Terumo Corp
TSE:4543

Watchlist Manager
Terumo Corp Logo
Terumo Corp
TSE:4543
Watchlist
Price: 2 733.5 JPY 0.94% Market Closed
Market Cap: 4T JPY

Intrinsic Value

The intrinsic value of one Terumo Corp stock under the Base Case scenario is 2 678.71 JPY. Compared to the current market price of 2 733.5 JPY, Terumo Corp is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 678.71 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Terumo Corp

Terumo Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Terumo Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Terumo Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Terumo Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terumo Corp

Current Assets 736B
Cash & Short-Term Investments 213B
Receivables 188.6B
Other Current Assets 334.4B
Non-Current Assets 1.1T
Long-Term Investments 39.7B
PP&E 430.5B
Intangibles 593.3B
Other Non-Current Assets 78.2B
Efficiency

Free Cash Flow Analysis
Terumo Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Terumo Corp

Revenue
1T JPY
Cost of Revenue
-464.7B JPY
Gross Profit
546.5B JPY
Operating Expenses
-378.4B JPY
Operating Income
168.1B JPY
Other Expenses
-43B JPY
Net Income
125.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Terumo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Terumo Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Terumo Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

Terumo Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Terumo Corp

Wall Street analysts forecast Terumo Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Terumo Corp is 3 471.92 JPY with a low forecast of 2 727 JPY and a high forecast of 4 158 JPY.

Lowest
Price Target
2 727 JPY
0% Downside
Average
Price Target
3 471.92 JPY
27% Upside
Highest
Price Target
4 158 JPY
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Terumo Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Terumo Corp stock?

The intrinsic value of one Terumo Corp stock under the Base Case scenario is 2 678.71 JPY.

Is Terumo Corp stock undervalued or overvalued?

Compared to the current market price of 2 733.5 JPY, Terumo Corp is Overvalued by 2%.

Back to Top