Daiichi Sankyo Co Ltd
TSE:4568
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 850
6 148
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Daiichi Sankyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
131 252
|
126 753
|
79 936
|
92 435
|
108 574
|
117 901
|
122 388
|
122 396
|
103 471
|
109 346
|
87 788
|
84 822
|
67 095
|
53 132
|
81 021
|
68 414
|
88 465
|
81 243
|
85 831
|
113 269
|
114 236
|
147 852
|
141 164
|
125 475
|
121 110
|
80 754
|
74 124
|
79 808
|
93 093
|
100 442
|
73 516
|
55 869
|
78 826
|
75 080
|
126 854
|
149 572
|
137 686
|
199 250
|
237 234
|
295 299
|
327 723
|
|
Depreciation & Amortization |
34 452
|
33 692
|
42 023
|
42 605
|
43 479
|
43 692
|
44 306
|
44 592
|
44 391
|
44 904
|
47 373
|
47 132
|
47 257
|
47 225
|
46 680
|
47 283
|
47 491
|
47 487
|
46 169
|
47 892
|
49 919
|
51 073
|
52 611
|
53 790
|
54 687
|
56 281
|
57 382
|
57 946
|
57 900
|
57 713
|
58 245
|
58 431
|
59 259
|
61 126
|
67 789
|
67 088
|
66 363
|
65 235
|
59 646
|
62 092
|
64 384
|
|
Other Non-Cash Items |
(67 692)
|
(72 065)
|
40 268
|
40 497
|
26 908
|
36 669
|
5 014
|
7 115
|
9 800
|
5 653
|
28 050
|
24 012
|
48 717
|
52 684
|
26 808
|
28 103
|
(1 105)
|
113
|
5 506
|
(4 702)
|
4 239
|
682
|
(4 124)
|
(681)
|
(5 924)
|
(4 130)
|
(8 893)
|
(4 759)
|
(3 208)
|
(1 186)
|
7 256
|
15 845
|
10 345
|
6 944
|
1 581
|
(11 946)
|
(5 445)
|
(148)
|
(23 521)
|
(35 943)
|
(25 493)
|
|
Cash Taxes Paid |
28 630
|
15 243
|
21 874
|
27 628
|
37 906
|
37 465
|
37 443
|
33 544
|
30 869
|
30 477
|
30 371
|
33 833
|
33 243
|
27 918
|
22 173
|
26 397
|
23 387
|
32 159
|
36 146
|
32 190
|
28 724
|
27 431
|
26 181
|
26 341
|
29 998
|
27 713
|
24 525
|
21 901
|
23 367
|
22 251
|
22 580
|
24 426
|
29 025
|
34 439
|
46 248
|
44 487
|
74 164
|
81 078
|
96 758
|
130 643
|
111 555
|
|
Cash Interest Paid |
1 023
|
(2 820)
|
1 732
|
1 351
|
1 376
|
1 341
|
1 397
|
1 370
|
1 222
|
1 192
|
1 511
|
1 516
|
1 979
|
2 008
|
2 038
|
1 789
|
1 782
|
1 777
|
1 768
|
2 173
|
2 422
|
2 212
|
2 526
|
2 218
|
2 063
|
1 975
|
1 839
|
1 750
|
1 741
|
1 768
|
1 779
|
1 778
|
1 998
|
1 940
|
2 080
|
2 087
|
1 980
|
1 975
|
1 844
|
1 883
|
1 643
|
|
Change in Working Capital |
20 938
|
54 248
|
(19 451)
|
(24 298)
|
(32 054)
|
(58 916)
|
2 573
|
7 410
|
26 377
|
1 637
|
(26 977)
|
(53 020)
|
(79 461)
|
(53 215)
|
(46 070)
|
(46 843)
|
(37 779)
|
(43 559)
|
(45 473)
|
24 965
|
19 272
|
12 531
|
6 950
|
(3 680)
|
36 246
|
55 149
|
69 594
|
(26 757)
|
(35 911)
|
4 123
|
209
|
18 409
|
5 434
|
(22 925)
|
(81 710)
|
(121 984)
|
(200 568)
|
331 007
|
316 677
|
211 094
|
217 241
|
|
Cash from Operating Activities |
118 950
N/A
|
142 628
+20%
|
142 776
+0%
|
151 239
+6%
|
146 907
-3%
|
139 346
-5%
|
174 281
+25%
|
181 513
+4%
|
184 039
+1%
|
161 540
-12%
|
136 234
-16%
|
102 946
-24%
|
83 608
-19%
|
99 826
+19%
|
108 439
+9%
|
96 957
-11%
|
97 072
+0%
|
85 284
-12%
|
92 033
+8%
|
181 424
+97%
|
187 666
+3%
|
212 138
+13%
|
196 601
-7%
|
174 904
-11%
|
206 119
+18%
|
188 054
-9%
|
192 207
+2%
|
106 238
-45%
|
111 874
+5%
|
161 092
+44%
|
139 226
-14%
|
148 554
+7%
|
153 864
+4%
|
120 225
-22%
|
114 514
-5%
|
82 730
-28%
|
(1 964)
N/A
|
595 344
N/A
|
590 036
-1%
|
532 542
-10%
|
583 855
+10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(54 351)
|
(58 133)
|
(94 630)
|
(109 032)
|
(99 723)
|
(89 029)
|
(69 397)
|
(49 373)
|
(48 057)
|
(54 795)
|
(52 962)
|
(55 533)
|
(45 834)
|
(41 379)
|
(38 008)
|
(40 837)
|
(47 625)
|
(46 963)
|
(66 613)
|
(67 786)
|
(67 018)
|
(74 497)
|
(52 565)
|
(78 026)
|
(74 043)
|
(64 248)
|
(64 093)
|
(47 691)
|
(59 153)
|
(69 798)
|
(76 682)
|
(74 070)
|
(68 044)
|
(67 394)
|
(67 366)
|
(73 891)
|
(83 606)
|
(92 186)
|
(122 791)
|
(128 296)
|
(169 701)
|
|
Other Items |
6 883
|
55 027
|
73 352
|
110 380
|
111 126
|
88 699
|
63 430
|
20 361
|
(30 207)
|
(124 921)
|
(43 830)
|
(51 546)
|
41 280
|
103 963
|
146 576
|
78 347
|
(11 782)
|
15 628
|
(75 907)
|
(38 173)
|
35 371
|
40 810
|
134 238
|
83 268
|
120 836
|
217 391
|
24 847
|
109 301
|
222 029
|
98 218
|
289 021
|
282 712
|
(113 211)
|
(168 261)
|
(190 416)
|
(69 810)
|
295 848
|
(109 353)
|
(159 845)
|
62 567
|
(31 499)
|
|
Cash from Investing Activities |
(47 468)
N/A
|
(3 106)
+93%
|
(21 278)
-585%
|
1 348
N/A
|
11 403
+746%
|
(330)
N/A
|
(5 967)
-1 708%
|
(29 012)
-386%
|
(78 264)
-170%
|
(179 716)
-130%
|
(96 792)
+46%
|
(107 079)
-11%
|
(4 554)
+96%
|
62 584
N/A
|
108 568
+73%
|
37 510
-65%
|
(59 407)
N/A
|
(31 335)
+47%
|
(142 520)
-355%
|
(105 959)
+26%
|
(31 647)
+70%
|
(33 687)
-6%
|
81 673
N/A
|
5 242
-94%
|
46 793
+793%
|
153 143
+227%
|
(39 246)
N/A
|
61 610
N/A
|
162 876
+164%
|
28 420
-83%
|
212 339
+647%
|
208 642
-2%
|
(181 255)
N/A
|
(235 655)
-30%
|
(257 782)
-9%
|
(143 701)
+44%
|
212 242
N/A
|
(201 539)
N/A
|
(282 636)
-40%
|
(65 729)
+77%
|
(201 200)
-206%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(31)
|
(24)
|
(25)
|
(24 144)
|
(50 232)
|
(50 240)
|
(50 239)
|
(33 456)
|
(38 411)
|
(50 094)
|
(50 094)
|
(42 759)
|
(11 716)
|
(20 064)
|
(50 084)
|
(50 084)
|
(50 094)
|
(30 062)
|
(45)
|
(55)
|
(66)
|
(75)
|
(85)
|
(82)
|
(77)
|
(40 122)
|
(100 190)
|
(100 182)
|
(100 162)
|
(60 100)
|
(15)
|
(17)
|
(18)
|
(22)
|
(24)
|
(23)
|
(23)
|
(22)
|
(25)
|
(45 732)
|
(120 104)
|
|
Net Issuance of Debt |
(80 724)
|
(95 943)
|
120 596
|
(30 000)
|
(20 000)
|
(20 000)
|
(22 976)
|
0
|
77 024
|
77 024
|
80 000
|
0
|
0
|
0
|
0
|
0
|
(20 000)
|
(20 000)
|
(20 000)
|
(56 116)
|
(36 213)
|
(36 309)
|
(36 406)
|
(387)
|
(40 388)
|
(40 389)
|
(40 389)
|
(40 389)
|
(20 389)
|
(20 390)
|
(34 486)
|
(38 128)
|
(41 700)
|
(45 311)
|
(34 954)
|
(34 942)
|
(56 063)
|
(56 401)
|
(56 457)
|
(57 003)
|
(16 549)
|
|
Cash Paid for Dividends |
0
|
(63 377)
|
(42 254)
|
(63 410)
|
(63 376)
|
(48 510)
|
(48 468)
|
(47 852)
|
(47 852)
|
(43 879)
|
(43 889)
|
(46 596)
|
(46 589)
|
(46 422)
|
(46 420)
|
(45 855)
|
(45 876)
|
(45 339)
|
(45 339)
|
(45 368)
|
(45 348)
|
(45 353)
|
(45 356)
|
(45 439)
|
(45 371)
|
(48 953)
|
(48 946)
|
(52 054)
|
(52 120)
|
(51 732)
|
(51 730)
|
(51 739)
|
(51 737)
|
(54 620)
|
(54 616)
|
(57 500)
|
(57 498)
|
(67 093)
|
(67 080)
|
(95 855)
|
(95 803)
|
|
Other |
21 671
|
23 007
|
79
|
(5 166)
|
21 333
|
(1 220)
|
(1 247)
|
(161)
|
(8 014)
|
(1 125)
|
(1 039)
|
5 660
|
5 994
|
(4 788)
|
(5 262)
|
(5 488)
|
(5 372)
|
(1 293)
|
(819)
|
(2 912)
|
(5 234)
|
(7 391)
|
(9 790)
|
(10 503)
|
(11 202)
|
(12 047)
|
(12 908)
|
(13 012)
|
(13 234)
|
(13 948)
|
0
|
3 273
|
6 685
|
10 557
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(2)
|
|
Cash from Financing Activities |
(101 322)
N/A
|
(115 207)
-14%
|
(132 200)
-15%
|
(101 590)
+23%
|
(112 275)
-11%
|
(119 970)
-7%
|
(122 930)
-2%
|
(104 445)
+15%
|
(17 253)
+83%
|
(18 074)
-5%
|
(15 022)
+17%
|
(3 695)
+75%
|
(72 311)
-1 857%
|
(71 274)
+1%
|
(101 766)
-43%
|
(101 427)
+0%
|
(121 342)
-20%
|
(96 694)
+20%
|
(66 203)
+32%
|
(104 451)
-58%
|
(86 861)
+17%
|
(89 128)
-3%
|
(91 637)
-3%
|
(56 411)
+38%
|
(97 038)
-72%
|
(141 511)
-46%
|
(202 433)
-43%
|
(205 637)
-2%
|
(185 905)
+10%
|
(146 170)
+21%
|
(86 231)
+41%
|
(86 611)
0%
|
(86 770)
0%
|
(89 396)
-3%
|
(89 594)
0%
|
(92 464)
-3%
|
(113 583)
-23%
|
(123 517)
-9%
|
(123 564)
0%
|
(198 593)
-61%
|
(232 458)
-17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
14 589
|
19 014
|
17 003
|
21 732
|
9 043
|
(5 982)
|
(12 596)
|
(27 582)
|
(23 370)
|
(6 867)
|
(527)
|
14 160
|
16 811
|
508
|
(3 590)
|
(4 273)
|
(3 525)
|
(6 713)
|
2 143
|
(4 098)
|
(8 431)
|
(2 091)
|
(5 608)
|
(2 533)
|
(2 185)
|
(6 011)
|
5 834
|
7 948
|
9 939
|
13 878
|
16 595
|
35 215
|
44 326
|
22 707
|
12 306
|
15 037
|
13 854
|
1 272
|
21 423
|
17 374
|
(33 297)
|
|
Net Change in Cash |
(15 251)
N/A
|
43 329
N/A
|
6 301
-85%
|
72 729
+1 054%
|
55 078
-24%
|
13 064
-76%
|
32 788
+151%
|
20 474
-38%
|
65 152
+218%
|
(43 117)
N/A
|
23 893
N/A
|
6 332
-73%
|
23 554
+272%
|
91 644
+289%
|
111 651
+22%
|
28 767
-74%
|
(87 202)
N/A
|
(49 458)
+43%
|
(114 547)
-132%
|
(33 084)
+71%
|
60 727
N/A
|
87 232
+44%
|
181 029
+108%
|
121 202
-33%
|
153 689
+27%
|
193 675
+26%
|
(43 638)
N/A
|
(29 841)
+32%
|
98 784
N/A
|
57 220
-42%
|
281 929
+393%
|
305 800
+8%
|
(69 835)
N/A
|
(182 119)
-161%
|
(220 556)
-21%
|
(138 398)
+37%
|
110 549
N/A
|
271 560
+146%
|
205 259
-24%
|
285 594
+39%
|
116 900
-59%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
64 599
N/A
|
84 495
+31%
|
48 146
-43%
|
42 207
-12%
|
47 184
+12%
|
50 317
+7%
|
104 884
+108%
|
132 140
+26%
|
135 982
+3%
|
106 745
-22%
|
83 272
-22%
|
47 413
-43%
|
37 774
-20%
|
58 447
+55%
|
70 431
+21%
|
56 120
-20%
|
49 447
-12%
|
38 321
-23%
|
25 420
-34%
|
113 638
+347%
|
120 648
+6%
|
137 641
+14%
|
144 036
+5%
|
96 878
-33%
|
132 076
+36%
|
123 806
-6%
|
128 114
+3%
|
58 547
-54%
|
52 721
-10%
|
91 294
+73%
|
62 544
-31%
|
74 484
+19%
|
85 820
+15%
|
52 831
-38%
|
47 148
-11%
|
8 839
-81%
|
(85 570)
N/A
|
503 158
N/A
|
467 245
-7%
|
404 246
-13%
|
414 154
+2%
|