Daiichi Sankyo Co Ltd
TSE:4568

Watchlist Manager
Daiichi Sankyo Co Ltd Logo
Daiichi Sankyo Co Ltd
TSE:4568
Watchlist
Price: 4 435 JPY -1.49% Market Closed
Market Cap: 8.4T JPY
Have any thoughts about
Daiichi Sankyo Co Ltd?
Write Note

Relative Value

The Relative Value of one Daiichi Sankyo Co Ltd stock under the Base Case scenario is 5 264.99 JPY. Compared to the current market price of 4 435 JPY, Daiichi Sankyo Co Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 264.99 JPY
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
20
Median 3Y
6.1
Median 5Y
5.9
Industry
2.5
Forward
4.5
vs History
93
vs Industry
7
Median 3Y
58.6
Median 5Y
55.6
Industry
21.9
Forward
38.8
vs History
92
vs Industry
22
Median 3Y
43.3
Median 5Y
31.2
Industry
16.5
vs History
85
vs Industry
17
Median 3Y
75.8
Median 5Y
61.5
Industry
23.6
vs History
38
vs Industry
10
Median 3Y
5.5
Median 5Y
4.7
Industry
2.1
vs History
76
vs Industry
20
Median 3Y
5.5
Median 5Y
5.3
Industry
2.6
Forward
4.1
vs History
95
vs Industry
24
Median 3Y
7.8
Median 5Y
7.4
Industry
5.2
vs History
90
vs Industry
8
Median 3Y
38.4
Median 5Y
33.3
Industry
13.3
Forward
23.4
vs History
96
vs Industry
8
Median 3Y
60.3
Median 5Y
52.7
Industry
16.6
Forward
0.3
vs History
90
vs Industry
25
Median 3Y
38.8
Median 5Y
27.7
Industry
15.6
vs History
87
vs Industry
20
Median 3Y
77.4
Median 5Y
46.2
Industry
19.1
vs History
80
vs Industry
15
Median 3Y
5.3
Median 5Y
5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Daiichi Sankyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiichi Sankyo Co Ltd
TSE:4568
8.4T JPY 4.8 33.6 20.8 25.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
JP
Daiichi Sankyo Co Ltd
TSE:4568
Average P/E: 32.6
33.6
88%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top