Kyorin Holdings Inc
TSE:4569
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 438
1 839
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyorin Holdings Inc
Revenue
|
119.7B
JPY
|
Cost of Revenue
|
-68.4B
JPY
|
Gross Profit
|
51.3B
JPY
|
Operating Expenses
|
-44.9B
JPY
|
Operating Income
|
6.4B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
4.8B
JPY
|
Income Statement
Kyorin Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
111 661
N/A
|
111 572
0%
|
113 121
+1%
|
113 291
+0%
|
114 395
+1%
|
118 988
+4%
|
119 483
+0%
|
120 623
+1%
|
121 725
+1%
|
116 850
-4%
|
115 373
-1%
|
114 124
-1%
|
111 503
-2%
|
111 460
0%
|
110 640
-1%
|
109 313
-1%
|
110 242
+1%
|
109 734
0%
|
113 620
+4%
|
114 238
+1%
|
111 559
-2%
|
110 217
-1%
|
109 983
0%
|
108 923
-1%
|
109 419
+0%
|
106 324
-3%
|
102 904
-3%
|
102 910
+0%
|
104 271
+1%
|
105 666
+1%
|
105 534
0%
|
105 458
0%
|
105 525
+0%
|
108 524
+3%
|
113 270
+4%
|
116 505
+3%
|
119 114
+2%
|
119 830
+1%
|
119 532
0%
|
120 097
+0%
|
119 734
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(45 290)
|
(46 028)
|
(46 598)
|
(46 646)
|
(46 819)
|
(47 031)
|
(47 360)
|
(48 095)
|
(49 629)
|
(50 464)
|
(50 847)
|
(51 099)
|
(50 145)
|
(48 999)
|
(49 064)
|
(49 138)
|
(49 694)
|
(51 806)
|
(56 210)
|
(56 661)
|
(56 202)
|
(54 545)
|
(52 950)
|
(52 122)
|
(52 113)
|
(51 606)
|
(51 276)
|
(53 363)
|
(55 095)
|
(56 597)
|
(56 093)
|
(55 991)
|
(56 842)
|
(58 268)
|
(63 102)
|
(65 143)
|
(66 913)
|
(68 403)
|
(68 124)
|
(68 570)
|
(68 407)
|
|
Gross Profit |
66 371
N/A
|
65 544
-1%
|
66 523
+1%
|
66 645
+0%
|
67 576
+1%
|
71 957
+6%
|
72 123
+0%
|
72 528
+1%
|
72 096
-1%
|
66 386
-8%
|
64 526
-3%
|
63 025
-2%
|
61 358
-3%
|
62 461
+2%
|
61 576
-1%
|
60 175
-2%
|
60 548
+1%
|
57 928
-4%
|
57 410
-1%
|
57 577
+0%
|
55 357
-4%
|
55 672
+1%
|
57 033
+2%
|
56 801
0%
|
57 306
+1%
|
54 718
-5%
|
51 628
-6%
|
49 547
-4%
|
49 176
-1%
|
49 069
0%
|
49 441
+1%
|
49 467
+0%
|
48 683
-2%
|
50 256
+3%
|
50 168
0%
|
51 362
+2%
|
52 201
+2%
|
51 427
-1%
|
51 408
0%
|
51 527
+0%
|
51 327
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 390)
|
(50 749)
|
(51 786)
|
(53 310)
|
(53 327)
|
(53 245)
|
(52 487)
|
(54 516)
|
(55 591)
|
(54 103)
|
(54 113)
|
(53 261)
|
(53 165)
|
(51 556)
|
(52 769)
|
(52 630)
|
(50 322)
|
(50 125)
|
(48 452)
|
(48 366)
|
(48 470)
|
(48 240)
|
(49 545)
|
(48 874)
|
(49 098)
|
(48 385)
|
(45 854)
|
(45 467)
|
(44 968)
|
(44 477)
|
(44 438)
|
(43 219)
|
(42 835)
|
(43 477)
|
(45 049)
|
(46 492)
|
(46 909)
|
(46 548)
|
(45 403)
|
(45 086)
|
(44 925)
|
|
Selling, General & Administrative |
(50 386)
|
(47 805)
|
(38 271)
|
(42 853)
|
(39 218)
|
(39 199)
|
(39 467)
|
(39 393)
|
(39 818)
|
(40 377)
|
(40 544)
|
(40 229)
|
(39 744)
|
(38 789)
|
(38 510)
|
(38 416)
|
(38 222)
|
(38 190)
|
(37 646)
|
(40 014)
|
(42 692)
|
(45 164)
|
(38 541)
|
(43 407)
|
(40 480)
|
(37 365)
|
(36 138)
|
(36 754)
|
(36 092)
|
(35 799)
|
(35 536)
|
(34 170)
|
(33 797)
|
(33 990)
|
(34 140)
|
(35 385)
|
(36 463)
|
(37 082)
|
(37 375)
|
(39 048)
|
(40 732)
|
|
Research & Development |
0
|
(2 942)
|
(13 514)
|
(10 456)
|
(14 110)
|
(14 046)
|
0
|
(12 428)
|
(13 076)
|
(13 724)
|
(13 569)
|
(13 032)
|
(13 421)
|
(12 767)
|
(14 243)
|
(14 210)
|
(12 094)
|
(9 222)
|
(10 790)
|
0
|
0
|
0
|
(10 987)
|
(5 450)
|
(8 603)
|
0
|
(9 703)
|
(7 373)
|
(6 464)
|
(8 671)
|
(8 897)
|
(9 043)
|
(9 031)
|
(9 482)
|
(10 903)
|
(10 630)
|
(10 247)
|
(9 457)
|
(8 019)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(2)
|
(5)
|
(8)
|
(14)
|
(15)
|
(16)
|
(17)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(12)
|
(16)
|
|
Other Operating Expenses |
(4)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
(13 020)
|
(2 695)
|
(2 697)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2 705)
|
(2)
|
(8 337)
|
(5 762)
|
(3 059)
|
(2)
|
0
|
0
|
(11 007)
|
(1)
|
(1 330)
|
(2 404)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(472)
|
(193)
|
0
|
(1)
|
(6 026)
|
(4 177)
|
|
Operating Income |
15 981
N/A
|
14 795
-7%
|
14 737
0%
|
13 335
-10%
|
14 249
+7%
|
18 712
+31%
|
19 636
+5%
|
18 012
-8%
|
16 505
-8%
|
12 283
-26%
|
10 413
-15%
|
9 764
-6%
|
8 193
-16%
|
10 905
+33%
|
8 807
-19%
|
7 545
-14%
|
10 226
+36%
|
7 803
-24%
|
8 958
+15%
|
9 211
+3%
|
6 887
-25%
|
7 432
+8%
|
7 488
+1%
|
7 927
+6%
|
8 208
+4%
|
6 333
-23%
|
5 774
-9%
|
4 080
-29%
|
4 208
+3%
|
4 592
+9%
|
5 003
+9%
|
6 248
+25%
|
5 848
-6%
|
6 779
+16%
|
5 119
-24%
|
4 870
-5%
|
5 292
+9%
|
4 879
-8%
|
6 005
+23%
|
6 441
+7%
|
6 402
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
318
|
363
|
396
|
328
|
309
|
331
|
193
|
266
|
262
|
268
|
366
|
309
|
309
|
342
|
349
|
412
|
425
|
505
|
469
|
496
|
630
|
578
|
581
|
590
|
492
|
537
|
1 018
|
1 028
|
1 000
|
976
|
467
|
502
|
555
|
555
|
1 161
|
1 098
|
2 023
|
2 111
|
1 474
|
1 475
|
681
|
|
Non-Reccuring Items |
0
|
(1 699)
|
(2 235)
|
(2 236)
|
(2 236)
|
(538)
|
(2 696)
|
0
|
0
|
(3 720)
|
(1 024)
|
(1 023)
|
(1 403)
|
(377)
|
(807)
|
(808)
|
(429)
|
(430)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
1 074
|
1 073
|
1 074
|
0
|
0
|
0
|
(320)
|
559
|
282
|
263
|
410
|
0
|
0
|
(1 044)
|
(486)
|
(541)
|
(602)
|
|
Gain/Loss on Disposition of Assets |
(24)
|
4 454
|
4 306
|
4 295
|
4 203
|
(272)
|
0
|
1 468
|
1 486
|
1 473
|
(136)
|
485
|
538
|
523
|
524
|
(149)
|
(132)
|
(118)
|
(107)
|
(55)
|
(39)
|
(27)
|
(24)
|
(32)
|
(34)
|
0
|
342
|
(22)
|
(28)
|
(29)
|
(32)
|
(27)
|
(22)
|
(17)
|
(15)
|
(15)
|
(17)
|
(37)
|
(90)
|
(146)
|
(146)
|
|
Total Other Income |
347
|
343
|
357
|
295
|
301
|
259
|
1 682
|
240
|
236
|
217
|
97
|
122
|
146
|
155
|
188
|
179
|
182
|
(58)
|
40
|
(11)
|
(52)
|
245
|
210
|
200
|
211
|
461
|
144
|
513
|
567
|
227
|
98
|
89
|
96
|
99
|
231
|
208
|
145
|
186
|
116
|
178
|
200
|
|
Pre-Tax Income |
16 622
N/A
|
18 256
+10%
|
17 561
-4%
|
16 017
-9%
|
16 826
+5%
|
18 492
+10%
|
18 815
+2%
|
19 986
+6%
|
18 489
-7%
|
10 521
-43%
|
9 716
-8%
|
9 657
-1%
|
7 783
-19%
|
11 548
+48%
|
9 061
-22%
|
7 179
-21%
|
10 272
+43%
|
7 702
-25%
|
9 359
+22%
|
9 641
+3%
|
7 426
-23%
|
8 229
+11%
|
8 255
+0%
|
8 685
+5%
|
9 951
+15%
|
8 404
-16%
|
8 352
-1%
|
5 599
-33%
|
5 747
+3%
|
5 766
+0%
|
5 216
-10%
|
7 371
+41%
|
6 759
-8%
|
7 679
+14%
|
6 906
-10%
|
6 161
-11%
|
7 443
+21%
|
6 095
-18%
|
7 019
+15%
|
7 407
+6%
|
6 535
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 499)
|
(5 933)
|
(5 497)
|
(4 877)
|
(5 290)
|
(5 167)
|
(5 175)
|
(5 522)
|
(5 131)
|
(2 990)
|
(2 411)
|
(2 540)
|
(1 922)
|
(2 846)
|
(2 486)
|
(1 919)
|
(2 721)
|
(2 135)
|
(2 490)
|
(2 569)
|
(1 940)
|
(2 097)
|
(2 106)
|
(2 208)
|
(2 518)
|
(2 125)
|
(2 222)
|
(1 540)
|
(1 613)
|
(1 658)
|
(1 284)
|
(1 793)
|
(1 706)
|
(1 852)
|
(2 182)
|
(1 944)
|
(2 204)
|
(1 834)
|
(1 696)
|
(1 879)
|
(1 718)
|
|
Income from Continuing Operations |
11 123
|
12 323
|
12 064
|
11 140
|
11 536
|
13 325
|
13 640
|
14 464
|
13 358
|
7 531
|
7 305
|
7 117
|
5 861
|
8 702
|
6 575
|
5 260
|
7 551
|
5 567
|
6 869
|
7 072
|
5 486
|
6 132
|
6 149
|
6 477
|
7 433
|
6 279
|
6 130
|
4 059
|
4 134
|
4 108
|
3 932
|
5 578
|
5 053
|
5 827
|
4 724
|
4 217
|
5 239
|
4 261
|
5 323
|
5 528
|
4 817
|
|
Net Income (Common) |
11 123
N/A
|
12 324
+11%
|
12 064
-2%
|
11 140
-8%
|
11 536
+4%
|
13 324
+15%
|
13 639
+2%
|
14 462
+6%
|
13 356
-8%
|
7 531
-44%
|
7 305
-3%
|
7 118
-3%
|
5 861
-18%
|
8 701
+48%
|
6 574
-24%
|
5 258
-20%
|
7 551
+44%
|
5 567
-26%
|
6 869
+23%
|
7 072
+3%
|
5 486
-22%
|
6 131
+12%
|
6 149
+0%
|
6 478
+5%
|
7 433
+15%
|
6 279
-16%
|
6 130
-2%
|
4 059
-34%
|
4 133
+2%
|
4 109
-1%
|
3 932
-4%
|
5 577
+42%
|
5 053
-9%
|
5 826
+15%
|
4 723
-19%
|
4 216
-11%
|
5 238
+24%
|
4 260
-19%
|
5 322
+25%
|
5 527
+4%
|
4 816
-13%
|
|
EPS (Diluted) |
148.3
N/A
|
164.32
+11%
|
161.63
-2%
|
150.54
-7%
|
155.89
+4%
|
180.05
+15%
|
184.27
+2%
|
198.1
+8%
|
182.95
-8%
|
103.16
-44%
|
99.44
-4%
|
96.18
-3%
|
79.2
-18%
|
117.58
+48%
|
89.26
-24%
|
71.05
-20%
|
102.04
+44%
|
96.97
-5%
|
104.68
+8%
|
123.45
+18%
|
95.76
-22%
|
107.02
+12%
|
107.34
+0%
|
113.08
+5%
|
129.75
+15%
|
109.6
-16%
|
106.99
-2%
|
70.84
-34%
|
72.13
+2%
|
71.71
-1%
|
68.62
-4%
|
97.33
+42%
|
88.18
-9%
|
101.67
+15%
|
82.42
-19%
|
73.57
-11%
|
91.32
+24%
|
74.15
-19%
|
92.73
+25%
|
96.2
+4%
|
83.83
-13%
|