Terumo Corp
TSE:4543

Watchlist Manager
Terumo Corp Logo
Terumo Corp
TSE:4543
Watchlist
Price: 2 831.5 JPY -0.09% Market Closed
Market Cap: 4.2T JPY

Relative Value

The Relative Value of one Terumo Corp stock under the Base Case scenario is 2 688.61 JPY. Compared to the current market price of 2 831.5 JPY, Terumo Corp is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 688.61 JPY
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
3.9
Median 5Y
2.5
Industry
2.2
Forward
4
vs History
26
vs Industry
17
Median 3Y
31.4
Median 5Y
19.7
Industry
22.5
Forward
32
vs History
30
vs Industry
18
Median 3Y
21
Median 5Y
12.8
Industry
13.9
vs History
46
vs Industry
7
Median 3Y
82.9
Median 5Y
61.4
Industry
19.7
vs History
12
vs Industry
29
Median 3Y
2.7
Median 5Y
1.9
Industry
2.1
vs History
14
vs Industry
28
Median 3Y
3.7
Median 5Y
2.6
Industry
2.3
Forward
4
vs History
23
vs Industry
29
Median 3Y
7.1
Median 5Y
4.8
Industry
4.9
vs History
25
vs Industry
21
Median 3Y
15.3
Median 5Y
10.2
Industry
11.9
Forward
16
vs History
26
vs Industry
18
Median 3Y
23.1
Median 5Y
15.4
Industry
16.4
Forward
24.7
vs History
31
vs Industry
19
Median 3Y
20.7
Median 5Y
13.2
Industry
13.7
vs History
61
vs Industry
14
Median 3Y
35.2
Median 5Y
39.2
Industry
17.2
vs History
9
vs Industry
30
Median 3Y
2.2
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Terumo Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Terumo Corp
TSE:4543
4.2T JPY 4.1 33.4 16.3 24.5
US
Abbott Laboratories
NYSE:ABT
229.7B USD 5.4 17.1 22.8 33.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
176.4B USD 21 76 58.3 71.3
US
Boston Scientific Corp
NYSE:BSX
148.6B USD 8.8 80.2 36.3 51.7
US
Stryker Corp
NYSE:SYK
142B USD 6.2 47.4 24.3 29.7
IE
Medtronic PLC
NYSE:MDT
115.3B USD 3.5 27.1 14.3 20.3
US
Becton Dickinson and Co
NYSE:BDX
66.4B USD 3.2 38 15.7 28.5
DE
Siemens Healthineers AG
XETRA:SHL
55.5B EUR 2.4 28 16 22.9
US
Edwards Lifesciences Corp
NYSE:EW
42.7B USD 7.8 10.2 23.8 26.5
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
283.7B CNY 7.6 22.9 20 20
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
36.9B USD 1.9 18.5 12.9 15.8