Terumo Corp
TSE:4543

Watchlist Manager
Terumo Corp Logo
Terumo Corp
TSE:4543
Watchlist
Price: 2 290 JPY -0.97% Market Closed
Market Cap: 3.4T JPY

Relative Value

The Relative Value of one Terumo Corp stock under the Base Case scenario is 2 700.75 JPY. Compared to the current market price of 2 290 JPY, Terumo Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 700.75 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
30
Median 3Y
3.9
Median 5Y
2.8
Industry
2.3
Forward
3
vs History
47
vs Industry
17
Median 3Y
33.6
Median 5Y
21
Industry
22.4
Forward
23.1
vs History
47
vs Industry
18
Median 3Y
20.9
Median 5Y
13.7
Industry
14.4
vs History
77
vs Industry
7
Median 3Y
82.9
Median 5Y
65.3
Industry
21.5
vs History
46
vs Industry
29
Median 3Y
2.8
Median 5Y
2.1
Industry
2.2
vs History
47
vs Industry
28
Median 3Y
3.8
Median 5Y
2.9
Industry
2.5
Forward
2.9
vs History
47
vs Industry
29
Median 3Y
7.2
Median 5Y
5.3
Industry
5.1
vs History
47
vs Industry
21
Median 3Y
15.3
Median 5Y
10.8
Industry
12
Forward
11.6
vs History
47
vs Industry
18
Median 3Y
23.1
Median 5Y
16.5
Industry
17.1
Forward
15.4
vs History
47
vs Industry
19
Median 3Y
20.7
Median 5Y
14.1
Industry
14.7
vs History
79
vs Industry
14
Median 3Y
35.2
Median 5Y
32
Industry
18.8
vs History
44
vs Industry
30
Median 3Y
2.4
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Terumo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Terumo Corp
TSE:4543
3.4T JPY 3.2 25.9 12.7 19.1
US
Abbott Laboratories
NYSE:ABT
223.4B USD 5.1 16 20.4 28.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
200.6B USD 20.9 73 55.9 68.2
US
Boston Scientific Corp
NYSE:BSX
136.7B USD 7.1 49 28.7 39
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.2 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.8B EUR 2.1 23.2 13.1 18.5
US
Becton Dickinson and Co
NYSE:BDX
57.1B USD 2.6 34 12.5 21.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Edwards Lifesciences Corp
NYSE:EW
48.4B USD 8.2 35.4 25.3 27.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.5B USD 1.9 17.4 12.9 15.6