Torii Pharmaceutical Co Ltd banner

Torii Pharmaceutical Co Ltd
TSE:4551

Watchlist Manager
Torii Pharmaceutical Co Ltd Logo
Torii Pharmaceutical Co Ltd
TSE:4551
Watchlist
Price: 6 330 JPY Market Closed
Market Cap: ¥182.3B

EV/EBIT

21.2
Current
77%
More Expensive
vs 3-y average of 12

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
21.2
=
Enterprise Value
¥144.1B
/
EBIT
¥6.8B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
21.2
=
Enterprise Value
¥144.1B
/
EBIT
¥6.8B

Valuation Scenarios

Torii Pharmaceutical Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (12), the stock would be worth ¥3 582.42 (43% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-54%
Maximum Upside
No Upside Scenarios
Average Downside
38%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 21.2 ¥6 330
0%
3-Year Average 12 ¥3 582.42
-43%
5-Year Average 9.7 ¥2 895.13
-54%
Industry Average 17.5 ¥5 222.07
-18%
Country Average 13.6 ¥4 076.34
-36%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Torii Pharmaceutical Co Ltd
TSE:4551
178B JPY 21.2 32.9
US
Eli Lilly and Co
NYSE:LLY
853.2B USD 29.8 41.3
US
Johnson & Johnson
NYSE:JNJ
544.6B USD 21.2 25.9
CH
Roche Holding AG
SIX:ROG
248.4B CHF 13.2 19.8
UK
AstraZeneca PLC
LSE:AZN
225.8B GBP 22.8 29.2
CH
Novartis AG
SIX:NOVN
226.8B CHF 15.9 19.9
US
Merck & Co Inc
NYSE:MRK
278.5B USD 11.6 15.3
IE
Endo International PLC
LSE:0Y5F
244.4B USD 970 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 9.4 10.9
US
Pfizer Inc
NYSE:PFE
155.3B USD 10.2 20
US
Bristol-Myers Squibb Co
NYSE:BMY
119.6B USD 8.8 17
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Torii Pharmaceutical Co Ltd
TSE:4551
Average EV/EBIT: 103.1
21.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.8
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.2
13%
1.6
CH
Roche Holding AG
SIX:ROG
13.2
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
22.8
21%
1.1
CH
Novartis AG
SIX:NOVN
15.9
9%
1.8
US
Merck & Co Inc
NYSE:MRK
11.6
6%
1.9
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.4
2%
4.7
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
P/E Multiple
Earnings Growth PEG
JP
Torii Pharmaceutical Co Ltd
TSE:4551
Average P/E: 23.2
32.9
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
41.3
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
25.9
8%
3.2
CH
Roche Holding AG
SIX:ROG
19.8
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.2
25%
1.2
CH
Novartis AG
SIX:NOVN
19.9
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.3
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
0%
N/A
US
Pfizer Inc
NYSE:PFE
20
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17
16%
1.1

Market Distribution

Higher than 75% of companies in Japan
Percentile
75th
Based on 4 801 companies
75th percentile
21.2
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Torii Pharmaceutical Co Ltd
Glance View

Market Cap
182.3B JPY
Industry
Pharmaceuticals

Torii Pharmaceutical Co., Ltd. engages in the manufacturing and marketing of pharmaceutical products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 560 full-time employees. The company went IPO on 2013-10-01. The Company’s main product categories include oral pruritus improving agents, proteolytic enzyme inhibitors, hyperkalemia improving agents, topical adrenocortical hormones, allergen immunotherapy for cedar pollinosis, allergen immunotherapy for mite allergy, active viable bacterial preparations, uterine contraction inhibitors in premature birth and others. The Company’s main products include Remitch, Riona tablets, Keixalate, Yulinome tablets, Antebate, Locoid, Zefnate, Sida Torengi pollen sublingual solution, Miticure mite sublingual tablet, Biosley, Magcent and others.

Intrinsic Value
3 547.66 JPY
Overvaluation 44%
Intrinsic Value
Price ¥6 330
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett