Watchlist Manager

Watchlist

Price: 3 832 JPY -0.31% Market Closed

Market Cap: ¥294.1B

	Tsumura & Co TSE:4540	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	433	0	0	374	0	0	314	0	0	0	0	0	152	0	0	101	0	0	69	135	198	260	252	246	239	234	225	219	216	216	218	206	195	186	176	180	192	201	203	204	193	182	174	161	150	144	145	162	180	190	199	187	176	162	140	138	136	142	184	246	261	286	262	235	208	173	163	149	201	256	318	359	365	330	346	385	427	518	0	0	0
Revenue	63 927 N/A	64 017 +0%	64 977 +1%	67 696 +4%	67 627 0%	69 880 +3%	69 302 -1%	69 805 +1%	69 833 +0%	70 838 +1%	72 259 +2%	73 090 +1%	73 933 +1%	71 779 -3%	69 068 -4%	67 984 -2%	69 172 +2%	70 457 +2%	70 885 +1%	71 309 +1%	71 442 +0%	94 778 +33%	96 193 +1%	95 266 -1%	96 404 +1%	95 450 -1%	97 114 +2%	100 636 +4%	102 825 +2%	105 638 +3%	106 103 +0%	107 988 +2%	107 821 0%	110 057 +2%	110 187 +0%	109 369 -1%	112 445 +3%	110 438 -2%	110 570 +0%	112 288 +2%	111 986 0%	112 625 +1%	114 557 +2%	114 424 0%	114 022 0%	114 954 +1%	115 330 +0%	116 877 +1%	117 906 +1%	117 879 0%	118 587 +1%	117 865 -1%	118 978 +1%	120 906 +2%	121 829 +1%	123 440 +1%	124 081 +1%	123 248 -1%	120 945 -2%	119 398 -1%	116 507 -2%	116 413 0%	119 788 +3%	122 877 +3%	126 351 +3%	129 546 +3%	132 192 +2%	136 237 +3%	138 240 +1%	140 043 +1%	142 662 +2%	145 238 +2%	148 793 +2%	150 845 +1%	157 499 +4%	164 614 +5%	171 792 +4%	181 093 +5%	180 497 0%	181 919 +1%	189 496 +4%
Gross Profit
Cost of Revenue	(20 226)	(20 022)	(20 176)	(21 138)	(20 795)	(21 581)	(21 595)	(22 242)	(22 502)	(22 998)	(23 609)	(24 298)	(24 834)	(24 053)	(23 038)	(22 296)	(22 352)	(22 039)	(21 879)	(21 997)	(22 385)	(29 435)	(29 816)	(29 585)	(29 620)	(29 946)	(31 025)	(32 875)	(34 477)	(35 928)	(36 392)	(37 427)	(37 351)	(38 788)	(40 017)	(40 242)	(43 073)	(41 859)	(41 858)	(42 834)	(43 703)	(45 048)	(47 016)	(48 280)	(47 818)	(49 457)	(49 551)	(49 605)	(49 789)	(49 607)	(49 662)	(48 739)	(49 255)	(49 450)	(49 453)	(50 807)	(51 198)	(50 748)	(51 781)	(52 685)	(53 290)	(55 949)	(57 790)	(59 840)	(62 253)	(63 081)	(64 245)	(67 657)	(69 601)	(71 762)	(75 641)	(77 342)	(78 012)	(82 028)	(82 545)	(84 351)	(88 228)	(90 509)	(92 227)	(93 727)	(99 298)
Gross Profit	43 701 N/A	43 995 +1%	44 801 +2%	46 558 +4%	46 832 +1%	48 299 +3%	47 707 -1%	47 563 0%	47 331 0%	47 840 +1%	48 650 +2%	48 792 +0%	49 099 +1%	47 726 -3%	46 030 -4%	45 688 -1%	46 820 +2%	48 418 +3%	49 006 +1%	49 312 +1%	49 057 -1%	65 343 +33%	66 377 +2%	65 681 -1%	66 784 +2%	65 504 -2%	66 089 +1%	67 761 +3%	68 348 +1%	69 710 +2%	69 711 +0%	70 561 +1%	70 470 0%	71 269 +1%	70 170 -2%	69 127 -1%	69 372 +0%	68 579 -1%	68 712 +0%	69 454 +1%	68 283 -2%	67 577 -1%	67 541 0%	66 144 -2%	66 204 +0%	65 497 -1%	65 779 +0%	67 272 +2%	68 117 +1%	68 272 +0%	68 925 +1%	69 126 +0%	69 723 +1%	71 456 +2%	72 376 +1%	72 633 +0%	72 883 +0%	72 500 -1%	69 164 -5%	66 713 -4%	63 217 -5%	60 464 -4%	61 998 +3%	63 037 +2%	64 098 +2%	66 465 +4%	67 947 +2%	68 580 +1%	68 639 +0%	68 281 -1%	67 021 -2%	67 896 +1%	70 781 +4%	68 817 -3%	74 954 +9%	80 263 +7%	83 564 +4%	90 584 +8%	88 270 -3%	88 192 0%	90 198 +2%
Operating Income
Operating Expenses	(34 688)	(35 271)	(35 190)	(35 347)	(34 767)	(34 694)	(34 673)	(34 563)	(34 523)	(34 792)	(35 080)	(35 765)	(35 804)	(34 602)	(32 849)	(31 979)	(32 320)	(32 747)	(32 684)	(32 792)	(32 717)	(43 789)	(43 994)	(44 108)	(44 219)	(44 269)	(44 828)	(45 322)	(45 808)	(46 586)	(47 263)	(48 105)	(48 659)	(48 808)	(48 565)	(48 447)	(48 486)	(49 088)	(48 948)	(48 693)	(48 520)	(47 751)	(48 013)	(48 305)	(48 432)	(49 514)	(49 844)	(50 172)	(50 984)	(51 222)	(51 757)	(52 111)	(52 528)	(52 936)	(53 185)	(53 287)	(53 492)	(53 624)	(49 861)	(46 693)	(43 257)	(41 082)	(42 121)	(42 891)	(43 122)	(44 089)	(45 370)	(46 211)	(47 369)	(47 365)	(47 774)	(48 446)	(48 445)	(48 800)	(49 046)	(49 382)	(50 310)	(50 459)	(51 001)	(52 023)	(53 591)
Selling, General & Administrative	(34 688)	(35 271)	(35 190)	(35 347)	(34 767)	(34 694)	(34 673)	(32 144)	(34 523)	(34 792)	(35 320)	(35 765)	(35 804)	(36 781)	(32 849)	(31 979)	(32 320)	(32 747)	(32 684)	(32 792)	(32 717)	(43 789)	(43 994)	(44 108)	(44 219)	(39 706)	(44 831)	(45 324)	(45 810)	(41 682)	(47 262)	(48 104)	(48 660)	(42 859)	(48 565)	(48 448)	(48 485)	(42 835)	(48 946)	(48 692)	(48 519)	(41 775)	(48 006)	(48 297)	(48 424)	(43 429)	(49 845)	(50 175)	(50 986)	(45 176)	(51 760)	(52 113)	(52 530)	(47 009)	(53 184)	(53 285)	(53 491)	(47 353)	(49 860)	(46 693)	(43 255)	(34 450)	(42 121)	(42 890)	(43 121)	(36 775)	(45 368)	(46 209)	(47 370)	(39 771)	(47 773)	(48 446)	(48 444)	(40 511)	(49 047)	(49 381)	(50 309)	(42 103)	(50 999)	(52 022)	(53 590)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 565)	0	0	0	(4 904)	0	0	0	(5 949)	0	0	0	(6 252)	0	0	0	0	0	0	0	(6 087)	0	0	0	(6 048)	0	0	0	(5 926)	0	0	0	(6 270)	0	0	0	(6 631)	0	0	0	(7 313)	0	0	0	(7 594)	0	0	0	(8 288)	0	0	0	(8 355)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(2 419)	0	0	240	0	0	2 179	0	0	0	0	0	0	0	0	0	0	0	2	3	2	2	0	(1)	(1)	1	0	0	1	0	(1)	(2)	(1)	0	(5 976)	(7)	(8)	(8)	2	1	3	2	2	3	2	2	(1)	(1)	(2)	(1)	(1)	(1)	0	(2)	(1)	0	0	(1)	(1)	(2)	0	1	0	(1)	0	0	(1)	0	(1)	0	(1)	(2)	0	(1)
Operating Income	9 013 N/A	8 724 -3%	9 611 +10%	11 211 +17%	12 065 +8%	13 605 +13%	13 034 -4%	13 000 0%	12 808 -1%	13 048 +2%	13 570 +4%	13 027 -4%	13 295 +2%	13 124 -1%	13 181 +0%	13 709 +4%	14 500 +6%	15 671 +8%	16 322 +4%	16 520 +1%	16 340 -1%	21 554 +32%	22 383 +4%	21 573 -4%	22 565 +5%	21 235 -6%	21 261 +0%	22 439 +6%	22 540 +0%	23 124 +3%	22 448 -3%	22 456 +0%	21 811 -3%	22 461 +3%	21 605 -4%	20 680 -4%	20 886 +1%	19 491 -7%	19 764 +1%	20 761 +5%	19 763 -5%	19 826 +0%	19 528 -2%	17 839 -9%	17 772 0%	15 983 -10%	15 935 0%	17 100 +7%	17 133 +0%	17 050 0%	17 168 +1%	17 015 -1%	17 195 +1%	18 520 +8%	19 191 +4%	19 346 +1%	19 391 +0%	18 876 -3%	19 303 +2%	20 020 +4%	19 960 0%	19 382 -3%	19 877 +3%	20 146 +1%	20 976 +4%	22 376 +7%	22 577 +1%	22 369 -1%	21 270 -5%	20 916 -2%	19 247 -8%	19 450 +1%	22 336 +15%	20 017 -10%	25 908 +29%	30 881 +19%	33 254 +8%	40 125 +21%	37 269 -7%	36 169 -3%	36 607 +1%
Pre-Tax Income
Interest Income Expense	(385)	(278)	(800)	(813)	(844)	(489)	(459)	(486)	(548)	0	0	0	353	1 660	1 563	1 229	(258)	(9)	(8)	60	(11)	(59)	(15)	54	154	1 658	1 523	1 426	1 787	912	1 344	1 539	6 128	5 577	4 997	5 558	1 457	1 644	2 032	1 226	118	(689)	(1 427)	(1 463)	496	828	1 465	1 809	1 677	2 155	2 227	2 690	1 074	1 180	1 046	445	943	846	695	558	426	923	1 948	2 533	2 462	3 106	4 317	5 917	4 646	2 048	1 055	126	1 840	3 280	7 229	4 740	5 430	4 911	(1 862)	2 415	4 720
Non-Reccuring Items	(692)	(1 530)	(1 476)	(1 222)	(157)	(400)	(1 054)	(1 067)	(1 066)	(470)	(657)	380	48	(561)	(1 454)	(1 187)	(385)	(665)	(603)	(611)	(74)	(668)	(949)	(1 643)	(2 214)	(601)	(395)	276	871	(317)	(235)	(213)	(217)	(267)	(273)	(290)	(464)	(1 476)	(1 476)	(1 433)	(1 249)	(595)	(595)	(596)	(608)	(49)	(57)	(57)	(52)	874	864	855	855	(130)	(108)	(105)	(523)	(844)	(757)	(743)	(337)	(413)	(511)	(664)	(772)	(457)	(356)	(471)	106	(434)	(436)	(176)	(631)	(217)	(236)	(246)	(295)	(133)	(135)	(631)	(646)
Gain/Loss on Disposition of Assets	(352)	(347)	(45)	12	(12)	(167)	7 583	7 509	7 784	0	0	0	0	0	(6)	(6)	(6)	(1)	(1)	(1)	0	(3)	(3)	(12)	(12)	(39)	(39)	(30)	(32)	(8)	(8)	(6)	(4)	2	3	2	(22)	(29)	(30)	(31)	(7)	0	0	0	(13)	(40)	(43)	(48)	(34)	(3)	0	5	5	1	1	2	1	4	4	3	0	0	13	21	24	2	(10)	(16)	(20)	0	(1)	(3)	(1)	15	15	14	13	7	7	8	(251)
Total Other Income	262	253	35	36	83	66	13	38	89	(270)	(213)	(178)	(131)	106	106	46	58	74	102	121	157	237	205	202	192	195	341	364	409	351	373	308	391	345	325	370	395	448	457	476	382	356	428	411	437	462	284	272	147	208	356	325	380	326	274	202	263	341	244	448	413	564	617	685	689	536	543	289	438	488	472	586	713	641	660	857	509	649	612	281	357
Pre-Tax Income	7 846 N/A	6 822 -13%	7 325 +7%	9 224 +26%	11 135 +21%	12 615 +13%	19 117 +52%	18 994 -1%	19 067 +0%	12 308 -35%	12 700 +3%	13 229 +4%	13 565 +3%	14 329 +6%	13 389 -7%	13 790 +3%	13 909 +1%	15 070 +8%	15 812 +5%	16 089 +2%	16 412 +2%	21 061 +28%	21 621 +3%	20 174 -7%	20 685 +3%	22 448 +9%	22 691 +1%	24 475 +8%	25 575 +4%	24 062 -6%	23 922 -1%	24 084 +1%	28 109 +17%	28 118 +0%	26 657 -5%	26 320 -1%	22 252 -15%	20 078 -10%	20 747 +3%	20 999 +1%	19 007 -9%	18 898 -1%	17 934 -5%	16 191 -10%	18 084 +12%	17 184 -5%	17 584 +2%	19 076 +8%	18 871 -1%	20 284 +7%	20 615 +2%	20 890 +1%	19 509 -7%	19 897 +2%	20 404 +3%	19 890 -3%	20 075 +1%	19 223 -4%	19 489 +1%	20 286 +4%	20 462 +1%	20 456 0%	21 944 +7%	22 721 +4%	23 379 +3%	25 563 +9%	27 071 +6%	28 088 +4%	26 440 -6%	23 018 -13%	20 337 -12%	19 983 -2%	24 257 +21%	23 736 -2%	33 576 +41%	36 246 +8%	38 911 +7%	45 559 +17%	35 891 -21%	38 242 +7%	40 787 +7%
Net Income
Tax Provision	283	360	1 315	2 280	879	(1 578)	(6 253)	(7 310)	(7 166)	(4 946)	(5 214)	(5 423)	(5 441)	(5 678)	(5 310)	(5 661)	(5 767)	(6 417)	(6 555)	(6 611)	(6 520)	(8 004)	(8 161)	(7 886)	(8 226)	(8 951)	(8 969)	(9 209)	(9 124)	(8 587)	(8 451)	(8 419)	(10 002)	(9 910)	(9 293)	(9 068)	(6 559)	(5 754)	(6 180)	(6 131)	(6 148)	(6 072)	(5 317)	(4 671)	(4 771)	(4 446)	(4 599)	(4 994)	(4 944)	(5 489)	(5 518)	(5 595)	(5 256)	(5 064)	(5 207)	(5 218)	(5 421)	(5 266)	(5 604)	(5 735)	(5 543)	(5 715)	(5 748)	(5 770)	(5 963)	(6 167)	(6 247)	(6 563)	(6 008)	(5 632)	(5 358)	(4 985)	(5 606)	(5 689)	(8 476)	(9 116)	(10 446)	(11 035)	(8 321)	(9 518)	(10 355)
Income from Continuing Operations	8 129	7 182	8 640	11 504	12 014	11 037	12 864	11 684	11 901	7 362	7 486	7 806	8 124	8 651	8 079	8 129	8 142	8 653	9 257	9 478	9 892	13 057	13 460	12 288	12 459	13 497	13 722	15 266	16 451	15 475	15 471	15 665	18 107	18 208	17 364	17 252	15 693	14 324	14 567	14 868	12 859	12 826	12 617	11 520	13 313	12 738	12 985	14 082	13 927	14 795	15 097	15 295	14 253	14 833	15 197	14 672	14 654	13 957	13 885	14 551	14 919	14 741	16 196	16 951	17 416	19 396	20 824	21 525	20 432	17 386	14 979	14 998	18 651	18 047	25 100	27 130	28 465	34 524	27 570	28 724	30 432
Income to Minority Interest	(29)	193	205	239	(15)	(48)	(44)	(34)	(28)	(14)	(28)	(3)	(42)	(20)	(64)	(42)	(46)	(40)	(89)	(65)	(70)	(108)	(102)	(108)	(97)	(65)	(76)	(89)	(88)	(102)	(97)	(106)	(84)	(157)	(116)	(143)	(286)	(248)	(358)	(382)	(308)	(268)	(244)	(190)	(233)	(249)	(253)	(288)	(298)	(289)	(269)	(322)	(318)	(239)	(217)	(123)	(101)	(191)	(7)	178	382	591	509	346	79	(559)	(743)	(765)	(1 108)	(904)	(797)	(1 399)	(1 893)	(1 339)	(1 544)	(1 925)	(1 342)	(2 095)	(1 953)	(1 319)	(1 418)
Net Income (Common)	8 092 N/A	7 371 -9%	8 846 +20%	11 746 +33%	12 003 +2%	10 989 -8%	12 819 +17%	11 648 -9%	11 872 +2%	7 347 -38%	7 456 +1%	7 798 +5%	8 074 +4%	8 626 +7%	8 012 -7%	8 086 +1%	8 091 +0%	8 611 +6%	9 164 +6%	9 412 +3%	9 816 +4%	12 945 +32%	13 354 +3%	12 174 -9%	12 357 +2%	13 431 +9%	13 642 +2%	15 174 +11%	16 362 +8%	15 373 -6%	15 373 N/A	15 558 +1%	18 023 +16%	18 050 +0%	17 248 -4%	17 109 -1%	15 407 -10%	14 075 -9%	14 206 +1%	14 485 +2%	12 550 -13%	12 557 +0%	12 373 -1%	11 330 -8%	13 079 +15%	12 488 -5%	12 730 +2%	13 791 +8%	13 627 -1%	14 504 +6%	14 826 +2%	14 972 +1%	13 933 -7%	14 593 +5%	14 980 +3%	14 548 -3%	14 552 +0%	13 765 -5%	13 878 +1%	14 730 +6%	15 301 +4%	15 332 +0%	16 705 +9%	17 295 +4%	17 495 +1%	18 836 +8%	20 079 +7%	20 760 +3%	19 322 -7%	16 482 -15%	14 182 -14%	13 598 -4%	16 758 +23%	16 707 0%	23 555 +41%	25 204 +7%	27 123 +8%	32 428 +20%	25 615 -21%	27 403 +7%	29 012 +6%
EPS (Diluted)	113.97 N/A	103.81 -9%	124.59 +20%	165.43 +33%	169.05 +2%	154.77 -8%	180.54 +17%	164.05 -9%	167.21 +2%	103.47 -38%	105.01 +1%	109.83 +5%	113.71 +4%	121.49 +7%	112.84 -7%	113.88 +1%	113.95 +0%	121.28 +6%	129.07 +6%	132.56 +3%	138.25 +4%	182.32 +32%	188.08 +3%	171.46 -9%	174.04 +2%	189.16 +9%	192.14 +2%	213.71 +11%	230.45 +8%	216.52 -6%	216.52 N/A	219.12 +1%	253.84 +16%	254.22 +0%	242.92 -4%	240.97 -1%	217 -10%	199.58 -8%	200.08 +0%	204.01 +2%	176.76 -13%	178.05 +1%	174.26 -2%	161.85 -7%	189.55 +17%	179.45 -5%	184.49 +3%	199.86 +8%	179.3 -10%	200.54 +12%	195.07 -3%	197 +1%	182.23 -7%	190.87 +5%	195.93 +3%	190.2 -3%	190.2 N/A	179.96 -5%	181.41 +1%	192.53 +6%	199.99 +4%	200.4 +0%	218.34 +9%	226.06 +4%	228.67 +1%	246.2 +8%	262.45 +7%	271.56 +3%	252.9 -7%	215.63 -15%	186.18 -14%	179.01 -4%	220.67 +23%	219.82 0%	310.22 +41%	331.93 +7%	357.17 +8%	427.14 +20%	341.09 -20%	367.05 +8%	389.01 +6%

Income Statement Balance Sheet Cash Flow Statement

Tsumura & Co
TSE:4540

Income Statement

Earnings Waterfall
Tsumura & Co

Income Statement
Tsumura & Co

See Also

Company

Help

Tools

Stocks

Tsumura & Co TSE:4540

Income Statement

Earnings Waterfall Tsumura & Co

Income Statement Tsumura & Co

See Also

Company

Help

Tools

Stocks

Tsumura & Co
TSE:4540

Earnings Waterfall
Tsumura & Co

Income Statement
Tsumura & Co