Zeria Pharmaceutical Co Ltd
TSE:4559

Watchlist Manager
Zeria Pharmaceutical Co Ltd Logo
Zeria Pharmaceutical Co Ltd
TSE:4559
Watchlist
Price: 2 260 JPY 0.89% Market Closed
Market Cap: 99.6B JPY
Have any thoughts about
Zeria Pharmaceutical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Zeria Pharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(456)
(315)
257
51
(89)
13
(110)
(207)
76
1 477
1 376
1 474
3 586
4 681
5 234
6 024
7 670
7 309
5 688
3 820
3 211
5 262
5 959
4 921
4 763
5 577
5 933
5 221
3 353
3 920
4 272
3 923
5 063
5 722
7 573
7 273
8 715
9 508
Depreciation & Amortization
14
62
139
407
45
109
23
70
125
822
378
1 150
3 031
3 165
3 182
2 837
2 517
2 625
2 730
2 706
2 547
3 119
3 857
3 795
3 775
3 840
3 805
3 734
3 836
3 944
4 128
4 436
4 945
5 401
5 551
6 148
6 722
7 555
Other Non-Cash Items
(1)
(712)
1
266
(68)
220
(9)
279
(3)
75
(1)
122
100
171
(1 307)
(1 430)
(624)
3
(1 270)
(2 099)
(1 341)
(644)
114
(462)
(895)
(724)
(1 718)
(1 947)
(274)
96
(51)
(66)
(61)
439
489
169
(1 039)
(1 702)
Cash Taxes Paid
(429)
(638)
726
807
(314)
(330)
(466)
(480)
421
443
521
544
965
1 118
1 998
1 999
1 918
2 254
2 599
2 021
1 480
1 555
745
453
274
440
919
1 078
1 156
1 004
631
527
452
875
929
564
656
916
Cash Interest Paid
0
0
0
0
67
200
(6)
(5)
9
82
21
100
301
291
283
289
270
246
234
207
187
259
309
289
232
187
201
200
211
233
243
224
247
305
344
301
337
447
Change in Working Capital
467
(180)
(631)
994
(459)
(1 939)
599
4 511
700
(793)
(820)
(125)
(416)
(1 989)
(3 179)
(3 553)
(4 126)
(3 364)
(5 592)
(3 430)
(350)
(2 042)
(131)
(1 015)
(1 134)
129
(754)
(1 507)
(939)
(665)
(2 181)
(1 399)
(1 021)
(2 481)
(2 441)
(433)
(1 608)
(3 178)
Cash from Operating Activities
24
N/A
(1 145)
N/A
(234)
+80%
1 718
N/A
(570)
N/A
(1 597)
-180%
503
N/A
4 652
+825%
898
-81%
1 580
+76%
933
-41%
2 622
+181%
6 301
+140%
6 028
-4%
3 929
-35%
3 879
-1%
5 437
+40%
6 573
+21%
1 556
-76%
997
-36%
4 068
+308%
5 695
+40%
9 800
+72%
7 238
-26%
6 509
-10%
8 822
+36%
7 266
-18%
5 501
-24%
5 975
+9%
7 295
+22%
6 169
-15%
6 894
+12%
8 926
+29%
9 080
+2%
11 172
+23%
13 157
+18%
12 790
-3%
12 184
-5%
Investing Cash Flow
Capital Expenditures
(1 218)
(3 046)
1 290
2 708
(27)
474
66
(903)
(73)
(238)
(1)
(488)
(2 124)
(1 394)
(1 481)
(1 617)
(3 258)
(3 193)
(1 450)
(1 877)
(28 016)
(28 948)
(5 495)
(3 722)
(1 917)
(2 043)
(1 467)
(1 518)
(1 169)
(1 273)
(2 663)
(16 133)
(14 702)
(1 421)
(1 910)
(2 658)
(3 877)
(3 899)
Other Items
(59)
(55)
574
260
(57)
(2 034)
(486)
(10 560)
(577)
(4 436)
7 181
7 113
(1 216)
(1 172)
(964)
2 189
3 916
1 179
3 071
2 353
(2 310)
(3 762)
(2 728)
3 019
5 652
3 607
390
(1 338)
(4)
868
(2 011)
(1 328)
(108)
(1 472)
(250)
83
79
(54)
Cash from Investing Activities
(1 277)
N/A
(3 101)
-143%
1 864
N/A
2 968
+59%
(83)
N/A
(1 560)
-1 770%
(420)
+73%
(11 462)
-2 627%
(650)
+94%
(4 673)
-619%
7 180
N/A
6 625
-8%
(3 340)
N/A
(2 567)
+23%
(2 444)
+5%
572
N/A
658
+15%
(2 014)
N/A
1 620
N/A
476
-71%
(30 326)
N/A
(32 709)
-8%
(8 224)
+75%
(703)
+91%
3 735
N/A
1 564
-58%
(1 077)
N/A
(2 856)
-165%
(1 173)
+59%
(405)
+65%
(4 674)
-1 054%
(17 461)
-274%
(14 810)
+15%
(2 893)
+80%
(2 160)
+25%
(2 575)
-19%
(3 798)
-48%
(3 952)
-4%
Financing Cash Flow
Net Issuance of Common Stock
(617)
(655)
85
95
76
275
2
17
4
2
1
(3)
(13)
(9)
(10)
(8)
(12)
14 609
14 617
(1)
(1)
(1)
(1)
(1)
(4 332)
(5 608)
(1 895)
(4 978)
(7 444)
(3 290)
(515)
(1 154)
(2 088)
(2 603)
(1 898)
(674)
(136)
(1)
Net Issuance of Debt
2 161
6 042
(1 947)
(4 914)
668
3 303
219
6 830
(891)
3 952
(6 958)
(8 137)
(1 248)
(1 560)
135
(2 303)
(5 043)
(4 455)
(3 609)
(4 252)
17 636
24 004
1 898
(6 695)
(3 430)
(2 303)
(4 268)
2 151
3 669
(988)
1 537
13 911
10 585
(696)
(2 413)
(5 147)
(5 685)
(6 186)
Cash Paid for Dividends
(2)
0
5
9
(2)
(4)
5
14
(4)
(27)
(52)
(57)
(783)
(864)
(947)
(1 030)
(1 111)
(1 152)
(1 369)
(1 586)
(1 586)
(1 587)
(1 641)
(1 694)
(1 696)
(1 711)
(1 717)
(1 702)
(1 660)
(1 597)
(1 570)
(1 568)
(1 557)
(1 538)
(1 563)
(1 590)
(1 758)
(1 935)
Other
0
0
582
578
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(593)
(592)
(7)
(7)
(5)
(6)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(2)
(1)
Cash from Financing Activities
1 542
N/A
5 387
+249%
(1 275)
N/A
(4 232)
-232%
160
N/A
2 997
+1 769%
225
-92%
6 861
+2 949%
(891)
N/A
3 927
N/A
(7 009)
N/A
(8 196)
-17%
(2 043)
+75%
(2 434)
-19%
(822)
+66%
(3 341)
-307%
(6 167)
-85%
9 001
N/A
9 639
+7%
(5 840)
N/A
16 049
N/A
22 416
+40%
(336)
N/A
(8 983)
-2 570%
(9 465)
-5%
(9 629)
-2%
(7 885)
+18%
(4 535)
+42%
(5 436)
-20%
(5 878)
-8%
(551)
+91%
11 185
N/A
6 936
-38%
(4 841)
N/A
(5 878)
-21%
(7 415)
-26%
(7 581)
-2%
(8 124)
-7%
Change in Cash
Effect of Foreign Exchange Rates
5
5
0
0
0
0
0
0
(22)
(119)
(30)
(18)
399
(265)
(608)
544
1 110
1 274
541
177
(557)
(1 071)
(1 373)
(645)
834
159
(328)
(225)
(126)
(52)
186
170
234
564
1 761
1 347
1 763
2 403
Net Change in Cash
294
N/A
1 146
+290%
355
-69%
454
+28%
(493)
N/A
(160)
+68%
308
N/A
50
-84%
(664)
N/A
715
N/A
1 074
+50%
1 032
-4%
1 318
+28%
764
-42%
55
-93%
1 654
+2 890%
1 038
-37%
14 835
+1 329%
13 356
-10%
(4 190)
N/A
(10 767)
-157%
(5 669)
+47%
(133)
+98%
(3 092)
-2 229%
1 613
N/A
916
-43%
(2 024)
N/A
(2 115)
-5%
(760)
+64%
960
N/A
1 130
+18%
789
-30%
1 286
+63%
1 910
+49%
4 894
+156%
4 515
-8%
3 174
-30%
2 510
-21%
Free Cash Flow
Free Cash Flow
(1 194)
N/A
(4 191)
-251%
1 056
N/A
4 426
+319%
(597)
N/A
(1 123)
-88%
569
N/A
3 749
+559%
826
-78%
1 343
+63%
932
-31%
2 134
+129%
4 177
+96%
4 634
+11%
2 449
-47%
2 261
-8%
2 179
-4%
3 381
+55%
106
-97%
(881)
N/A
(23 948)
-2 620%
(23 253)
+3%
4 305
N/A
3 516
-18%
4 591
+31%
6 779
+48%
5 799
-14%
3 983
-31%
4 806
+21%
6 022
+25%
3 506
-42%
(9 238)
N/A
(5 776)
+37%
7 660
N/A
9 262
+21%
10 500
+13%
8 913
-15%
8 285
-7%

See Also

Discover More