Terumo Corp
TSE:4543
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 129.2177
3 160
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Terumo Corp
Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
49 649
|
43 621
|
52 285
|
56 052
|
52 907
|
58 730
|
64 046
|
70 327
|
76 920
|
67 069
|
74 881
|
103 044
|
101 135
|
130 008
|
106 630
|
101 873
|
94 392
|
96 000
|
102 709
|
108 147
|
116 247
|
113 188
|
106 466
|
95 507
|
89 060
|
95 907
|
97 060
|
115 195
|
121 683
|
115 176
|
114 501
|
108 148
|
103 843
|
113 557
|
116 137
|
116 274
|
127 941
|
129 780
|
140 829
|
156 660
|
159 541
|
|
Depreciation & Amortization |
28 835
|
30 152
|
32 553
|
35 897
|
39 881
|
40 576
|
30 363
|
43 109
|
44 674
|
43 795
|
34 471
|
44 537
|
38 809
|
49 257
|
42 035
|
42 538
|
43 208
|
43 879
|
44 035
|
45 918
|
47 564
|
49 626
|
52 358
|
53 160
|
54 104
|
54 442
|
53 932
|
54 624
|
55 517
|
56 925
|
58 882
|
61 548
|
64 849
|
68 010
|
70 238
|
71 585
|
72 669
|
73 938
|
76 745
|
79 789
|
81 805
|
|
Other Non-Cash Items |
10 489
|
8 809
|
(3 999)
|
(8 560)
|
3 391
|
7 884
|
5 459
|
1 413
|
844
|
10 433
|
12 543
|
11 716
|
5 598
|
4 478
|
2 341
|
3 406
|
3 489
|
4 346
|
(238)
|
(912)
|
(1 124)
|
170
|
1 630
|
1 977
|
2 456
|
2 182
|
3 261
|
3 686
|
3 335
|
4 051
|
3 412
|
7 589
|
12 784
|
5 424
|
3 592
|
(1 838)
|
(7 010)
|
357
|
2 600
|
4 907
|
4 144
|
|
Cash Taxes Paid |
20 213
|
24 427
|
24 321
|
7 588
|
2 875
|
25 742
|
31 001
|
32 158
|
36 451
|
26 352
|
25 518
|
33 820
|
25 322
|
37 740
|
24 118
|
29 338
|
29 221
|
29 384
|
30 249
|
25 090
|
25 781
|
24 605
|
24 774
|
18 062
|
23 953
|
21 234
|
23 076
|
32 421
|
29 380
|
31 406
|
30 489
|
29 433
|
27 665
|
27 805
|
27 655
|
35 280
|
36 316
|
41 013
|
45 681
|
46 334
|
49 116
|
|
Cash Interest Paid |
675
|
981
|
1 330
|
1 414
|
1 522
|
1 318
|
1 282
|
1 497
|
1 445
|
1 321
|
1 318
|
1 549
|
1 235
|
1 483
|
1 129
|
1 163
|
1 085
|
1 185
|
1 116
|
1 118
|
1 048
|
997
|
956
|
1 011
|
1 048
|
1 130
|
1 062
|
1 348
|
1 281
|
1 249
|
1 312
|
1 247
|
1 365
|
1 474
|
1 372
|
1 299
|
1 161
|
1 270
|
1 295
|
1 388
|
1 632
|
|
Change in Working Capital |
(32 772)
|
(30 855)
|
(30 570)
|
(17 940)
|
79
|
(20 893)
|
(37 086)
|
(34 746)
|
(42 135)
|
(35 834)
|
(39 005)
|
(61 404)
|
(48 760)
|
(62 431)
|
(36 445)
|
(35 806)
|
(36 051)
|
(45 349)
|
(52 935)
|
(52 814)
|
(58 528)
|
(53 565)
|
(42 975)
|
(34 978)
|
(36 228)
|
(34 905)
|
(32 768)
|
(39 524)
|
(33 924)
|
(29 781)
|
(35 328)
|
(42 361)
|
(46 398)
|
(69 014)
|
(72 431)
|
(80 414)
|
(82 830)
|
(70 205)
|
(73 845)
|
(70 759)
|
(51 841)
|
|
Cash from Operating Activities |
56 201
N/A
|
51 727
-8%
|
50 269
-3%
|
65 449
+30%
|
96 258
+47%
|
86 297
-10%
|
73 111
-15%
|
80 103
+10%
|
80 303
+0%
|
85 463
+6%
|
82 890
-3%
|
97 893
+18%
|
91 691
-6%
|
116 221
+27%
|
114 561
-1%
|
112 011
-2%
|
105 038
-6%
|
98 876
-6%
|
93 571
-5%
|
100 339
+7%
|
104 159
+4%
|
109 419
+5%
|
117 479
+7%
|
115 666
-2%
|
109 392
-5%
|
117 626
+8%
|
121 485
+3%
|
133 981
+10%
|
146 611
+9%
|
146 371
0%
|
141 467
-3%
|
134 924
-5%
|
135 078
+0%
|
117 977
-13%
|
117 536
0%
|
105 607
-10%
|
110 770
+5%
|
133 870
+21%
|
146 329
+9%
|
170 597
+17%
|
193 649
+14%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(24 265)
|
(30 746)
|
(32 474)
|
(35 616)
|
(44 893)
|
(43 644)
|
(41 025)
|
(39 437)
|
(32 912)
|
(32 490)
|
(38 601)
|
(47 144)
|
(41 985)
|
(51 878)
|
(41 322)
|
(43 498)
|
(43 784)
|
(47 441)
|
(54 364)
|
(61 876)
|
(70 113)
|
(73 664)
|
(83 484)
|
(87 551)
|
(89 271)
|
(90 032)
|
(83 124)
|
(80 777)
|
(77 516)
|
(76 973)
|
(74 105)
|
(69 872)
|
(69 722)
|
(70 485)
|
(72 173)
|
(75 569)
|
(75 453)
|
(73 380)
|
(78 774)
|
(78 464)
|
(79 479)
|
|
Other Items |
(222 917)
|
(2 770)
|
1 181
|
(1 487)
|
(7 851)
|
(8 169)
|
604
|
14 704
|
9 417
|
(32 222)
|
(144 916)
|
(145 310)
|
(116 787)
|
(117 024)
|
(2 783)
|
(2 387)
|
(2 157)
|
(13 884)
|
(20 428)
|
(20 879)
|
(21 660)
|
(10 005)
|
(1 230)
|
1 839
|
(133)
|
(585)
|
(2 193)
|
(5 885)
|
(3 888)
|
(4 572)
|
(4 349)
|
(3 681)
|
141
|
9 376
|
13 052
|
13 256
|
11 840
|
3 099
|
(2 698)
|
(4 430)
|
(4 728)
|
|
Cash from Investing Activities |
(247 182)
N/A
|
(33 516)
+86%
|
(31 293)
+7%
|
(37 103)
-19%
|
(52 744)
-42%
|
(51 813)
+2%
|
(40 421)
+22%
|
(24 733)
+39%
|
(23 495)
+5%
|
(64 712)
-175%
|
(183 517)
-184%
|
(192 454)
-5%
|
(158 772)
+18%
|
(168 902)
-6%
|
(44 105)
+74%
|
(45 885)
-4%
|
(45 941)
0%
|
(61 325)
-33%
|
(74 792)
-22%
|
(82 755)
-11%
|
(91 773)
-11%
|
(83 669)
+9%
|
(84 714)
-1%
|
(85 712)
-1%
|
(89 404)
-4%
|
(90 617)
-1%
|
(85 317)
+6%
|
(86 662)
-2%
|
(81 404)
+6%
|
(81 545)
0%
|
(78 454)
+4%
|
(73 553)
+6%
|
(69 581)
+5%
|
(61 109)
+12%
|
(59 121)
+3%
|
(62 313)
-5%
|
(63 613)
-2%
|
(70 281)
-10%
|
(81 472)
-16%
|
(82 894)
-2%
|
(84 207)
-2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(8)
|
(6)
|
(5)
|
(10)
|
(14)
|
(15)
|
(3 010)
|
(14 003)
|
(61 004)
|
(50 007)
|
(44 227)
|
(44 227)
|
(44 225)
|
(44 227)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(14 422)
|
(50 085)
|
(50 085)
|
(50 085)
|
(35 667)
|
(7 951)
|
(11 111)
|
(11 113)
|
(13 357)
|
|
Net Issuance of Debt |
189 637
|
(44 836)
|
(13 981)
|
(7 041)
|
(22 086)
|
(11 640)
|
58 146
|
55 178
|
(5 911)
|
22 986
|
119 631
|
139 090
|
110 322
|
110 289
|
11 578
|
(7 970)
|
(7 954)
|
(8 007)
|
(48 110)
|
(49 279)
|
(50 719)
|
(51 915)
|
34 362
|
93 852
|
94 071
|
53 849
|
13 723
|
(56 399)
|
(57 017)
|
(17 562)
|
(47 420)
|
(36 966)
|
(37 960)
|
(38 063)
|
(8 573)
|
(19 238)
|
(18 584)
|
(18 777)
|
(18 957)
|
(49 343)
|
(69 082)
|
|
Cash Paid for Dividends |
(6 645)
|
(7 405)
|
(8 354)
|
(8 354)
|
(9 683)
|
(11 012)
|
(11 012)
|
(11 567)
|
(13 200)
|
(14 398)
|
(14 518)
|
(22 261)
|
(15 002)
|
(23 098)
|
(15 839)
|
(17 645)
|
(17 645)
|
(19 555)
|
(19 555)
|
(20 035)
|
(20 035)
|
(20 507)
|
(20 507)
|
(20 839)
|
(20 991)
|
(21 077)
|
(21 155)
|
(21 959)
|
(21 977)
|
(23 480)
|
(23 455)
|
(25 698)
|
(25 713)
|
(27 917)
|
(27 900)
|
(29 914)
|
(29 937)
|
(32 007)
|
(32 010)
|
(32 741)
|
(32 711)
|
|
Other |
(2)
|
0
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(6)
|
179
|
180
|
107
|
242
|
244
|
246
|
135
|
(1)
|
79
|
78
|
134
|
188
|
108
|
213
|
158
|
103
|
103
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(5 581)
|
(2)
|
(1)
|
(1)
|
5 579
|
(12 086)
|
(1)
|
25 419
|
17 665
|
|
Cash from Financing Activities |
182 982
N/A
|
(52 249)
N/A
|
(22 340)
+57%
|
(15 407)
+31%
|
(31 785)
-106%
|
(22 667)
+29%
|
44 121
N/A
|
29 602
-33%
|
(79 936)
N/A
|
(41 239)
+48%
|
60 993
N/A
|
72 844
+19%
|
51 339
-30%
|
43 210
-16%
|
(4 132)
N/A
|
(25 623)
-520%
|
(25 527)
+0%
|
(27 492)
-8%
|
(67 540)
-146%
|
(69 135)
-2%
|
(70 653)
-2%
|
(72 214)
-2%
|
14 010
N/A
|
73 114
+422%
|
73 181
+0%
|
32 767
-55%
|
(7 436)
N/A
|
(78 361)
-954%
|
(78 998)
-1%
|
(41 046)
+48%
|
(70 879)
-73%
|
(62 668)
+12%
|
(83 676)
-34%
|
(116 067)
-39%
|
(86 559)
+25%
|
(99 238)
-15%
|
(78 609)
+21%
|
(70 821)
+10%
|
(62 079)
+12%
|
(67 778)
-9%
|
(97 485)
-44%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(867)
|
145
|
4 735
|
8 414
|
5 603
|
6 897
|
7 353
|
3 184
|
(6 606)
|
(15 110)
|
(2 246)
|
(1 414)
|
8 582
|
10 296
|
(3 538)
|
(1 380)
|
1 264
|
(2 892)
|
3 912
|
(1 524)
|
(5 072)
|
(1 643)
|
(2 859)
|
(897)
|
(998)
|
(2 972)
|
5 139
|
5 774
|
7 141
|
11 365
|
12 347
|
24 116
|
27 801
|
16 682
|
10 215
|
6 432
|
6 217
|
8 478
|
14 782
|
14 931
|
(4 355)
|
|
Net Change in Cash |
(8 866)
N/A
|
(33 893)
-282%
|
1 371
N/A
|
21 353
+1 457%
|
17 332
-19%
|
18 714
+8%
|
84 164
+350%
|
88 156
+5%
|
(29 734)
N/A
|
(35 598)
-20%
|
(41 880)
-18%
|
(23 131)
+45%
|
(7 160)
+69%
|
825
N/A
|
62 786
+7 510%
|
39 123
-38%
|
34 834
-11%
|
7 167
-79%
|
(44 849)
N/A
|
(53 075)
-18%
|
(63 339)
-19%
|
(48 107)
+24%
|
43 916
N/A
|
102 171
+133%
|
92 171
-10%
|
56 804
-38%
|
33 871
-40%
|
(25 268)
N/A
|
(6 650)
+74%
|
35 145
N/A
|
4 481
-87%
|
22 819
+409%
|
9 622
-58%
|
(42 517)
N/A
|
(17 929)
+58%
|
(49 512)
-176%
|
(25 235)
+49%
|
1 246
N/A
|
17 560
+1 309%
|
34 856
+98%
|
7 602
-78%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
31 936
N/A
|
20 981
-34%
|
17 795
-15%
|
29 833
+68%
|
51 365
+72%
|
42 653
-17%
|
32 086
-25%
|
40 666
+27%
|
47 391
+17%
|
52 973
+12%
|
44 289
-16%
|
50 749
+15%
|
49 706
-2%
|
64 343
+29%
|
73 239
+14%
|
68 513
-6%
|
61 254
-11%
|
51 435
-16%
|
39 207
-24%
|
38 463
-2%
|
34 046
-11%
|
35 755
+5%
|
33 995
-5%
|
28 115
-17%
|
20 121
-28%
|
27 594
+37%
|
38 361
+39%
|
53 204
+39%
|
69 095
+30%
|
69 398
+0%
|
67 362
-3%
|
65 052
-3%
|
65 356
+0%
|
47 492
-27%
|
45 363
-4%
|
30 038
-34%
|
35 317
+18%
|
60 490
+71%
|
67 555
+12%
|
92 133
+36%
|
114 170
+24%
|