H.U. Group Holdings Inc
TSE:4544
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 190
2 822.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
H.U. Group Holdings Inc
Revenue
|
240.4B
JPY
|
Cost of Revenue
|
-176B
JPY
|
Gross Profit
|
64.3B
JPY
|
Operating Expenses
|
-65.9B
JPY
|
Operating Income
|
-1.5B
JPY
|
Other Expenses
|
-5B
JPY
|
Net Income
|
-6.6B
JPY
|
Income Statement
H.U. Group Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
204 342
N/A
|
204 911
+0%
|
204 667
0%
|
206 193
+1%
|
208 432
+1%
|
209 940
+1%
|
211 743
+1%
|
211 076
0%
|
208 413
-1%
|
206 217
-1%
|
204 245
-1%
|
204 346
+0%
|
205 497
+1%
|
202 563
-1%
|
195 400
-4%
|
188 204
-4%
|
181 159
-4%
|
178 473
-1%
|
181 415
+2%
|
182 727
+1%
|
185 231
+1%
|
188 014
+2%
|
188 712
+0%
|
186 332
-1%
|
193 798
+4%
|
207 955
+7%
|
223 016
+7%
|
242 604
+9%
|
258 189
+6%
|
259 808
+1%
|
272 944
+5%
|
274 783
+1%
|
273 286
-1%
|
276 026
+1%
|
260 908
-5%
|
252 197
-3%
|
243 370
-4%
|
237 456
-2%
|
236 950
0%
|
239 797
+1%
|
240 394
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(122 380)
|
(123 581)
|
(124 272)
|
(125 644)
|
(127 135)
|
(128 633)
|
(130 333)
|
(129 559)
|
(128 183)
|
(126 321)
|
(124 561)
|
(124 357)
|
(125 591)
|
(125 414)
|
(122 948)
|
(120 632)
|
(117 991)
|
(116 968)
|
(119 462)
|
(121 985)
|
(125 152)
|
(128 852)
|
(131 135)
|
(130 970)
|
(134 025)
|
(139 932)
|
(146 808)
|
(153 589)
|
(158 783)
|
(158 521)
|
(161 145)
|
(163 444)
|
(166 158)
|
(171 010)
|
(170 984)
|
(172 192)
|
(172 107)
|
(171 848)
|
(173 715)
|
(174 854)
|
(176 046)
|
|
Gross Profit |
81 962
N/A
|
81 330
-1%
|
80 395
-1%
|
80 549
+0%
|
81 297
+1%
|
81 307
+0%
|
81 410
+0%
|
81 517
+0%
|
80 230
-2%
|
79 896
0%
|
79 684
0%
|
79 989
+0%
|
79 906
0%
|
77 149
-3%
|
72 452
-6%
|
67 572
-7%
|
63 168
-7%
|
61 505
-3%
|
61 953
+1%
|
60 742
-2%
|
60 079
-1%
|
59 162
-2%
|
57 577
-3%
|
55 362
-4%
|
59 773
+8%
|
68 023
+14%
|
76 208
+12%
|
89 015
+17%
|
99 406
+12%
|
101 287
+2%
|
111 799
+10%
|
111 339
0%
|
107 128
-4%
|
105 016
-2%
|
89 924
-14%
|
80 005
-11%
|
71 263
-11%
|
65 608
-8%
|
63 235
-4%
|
64 943
+3%
|
64 348
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 014)
|
(54 131)
|
(53 383)
|
(54 022)
|
(55 031)
|
(55 081)
|
(55 360)
|
(54 816)
|
(53 237)
|
(52 055)
|
(51 627)
|
(52 032)
|
(53 652)
|
(55 798)
|
(54 804)
|
(53 689)
|
(51 406)
|
(48 176)
|
(47 305)
|
(46 433)
|
(46 696)
|
(47 547)
|
(47 638)
|
(47 399)
|
(47 446)
|
(48 729)
|
(50 816)
|
(52 520)
|
(55 209)
|
(57 428)
|
(61 309)
|
(64 496)
|
(65 905)
|
(67 047)
|
(66 543)
|
(66 915)
|
(67 135)
|
(67 024)
|
(67 278)
|
(66 653)
|
(65 866)
|
|
Selling, General & Administrative |
(55 014)
|
(54 130)
|
(40 047)
|
(54 022)
|
(55 029)
|
(55 082)
|
(41 878)
|
(54 814)
|
(53 236)
|
(52 053)
|
(40 603)
|
(52 029)
|
(53 650)
|
(55 796)
|
(45 081)
|
(53 690)
|
(51 406)
|
(48 176)
|
(38 900)
|
(46 431)
|
(46 693)
|
(47 545)
|
(39 421)
|
(47 398)
|
(47 446)
|
(48 729)
|
(42 090)
|
(52 520)
|
(55 208)
|
(57 426)
|
(51 184)
|
(64 494)
|
(65 904)
|
(67 045)
|
(51 572)
|
(66 915)
|
(67 136)
|
(67 026)
|
(50 046)
|
(66 654)
|
(65 866)
|
|
Research & Development |
0
|
0
|
(5 384)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 748)
|
0
|
0
|
0
|
(5 365)
|
0
|
0
|
0
|
(5 937)
|
0
|
0
|
0
|
(5 514)
|
0
|
0
|
0
|
(5 944)
|
0
|
0
|
0
|
(7 281)
|
0
|
0
|
0
|
(9 556)
|
0
|
0
|
0
|
(11 262)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(7 951)
|
0
|
0
|
0
|
(7 779)
|
0
|
0
|
0
|
(6 274)
|
0
|
0
|
0
|
(4 358)
|
0
|
0
|
0
|
(2 466)
|
0
|
0
|
0
|
(2 702)
|
0
|
0
|
0
|
(2 781)
|
0
|
0
|
0
|
(2 843)
|
0
|
0
|
0
|
(5 415)
|
0
|
0
|
0
|
(5 971)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
(1)
|
0
|
(2)
|
1
|
(5 703)
|
(2)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
|
Operating Income |
26 948
N/A
|
27 199
+1%
|
27 012
-1%
|
26 527
-2%
|
26 266
-1%
|
26 226
0%
|
26 050
-1%
|
26 701
+2%
|
26 993
+1%
|
27 841
+3%
|
28 057
+1%
|
27 957
0%
|
26 254
-6%
|
21 351
-19%
|
17 648
-17%
|
13 883
-21%
|
11 762
-15%
|
13 329
+13%
|
14 648
+10%
|
14 309
-2%
|
13 383
-6%
|
11 615
-13%
|
9 939
-14%
|
7 963
-20%
|
12 327
+55%
|
19 294
+57%
|
25 392
+32%
|
36 495
+44%
|
44 197
+21%
|
43 859
-1%
|
50 490
+15%
|
46 843
-7%
|
41 223
-12%
|
37 969
-8%
|
23 381
-38%
|
13 090
-44%
|
4 128
-68%
|
(1 416)
N/A
|
(4 043)
-186%
|
(1 710)
+58%
|
(1 518)
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
77
|
158
|
118
|
(78)
|
(968)
|
(1 598)
|
(2 478)
|
(3 216)
|
(3 178)
|
(2 540)
|
(1 487)
|
(960)
|
(763)
|
(1 363)
|
(1 190)
|
(1 588)
|
(1 655)
|
(1 666)
|
(2 902)
|
(3 098)
|
(3 248)
|
(3 809)
|
(2 574)
|
(2 570)
|
(2 405)
|
(2 196)
|
(489)
|
(101)
|
546
|
838
|
(1 290)
|
(1 279)
|
(1 495)
|
(1 381)
|
(1 232)
|
(733)
|
(986)
|
(2 404)
|
(2 288)
|
(2 269)
|
(4 098)
|
|
Non-Reccuring Items |
(1 892)
|
(1 377)
|
(3 712)
|
(2 796)
|
(886)
|
(22 455)
|
(20 187)
|
(23 377)
|
(40 213)
|
(19 225)
|
(22 111)
|
(18 792)
|
(31 723)
|
(6 580)
|
(10 789)
|
(11 063)
|
16 840
|
(7 861)
|
(553)
|
(490)
|
(657)
|
(372)
|
(1 226)
|
(1 377)
|
(1 742)
|
(2 496)
|
(3 204)
|
(3 092)
|
(3 756)
|
(3 277)
|
(5 826)
|
(6 080)
|
(4 248)
|
(4 435)
|
(1 740)
|
(1 489)
|
(2 427)
|
(2 912)
|
(1 188)
|
(443)
|
(1 106)
|
|
Gain/Loss on Disposition of Assets |
14
|
1 480
|
1 477
|
1 477
|
1 478
|
5
|
0
|
4
|
2
|
3
|
36
|
36
|
39
|
(12 321)
|
(12 862)
|
(12 864)
|
(12 866)
|
(507)
|
167
|
1
|
1
|
2
|
2
|
1
|
(103)
|
0
|
(1 431)
|
(1 540)
|
(1 362)
|
(1 361)
|
(273)
|
169
|
2 710
|
2 716
|
2 637
|
3 014
|
399
|
825
|
810
|
433
|
433
|
|
Total Other Income |
(42)
|
(308)
|
(564)
|
(334)
|
(341)
|
(52)
|
213
|
179
|
334
|
206
|
(57)
|
16
|
(173)
|
114
|
110
|
312
|
343
|
193
|
15
|
2
|
94
|
27
|
(28)
|
(60)
|
231
|
664
|
555
|
639
|
128
|
(441)
|
(1 778)
|
(1 617)
|
(1 255)
|
(1 476)
|
(139)
|
(268)
|
(499)
|
(208)
|
(910)
|
(1 154)
|
(1 311)
|
|
Pre-Tax Income |
25 105
N/A
|
27 152
+8%
|
24 331
-10%
|
24 796
+2%
|
25 549
+3%
|
2 126
-92%
|
3 598
+69%
|
291
-92%
|
(16 062)
N/A
|
6 285
N/A
|
4 438
-29%
|
8 257
+86%
|
(6 366)
N/A
|
1 201
N/A
|
(7 083)
N/A
|
(11 320)
-60%
|
14 424
N/A
|
3 488
-76%
|
11 375
+226%
|
10 724
-6%
|
9 573
-11%
|
7 463
-22%
|
6 113
-18%
|
3 957
-35%
|
8 308
+110%
|
15 266
+84%
|
20 823
+36%
|
32 401
+56%
|
39 753
+23%
|
39 618
0%
|
41 323
+4%
|
38 036
-8%
|
36 935
-3%
|
33 393
-10%
|
22 907
-31%
|
13 614
-41%
|
615
-95%
|
(6 115)
N/A
|
(7 619)
-25%
|
(5 143)
+32%
|
(7 600)
-48%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 292)
|
(10 699)
|
(8 329)
|
(8 083)
|
(11 184)
|
(9 596)
|
(8 680)
|
(7 357)
|
(641)
|
(1 196)
|
(4 105)
|
(5 310)
|
6 723
|
5 071
|
7 341
|
8 823
|
(4 621)
|
(2 601)
|
(4 989)
|
(5 027)
|
(5 115)
|
(4 729)
|
(6 629)
|
(7 012)
|
(6 288)
|
(6 220)
|
(3 398)
|
(5 263)
|
(7 917)
|
(9 401)
|
(11 710)
|
(11 166)
|
(11 260)
|
(10 473)
|
(7 230)
|
(4 644)
|
(2 314)
|
(341)
|
66
|
(1 114)
|
1 047
|
|
Income from Continuing Operations |
14 813
|
16 453
|
16 002
|
16 713
|
14 365
|
(7 470)
|
(5 082)
|
(7 066)
|
(16 703)
|
5 089
|
333
|
2 947
|
357
|
6 272
|
258
|
(2 497)
|
9 803
|
887
|
6 386
|
5 697
|
4 458
|
2 734
|
(516)
|
(3 055)
|
2 020
|
9 046
|
17 425
|
27 138
|
31 836
|
30 217
|
29 613
|
26 870
|
25 675
|
22 920
|
15 677
|
8 970
|
(1 699)
|
(6 456)
|
(7 553)
|
(6 257)
|
(6 553)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
42
|
55
|
48
|
48
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
14 813
N/A
|
16 454
+11%
|
16 002
-3%
|
16 713
+4%
|
14 365
-14%
|
(7 471)
N/A
|
(5 081)
+32%
|
(7 065)
-39%
|
(16 703)
-136%
|
5 091
N/A
|
333
-93%
|
2 948
+785%
|
359
-88%
|
6 272
+1 647%
|
257
-96%
|
(2 499)
N/A
|
9 801
N/A
|
886
-91%
|
6 386
+621%
|
5 697
-11%
|
4 457
-22%
|
2 733
-39%
|
(516)
N/A
|
(3 054)
-492%
|
2 042
N/A
|
9 077
+345%
|
17 468
+92%
|
27 194
+56%
|
31 885
+17%
|
30 266
-5%
|
29 599
-2%
|
26 843
-9%
|
25 633
-5%
|
22 870
-11%
|
15 676
-31%
|
8 969
-43%
|
(1 699)
N/A
|
(6 458)
-280%
|
(7 553)
-17%
|
(6 258)
+17%
|
(6 552)
-5%
|
|
EPS (Diluted) |
251.06
N/A
|
278.88
+11%
|
274.32
-2%
|
293.21
+7%
|
252.01
-14%
|
-131.07
N/A
|
-89.2
+32%
|
-123.94
-39%
|
-293.03
-136%
|
89.31
N/A
|
5.84
-93%
|
51.71
+785%
|
6.29
-88%
|
110.03
+1 649%
|
4.5
-96%
|
-43.84
N/A
|
171.94
N/A
|
15.52
-91%
|
111.91
+621%
|
100
-11%
|
78.21
-22%
|
47.96
-39%
|
-9.06
N/A
|
-53.6
-492%
|
35.79
N/A
|
159.13
+345%
|
306.32
+92%
|
476.64
+56%
|
558.8
+17%
|
531.55
-5%
|
519.42
-2%
|
471.9
-9%
|
450.46
-5%
|
401.84
-11%
|
275.49
-31%
|
157.46
-43%
|
-29.83
N/A
|
-113.65
-281%
|
-132.77
-17%
|
-110.13
+17%
|
-115.32
-5%
|