Kissei Pharmaceutical Co Ltd
TSE:4547

Watchlist Manager
Kissei Pharmaceutical Co Ltd Logo
Kissei Pharmaceutical Co Ltd
TSE:4547
Watchlist
Price: 3 555 JPY 0.99% Market Closed
Market Cap: 152.2B JPY
Have any thoughts about
Kissei Pharmaceutical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kissei Pharmaceutical Co Ltd

Revenue
81.1B JPY
Cost of Revenue
-40.6B JPY
Gross Profit
40.4B JPY
Operating Expenses
-36.7B JPY
Operating Income
3.8B JPY
Other Expenses
6.9B JPY
Net Income
10.7B JPY

Income Statement
Kissei Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
73 090
N/A
69 666
-5%
70 110
+1%
70 945
+1%
69 095
-3%
71 239
+3%
71 294
+0%
73 774
+3%
73 533
0%
72 154
-2%
71 706
-1%
71 396
0%
72 459
+1%
73 887
+2%
74 009
+0%
73 014
-1%
73 087
+0%
72 474
-1%
72 297
0%
70 545
-2%
68 180
-3%
65 594
-4%
63 234
-4%
63 196
0%
63 970
+1%
66 877
+5%
69 044
+3%
69 618
+1%
69 148
-1%
66 934
-3%
65 381
-2%
65 031
-1%
65 857
+1%
66 931
+2%
67 493
+1%
70 521
+4%
71 607
+2%
73 717
+3%
75 579
+3%
77 430
+2%
81 067
+5%
Gross Profit
Cost of Revenue
(24 487)
(24 338)
(24 063)
(24 028)
(23 194)
(23 349)
(23 582)
(25 291)
(25 403)
(25 284)
(25 076)
(24 498)
(24 811)
(25 732)
(25 878)
(26 026)
(27 064)
(26 704)
(26 735)
(26 402)
(26 084)
(27 328)
(28 340)
(30 078)
(31 664)
(34 251)
(36 321)
(37 287)
(37 059)
(35 622)
(34 143)
(33 509)
(33 899)
(34 416)
(35 118)
(36 713)
(37 115)
(38 163)
(38 238)
(38 791)
(40 629)
Gross Profit
48 603
N/A
45 328
-7%
46 047
+2%
46 917
+2%
45 901
-2%
47 890
+4%
47 712
0%
48 483
+2%
48 130
-1%
46 870
-3%
46 630
-1%
46 898
+1%
47 648
+2%
48 155
+1%
48 131
0%
46 988
-2%
46 023
-2%
45 770
-1%
45 562
0%
44 143
-3%
42 096
-5%
38 266
-9%
34 894
-9%
33 118
-5%
32 306
-2%
32 626
+1%
32 723
+0%
32 331
-1%
32 089
-1%
31 312
-2%
31 238
0%
31 522
+1%
31 958
+1%
32 515
+2%
32 375
0%
33 808
+4%
34 492
+2%
35 554
+3%
37 341
+5%
38 639
+3%
40 438
+5%
Operating Income
Operating Expenses
(35 840)
(35 923)
(37 713)
(38 692)
(37 828)
(37 077)
(37 438)
(37 367)
(38 427)
(40 103)
(38 139)
(39 914)
(39 512)
(38 949)
(38 244)
(35 930)
(36 002)
(39 366)
(39 360)
(38 864)
(37 812)
(34 295)
(33 037)
(31 689)
(30 739)
(30 318)
(31 218)
(32 166)
(32 358)
(33 291)
(32 640)
(33 087)
(34 255)
(33 131)
(33 504)
(33 434)
(32 981)
(33 011)
(33 324)
(34 097)
(36 655)
Selling, General & Administrative
(35 833)
(35 920)
(22 591)
(38 699)
(37 836)
(37 081)
(22 722)
(37 367)
(38 426)
(40 104)
(23 568)
(39 912)
(39 510)
(38 939)
(23 269)
(35 922)
(35 996)
(39 369)
(22 743)
(38 874)
(37 822)
(34 305)
(21 296)
(31 689)
(30 735)
(30 315)
(19 756)
(32 165)
(32 359)
(33 292)
(20 060)
(33 086)
(34 257)
(33 130)
(20 438)
(33 433)
(32 977)
(33 011)
(20 933)
(34 098)
(36 656)
Research & Development
0
0
(14 488)
0
0
0
0
0
0
0
(13 877)
0
0
0
(14 179)
0
0
0
(15 711)
0
0
0
(10 767)
0
0
0
(9 626)
0
0
0
(10 363)
0
0
0
(10 391)
0
0
0
(9 474)
0
0
Depreciation & Amortization
0
0
(631)
0
0
0
(611)
0
0
0
(695)
0
0
0
(784)
0
0
0
(909)
0
0
0
(985)
0
0
0
(1 835)
0
0
0
(2 217)
0
0
0
(2 674)
0
0
0
(2 917)
0
0
Other Operating Expenses
(7)
(3)
(3)
7
8
4
(14 105)
0
(1)
1
1
0
(2)
(10)
(12)
(8)
(6)
3
3
10
10
10
11
0
(4)
(3)
(1)
0
1
0
0
(1)
2
(1)
(1)
(1)
(4)
0
0
0
1
Operating Income
12 763
N/A
9 405
-26%
8 334
-11%
8 225
-1%
8 073
-2%
10 813
+34%
10 274
-5%
11 116
+8%
9 703
-13%
6 767
-30%
8 491
+25%
6 984
-18%
8 136
+16%
9 206
+13%
9 887
+7%
11 058
+12%
10 021
-9%
6 404
-36%
6 202
-3%
5 279
-15%
4 284
-19%
3 971
-7%
1 857
-53%
1 429
-23%
1 567
+10%
2 308
+47%
1 505
-35%
165
-89%
(269)
N/A
(1 979)
-636%
(1 402)
+29%
(1 565)
-12%
(2 297)
-47%
(616)
+73%
(1 129)
-83%
374
N/A
1 511
+304%
2 543
+68%
4 017
+58%
4 542
+13%
3 783
-17%
Pre-Tax Income
Interest Income Expense
890
1 403
1 409
1 474
1 439
989
880
1 123
1 092
1 443
1 496
1 578
1 564
1 274
1 378
1 182
1 178
1 130
1 054
1 030
1 078
2 085
3 440
3 398
6 399
6 590
5 203
8 847
9 073
9 374
18 103
15 912
15 503
16 922
14 636
14 920
15 013
13 210
10 010
11 215
10 498
Non-Reccuring Items
363
425
706
533
343
139
(58)
(339)
(236)
133
65
423
681
680
387
199
(388)
(841)
(226)
(428)
(129)
136
(802)
(573)
(664)
(639)
646
426
118
(67)
(440)
(284)
89
280
66
511
249
84
305
(211)
(145)
Gain/Loss on Disposition of Assets
(14)
(60)
(103)
(115)
(103)
(116)
0
(10)
(12)
1
(13)
(30)
(34)
(34)
(37)
(35)
(25)
(26)
(2)
23
11
11
(35)
(60)
(55)
0
(10)
(32)
(24)
(24)
(35)
0
(14)
(14)
63
63
61
46
80
43
(56)
Total Other Income
241
8
120
191
(259)
149
40
34
272
58
77
91
92
57
82
79
84
84
93
95
104
124
170
176
224
148
132
172
140
315
281
312
371
212
44
20
(70)
(93)
37
32
26
Pre-Tax Income
14 243
N/A
11 181
-21%
10 466
-6%
10 308
-2%
9 493
-8%
11 974
+26%
11 136
-7%
11 924
+7%
10 819
-9%
8 402
-22%
10 116
+20%
9 046
-11%
10 439
+15%
11 183
+7%
11 697
+5%
12 483
+7%
10 870
-13%
6 751
-38%
7 121
+5%
5 999
-16%
5 348
-11%
6 327
+18%
4 630
-27%
4 370
-6%
7 471
+71%
8 407
+13%
7 476
-11%
9 578
+28%
9 038
-6%
7 619
-16%
16 507
+117%
14 375
-13%
13 652
-5%
16 784
+23%
13 680
-18%
15 888
+16%
16 764
+6%
15 790
-6%
14 449
-8%
15 621
+8%
14 106
-10%
Net Income
Tax Provision
(4 403)
(3 326)
(3 277)
(3 126)
(2 856)
(3 424)
(2 940)
(3 159)
(2 675)
(1 960)
(2 351)
(2 009)
(2 281)
(2 404)
(2 598)
(2 750)
(2 722)
(1 437)
(1 586)
(1 186)
(982)
(1 493)
(1 741)
(1 795)
(2 361)
(2 622)
(2 098)
(2 231)
(2 346)
(1 828)
(3 475)
(3 360)
(2 966)
(3 911)
(3 046)
(3 586)
(3 742)
(3 448)
(3 159)
(3 550)
(3 320)
Income from Continuing Operations
9 840
7 855
7 189
7 182
6 637
8 550
8 196
8 765
8 144
6 442
7 765
7 037
8 158
8 779
9 099
9 733
8 148
5 314
5 535
4 813
4 366
4 834
2 889
2 575
5 110
5 785
5 378
7 347
6 692
5 791
13 032
11 015
10 686
12 873
10 634
12 302
13 022
12 342
11 290
12 071
10 786
Income to Minority Interest
(23)
(25)
(23)
(22)
(28)
(28)
(30)
(30)
(35)
(40)
(39)
(42)
(41)
(45)
(52)
(49)
(44)
(49)
(54)
(59)
(71)
(79)
(71)
(44)
(47)
(71)
(93)
(143)
(138)
(127)
(110)
(102)
(103)
(103)
(105)
(142)
(141)
(143)
(128)
(70)
(52)
Net Income (Common)
9 817
N/A
7 829
-20%
7 165
-8%
7 161
0%
6 608
-8%
8 521
+29%
8 165
-4%
8 734
+7%
8 108
-7%
6 401
-21%
7 726
+21%
6 993
-9%
8 116
+16%
8 735
+8%
9 045
+4%
9 685
+7%
8 102
-16%
5 263
-35%
5 481
+4%
4 752
-13%
4 294
-10%
4 753
+11%
2 817
-41%
2 530
-10%
5 063
+100%
5 715
+13%
5 285
-8%
7 204
+36%
6 555
-9%
5 664
-14%
12 921
+128%
10 912
-16%
10 581
-3%
12 769
+21%
10 528
-18%
12 158
+15%
12 880
+6%
12 198
-5%
11 160
-9%
12 001
+8%
10 731
-11%
EPS (Diluted)
192.49
N/A
156.58
-19%
142.13
-9%
146.14
+3%
134.85
-8%
173.89
+29%
166.88
-4%
178.24
+7%
165.46
-7%
130.63
-21%
158.73
+22%
145.68
-8%
169.08
+16%
181.97
+8%
188.24
+3%
206.06
+9%
172.38
-16%
112.65
-35%
117.33
+4%
101.72
-13%
91.92
-10%
101.74
+11%
60.3
-41%
54.16
-10%
108.38
+100%
122.33
+13%
113.25
-7%
156.21
+38%
142.14
-9%
122.82
-14%
280.19
+128%
236.63
-16%
229.45
-3%
276.89
+21%
228.3
-18%
264.18
+16%
281.08
+6%
271.49
-3%
246.58
-9%
271.48
+10%
242.75
-11%

See Also

Discover More