
6 236
+1%
5 874
-6%
6 556
+12%
6 420
-2%
6 367
-1%
6 720
+6%
5 548
-17%
5 329
-4%
4 807
-10%
5 076
+6%
4 698
-7%
4 686
0%
4 520
-4%
4 218
-7%
4 518
+7%
Net Income
Tax Provision
(1 061)
(1 117)
(1 157)
(1 136)
(1 217)
(1 150)
(1 250)
(879)
(848)
(932)
(1 009)
(1 258)
(1 285)
(1 334)
(1 158)
(1 251)
(1 287)
(1 248)
(1 489)
(1 122)
(1 222)
(1 347)
(1 448)
(1 670)
(1 848)
(1 832)
(1 853)
(1 717)
(1 898)
(1 916)
(1 944)
(2 092)
(1 811)
(1 737)
(1 508)
(1 549)
(1 434)
(1 389)
(1 343)
(1 040)
(1 525)
Income from Continuing Operations
1 857
2 001
2 064
2 236
2 451
2 384
2 623
2 547
2 538
2 698
2 671
2 627
2 627
2 790
2 885
3 012
3 122
3 116
3 271
3 496
3 634
3 809
4 182
3 925
4 328
4 350
4 383
4 157
4 659
4 504
4 423
4 628
3 737
3 592
3 299
3 527
3 264
3 297
3 177
3 178
2 993
Income to Minority Interest
7
8
15
10
16
19
15
19
19
23
26
29
32
29
28
29
25
12
21
17
19
33
22
20
17
16
20
89
91
96
102
40
51
60
51
72
73
92
100
116
236
Net Income (Common)
1 865
N/A
2 011
+8%
2 081
+3%
2 246
+8%
2 469
+10%
2 404
-3%
2 640
+10%
2 566
-3%
2 560
0%
2 723
+6%
2 699
-1%
2 656
-2%
2 658
+0%
2 820
+6%
2 913
+3%
3 042
+4%
3 149
+4%
3 129
-1%
3 293
+5%
3 513
+7%
3 654
+4%
3 842
+5%
4 204
+9%
3 945
-6%
4 346
+10%
4 366
+0%
4 403
+1%
4 246
-4%
4 750
+12%
4 600
-3%
4 525
-2%
4 668
+3%
3 789
-19%
3 653
-4%
3 350
-8%
3 600
+7%
3 337
-7%
3 390
+2%
3 279
-3%
3 295
+0%
3 230
-2%
EPS (Diluted)
169.54
N/A
154.69
-9%
130.06
-16%
183.52
+41%
189.92
+3%
184.92
-3%
203.07
+10%
205.08
+1%
196.92
-4%
209.46
+6%
207.61
-1%
212.26
+2%
204.46
-4%
216.92
+6%
224.07
+3%
243.1
+8%
242.23
0%
250.05
+3%
263.12
+5%
280.75
+7%
291.98
+4%
301.47
+3%
326.57
+8%
307.46
-6%
322.57
+5%
318.32
-1%
321.11
+1%
282.75
-12%
346.39
+23%
333.92
-4%
323.76
-3%
304.9
-6%
263.19
-14%
230.1
-13%
211.99
-8%
227.45
+7%
211.17
-7%
214.5
+2%
208.92
-3%
209.99
+1%
211.2
+1%

See Also

Discover More