Torii Pharmaceutical Co Ltd
TSE:4551

Watchlist Manager
Torii Pharmaceutical Co Ltd Logo
Torii Pharmaceutical Co Ltd
TSE:4551
Watchlist
Price: 4 555 JPY 4.59% Market Closed
Market Cap: 128B JPY
Have any thoughts about
Torii Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Torii Pharmaceutical Co Ltd stock under the Base Case scenario is 3 208.43 JPY. Compared to the current market price of 4 555 JPY, Torii Pharmaceutical Co Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 208.43 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
2.6
Forward
2.1
vs History
55
vs Industry
24
Median 3Y
22.8
Median 5Y
22.8
Industry
23
Forward
25.7
vs History
20
vs Industry
0
Median 3Y
36.2
Median 5Y
2
Industry
17.8
vs History
1
vs Industry
0
Median 3Y
-29
Median 5Y
-7
Industry
25.4
vs History
3
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
6
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
2.8
Forward
1.4
vs History
3
vs Industry
66
Median 3Y
2
Median 5Y
1.8
Industry
5.4
vs History
20
vs Industry
36
Median 3Y
8.7
Median 5Y
8.5
Industry
13.7
Forward
12.9
vs History
26
vs Industry
38
Median 3Y
9.2
Median 5Y
9.4
Industry
17.2
vs History
20
vs Industry
1
Median 3Y
16.5
Median 5Y
1.1
Industry
16.5
vs History
11
vs Industry
0
Median 3Y
17.8
Median 5Y
0.5
Industry
19.3
vs History
1
vs Industry
66
Median 3Y
0.6
Median 5Y
0.5
Industry
2

Multiples Across Competitors

Competitors Multiples
Torii Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Torii Pharmaceutical Co Ltd
TSE:4551
128B JPY 2.2 24.4 12.1 12.9
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
761.8B USD 18.5 90.9 48.9 54.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.4 27.8
US
Johnson & Johnson
NYSE:JNJ
368.4B USD 4.2 25 12.1 15.8
US
Merck & Co Inc
NYSE:MRK
250.9B USD 4 20.6 10.4 12.5
CH
Roche Holding AG
SIX:ROG
208.8B CHF 3.6 18.2 10.2 12.1
CH
Novartis AG
SIX:NOVN
181.2B CHF 4.2 12.6 10 14.9
UK
AstraZeneca PLC
LSE:AZN
158.6B GBP 4.1 31.3 169.3 253.7
IE
Endo International PLC
LSE:0Y5F
155B USD 66.9 -53 248.3 622.6

See Also

Discover More
Back to Top