N

Nichi-Iko Pharmaceutical Co Ltd
TSE:4541

Watchlist Manager
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Watchlist
Price: 0.0001 JPY Market Closed
Market Cap: 776 550.9T JPY
Have any thoughts about
Nichi-Iko Pharmaceutical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nichi-Iko Pharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Operating Cash Flow
Net Income
(10)
562
(180)
1 664
5 602
7 282
6 416
6 586
5 587
8 169
8 201
7 055
7 997
9 488
10 062
15 359
13 670
5 963
10 969
5 144
9 734
9 067
6 958
12 181
10 719
8 903
8 874
7 720
7 880
7 396
5 022
3 221
(531)
1 068
(3 037)
(12 927)
(13 106)
(107 842)
(108 431)
(149 098)
Depreciation & Amortization
638
23
730
1 644
3 519
4 582
4 083
4 336
3 511
4 770
5 355
6 023
5 322
4 724
5 057
5 355
5 660
7 065
9 099
8 461
10 611
8 659
8 891
9 084
9 383
9 401
9 979
10 298
10 974
11 871
12 069
12 685
13 069
13 217
13 269
13 076
12 652
12 653
12 018
11 620
Other Non-Cash Items
412
403
421
236
539
314
522
710
534
22
(385)
495
1 157
1 579
1 074
(2 463)
(2 322)
1 379
1 401
7 157
7 529
5 521
4 204
(1 766)
(1 063)
3 013
2 612
2 519
2 352
(1 309)
(256)
261
(624)
(7 062)
(6 920)
(7 244)
(6 925)
82 994
82 090
129 125
Cash Taxes Paid
1 743
(253)
(18)
(18)
2 036
2 037
2 040
2 040
726
1 696
3 128
3 613
2 105
1 652
3 445
3 826
5 014
6 636
6 812
2 541
3 365
481
1 593
2 232
2 544
2 436
1 469
1 251
529
1 000
694
692
547
(95)
(78)
97
(107)
2 679
3 025
3 071
Cash Interest Paid
83
6
(10)
61
272
311
211
177
117
154
147
150
135
110
114
133
150
398
563
634
796
608
615
633
643
663
632
616
642
671
670
653
581
535
547
591
660
725
835
1 277
Change in Working Capital
2 213
(481)
(2 824)
(3 488)
(6 628)
(6 982)
(10 561)
(10 260)
(2 665)
(3 190)
(8 180)
(8 027)
626
5 388
(5 889)
(11 154)
(3 567)
(18 483)
(20 858)
(19 934)
(23 587)
(4 323)
(1 191)
2 279
4 195
2 493
5 378
2 943
389
491
(1 499)
(8 331)
(4 979)
(2 216)
(17 348)
(8 878)
(15 758)
(12 053)
(11 316)
(30 659)
Cash from Operating Activities
3 252
N/A
506
-84%
(1 854)
N/A
57
N/A
3 033
+5 221%
5 198
+71%
462
-91%
1 372
+197%
6 966
+408%
9 771
+40%
4 992
-49%
5 546
+11%
15 102
+172%
21 179
+40%
10 304
-51%
7 097
-31%
13 441
+89%
(4 076)
N/A
611
N/A
742
+21%
4 201
+466%
18 924
+350%
18 862
0%
21 778
+15%
23 234
+7%
23 810
+2%
26 843
+13%
23 480
-13%
21 595
-8%
18 449
-15%
15 336
-17%
7 836
-49%
6 935
-11%
5 007
-28%
(14 036)
N/A
(15 973)
-14%
(23 137)
-45%
(24 248)
-5%
(25 639)
-6%
(39 012)
-52%
Investing Cash Flow
Capital Expenditures
821
1 781
569
(1 049)
(7 762)
(8 150)
(7 146)
(7 340)
(5 459)
(7 439)
(6 835)
(4 811)
(4 507)
(5 745)
(10 410)
(11 079)
(9 964)
(12 263)
(17 120)
(13 845)
(18 085)
(14 300)
(14 927)
(15 348)
(13 832)
(14 778)
(15 254)
(16 100)
(16 594)
(18 549)
(18 501)
(17 307)
(19 555)
(19 127)
(16 738)
(20 155)
(17 325)
(15 813)
(14 240)
(9 586)
Other Items
(126)
234
499
(484)
(1 152)
(4 820)
(4 723)
(2 165)
1 747
246
(125)
(5 015)
(9 086)
(8 902)
(3 357)
7 594
(67 209)
(69 988)
(69 920)
1 934
1 637
(1 596)
(3 524)
(2 856)
(4 918)
(10 205)
(10 958)
(10 468)
(8 110)
321
2 963
3 504
3 508
(10 207)
(7 737)
(7 914)
(6 877)
6 498
5 065
5 512
Cash from Investing Activities
695
N/A
2 013
+190%
1 068
-47%
(1 534)
N/A
(8 914)
-481%
(12 970)
-46%
(11 870)
+8%
(9 505)
+20%
(3 712)
+61%
(7 193)
-94%
(6 960)
+3%
(9 826)
-41%
(13 593)
-38%
(14 647)
-8%
(13 767)
+6%
(3 485)
+75%
(77 173)
-2 114%
(82 251)
-7%
(87 040)
-6%
(11 911)
+86%
(16 448)
-38%
(15 896)
+3%
(18 451)
-16%
(18 204)
+1%
(18 750)
-3%
(24 983)
-33%
(26 212)
-5%
(26 568)
-1%
(24 704)
+7%
(18 228)
+26%
(15 538)
+15%
(13 803)
+11%
(16 047)
-16%
(29 334)
-83%
(24 475)
+17%
(28 069)
-15%
(24 202)
+14%
(9 315)
+62%
(9 175)
+2%
(4 074)
+56%
Financing Cash Flow
Net Issuance of Common Stock
(319)
172
4 572
4 598
18 868
20 927
15 666
15 670
(887)
(835)
165
12 741
12 765
200
190
210
(6 809)
(8 222)
0
(1 193)
(1 157)
235
0
128
92
10 867
0
10 973
11 005
225
0
0
262
204
0
5 411
5 236
5 281
0
0
Net Issuance of Debt
(4 168)
(2 483)
(4 166)
(3 206)
1 106
(6 903)
(2 673)
(3 829)
(1 024)
(1 390)
5 875
9 001
(8 500)
(12 785)
2 908
12 073
80 213
80 798
83 898
10 664
17 443
4 659
1 914
2 728
(5 013)
5 714
2 601
5
2 731
3 182
3 312
9 549
6 553
13 022
16 614
30 758
30 805
15 479
25 701
30 837
Cash Paid for Dividends
22
(60)
(47)
(58)
(1 013)
(1 012)
(1 186)
(1 196)
(455)
(1 070)
(1 270)
(1 269)
(1 369)
(1 469)
(1 588)
(1 647)
(1 791)
(1 853)
(2 630)
(1 698)
(2 527)
(1 686)
(1 703)
(1 691)
(1 732)
(1 734)
(1 820)
(1 844)
(1 923)
(1 915)
(1 932)
(1 917)
(1 908)
(1 918)
(1 615)
(1 600)
(661)
(644)
(50)
(5)
Other
0
0
0
0
0
0
0
0
0
0
0
203
115
(92)
(5)
(10)
(11)
4
40
7
6
(2)
37
36
37
9 956
9 778
9 653
9 540
(490)
(476)
(346)
(444)
(441)
(435)
(468)
(365)
(439)
(601)
(647)
Cash from Financing Activities
(4 464)
N/A
(2 373)
+47%
359
N/A
1 333
+271%
18 963
+1 323%
13 013
-31%
11 806
-9%
10 645
-10%
(2 367)
N/A
(3 295)
-39%
4 770
N/A
20 676
+333%
3 012
-85%
(14 146)
N/A
1 505
N/A
10 626
+606%
71 602
+574%
70 727
-1%
73 086
+3%
7 780
-89%
13 765
+77%
3 206
-77%
483
-85%
5 232
+983%
2 036
-61%
24 803
+1 118%
21 426
-14%
14 756
-31%
12 701
-14%
1 002
-92%
1 129
+13%
7 405
+556%
4 463
-40%
10 867
+143%
14 768
+36%
34 101
+131%
35 015
+3%
19 677
-44%
30 331
+54%
30 259
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
1
0
(16)
(15)
(45)
(145)
(94)
(363)
(87)
(66)
442
491
(163)
(271)
(451)
(488)
(66)
(151)
135
(81)
(373)
(550)
(503)
(308)
(341)
(196)
(438)
(717)
49
767
851
Net Change in Cash
(517)
N/A
146
N/A
(427)
N/A
(144)
+66%
13 082
N/A
5 241
-60%
398
-92%
2 512
+531%
887
-65%
(716)
N/A
2 802
N/A
16 380
+485%
4 506
-72%
(7 659)
N/A
(2 103)
+73%
14 144
N/A
7 507
-47%
(15 687)
N/A
(13 409)
+15%
(2 947)
+78%
2 009
N/A
6 071
+202%
623
-90%
8 355
+1 241%
6 032
-28%
23 564
+291%
21 906
-7%
11 803
-46%
9 511
-19%
850
-91%
377
-56%
935
+148%
(4 957)
N/A
(13 801)
-178%
(23 939)
-73%
(10 379)
+57%
(13 041)
-26%
(13 837)
-6%
(3 716)
+73%
(11 976)
-222%
Free Cash Flow
Free Cash Flow
4 073
N/A
2 287
-44%
(1 285)
N/A
(992)
+23%
(4 729)
-377%
(2 952)
+38%
(6 684)
-126%
(5 968)
+11%
1 507
N/A
2 332
+55%
(1 843)
N/A
735
N/A
10 595
+1 341%
15 434
+46%
(106)
N/A
(3 982)
-3 657%
3 477
N/A
(16 339)
N/A
(16 509)
-1%
(13 103)
+21%
(13 884)
-6%
4 624
N/A
3 935
-15%
6 430
+63%
9 402
+46%
9 032
-4%
11 589
+28%
7 380
-36%
5 001
-32%
(100)
N/A
(3 165)
-3 065%
(9 471)
-199%
(12 620)
-33%
(14 120)
-12%
(30 774)
-118%
(36 128)
-17%
(40 462)
-12%
(40 061)
+1%
(39 879)
+0%
(48 598)
-22%

See Also

Discover More