Kyorin Holdings Inc
TSE:4569

Watchlist Manager
Kyorin Holdings Inc Logo
Kyorin Holdings Inc
TSE:4569
Watchlist
Price: 1 586 JPY 0.32%
Market Cap: 91.1B JPY

Intrinsic Value

Kyorin Holdings Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Kyorin Holdings Inc stock under the Base Case scenario is 2 095.73 JPY. Compared to the current market price of 1 586 JPY, Kyorin Holdings Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 095.73 JPY
Undervaluation 24%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Kyorin Holdings Inc

Kyorin Holdings Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kyorin Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kyorin Holdings Inc
TSE:4569
JP
Pharmaceuticals
Market Cap
91.1B JPY
IPO
Mar 10, 2006
JP
Pharmaceuticals
Market Cap
91.1B JPY
IPO
Mar 10, 2006
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kyorin Holdings Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kyorin Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyorin Holdings Inc

Current Assets 132B
Cash & Short-Term Investments 15.5B
Receivables 45.7B
Other Current Assets 70.7B
Non-Current Assets 58.5B
Long-Term Investments 21.3B
PP&E 30.3B
Intangibles 4.9B
Other Non-Current Assets 2.1B
Efficiency

Free Cash Flow Analysis
Kyorin Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kyorin Holdings Inc

Revenue
121.6B JPY
Cost of Revenue
-69.8B JPY
Gross Profit
51.8B JPY
Operating Expenses
-47.1B JPY
Operating Income
4.6B JPY
Other Expenses
-801m JPY
Net Income
3.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kyorin Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Kyorin Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kyorin Holdings Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
79/100
Solvency
Score

Kyorin Holdings Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kyorin Holdings Inc

Wall Street analysts forecast Kyorin Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kyorin Holdings Inc is 1 524.9 JPY with a low forecast of 1 313 JPY and a high forecast of 1 774.5 JPY.

Lowest
Price Target
1 313 JPY
17% Downside
Average
Price Target
1 524.9 JPY
4% Downside
Highest
Price Target
1 774.5 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kyorin Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kyorin Holdings Inc stock?

The intrinsic value of one Kyorin Holdings Inc stock under the Base Case scenario is 2 095.73 JPY.

Is Kyorin Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 1 586 JPY, Kyorin Holdings Inc is Undervalued by 24%.

Back to Top