Tsumura & Co
TSE:4540

Watchlist Manager
Tsumura & Co Logo
Tsumura & Co
TSE:4540
Watchlist
Price: 4 726 JPY
Market Cap: 362.8B JPY
Have any thoughts about
Tsumura & Co?
Write Note

Income Statement

Earnings Waterfall
Tsumura & Co

Revenue
164.6B JPY
Cost of Revenue
-84.4B JPY
Gross Profit
80.3B JPY
Operating Expenses
-49.4B JPY
Operating Income
30.9B JPY
Other Expenses
-5.7B JPY
Net Income
25.2B JPY

Income Statement
Tsumura & Co

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
109 369
N/A
112 445
+3%
110 438
-2%
110 570
+0%
112 288
+2%
111 986
0%
112 625
+1%
114 557
+2%
114 424
0%
114 022
0%
114 954
+1%
115 330
+0%
116 877
+1%
117 906
+1%
117 879
0%
118 587
+1%
117 865
-1%
118 978
+1%
120 906
+2%
121 829
+1%
123 440
+1%
124 081
+1%
123 248
-1%
120 945
-2%
119 398
-1%
116 507
-2%
116 413
0%
119 788
+3%
122 877
+3%
126 351
+3%
129 546
+3%
132 192
+2%
136 237
+3%
138 240
+1%
140 043
+1%
142 662
+2%
145 238
+2%
148 793
+2%
150 845
+1%
157 499
+4%
164 614
+5%
Gross Profit
Cost of Revenue
(40 242)
(43 073)
(41 859)
(41 858)
(42 834)
(43 703)
(45 048)
(47 016)
(48 280)
(47 818)
(49 457)
(49 551)
(49 605)
(49 789)
(49 607)
(49 662)
(48 739)
(49 255)
(49 450)
(49 453)
(50 807)
(51 198)
(50 748)
(51 781)
(52 685)
(53 290)
(55 949)
(57 790)
(59 840)
(62 253)
(63 081)
(64 245)
(67 657)
(69 601)
(71 762)
(75 641)
(77 342)
(78 012)
(82 028)
(82 545)
(84 351)
Gross Profit
69 127
N/A
69 372
+0%
68 579
-1%
68 712
+0%
69 454
+1%
68 283
-2%
67 577
-1%
67 541
0%
66 144
-2%
66 204
+0%
65 497
-1%
65 779
+0%
67 272
+2%
68 117
+1%
68 272
+0%
68 925
+1%
69 126
+0%
69 723
+1%
71 456
+2%
72 376
+1%
72 633
+0%
72 883
+0%
72 500
-1%
69 164
-5%
66 713
-4%
63 217
-5%
60 464
-4%
61 998
+3%
63 037
+2%
64 098
+2%
66 465
+4%
67 947
+2%
68 580
+1%
68 639
+0%
68 281
-1%
67 021
-2%
67 896
+1%
70 781
+4%
68 817
-3%
74 954
+9%
80 263
+7%
Operating Income
Operating Expenses
(48 447)
(48 486)
(49 088)
(48 948)
(48 693)
(48 520)
(47 751)
(48 013)
(48 305)
(48 432)
(49 514)
(49 844)
(50 172)
(50 984)
(51 222)
(51 757)
(52 111)
(52 528)
(52 936)
(53 185)
(53 287)
(53 492)
(53 624)
(49 861)
(46 693)
(43 257)
(41 082)
(42 121)
(42 891)
(43 122)
(44 089)
(45 370)
(46 211)
(47 369)
(47 365)
(47 774)
(48 446)
(48 445)
(48 800)
(49 046)
(49 382)
Selling, General & Administrative
(48 448)
(48 485)
(42 835)
(48 946)
(48 692)
(48 519)
(41 775)
(48 006)
(48 297)
(48 424)
(43 429)
(49 845)
(50 175)
(50 986)
(45 176)
(51 760)
(52 113)
(52 530)
(47 009)
(53 184)
(53 285)
(53 491)
(47 353)
(49 860)
(46 693)
(43 255)
(34 450)
(42 121)
(42 890)
(43 121)
(36 775)
(45 368)
(46 209)
(47 370)
(39 771)
(47 773)
(48 446)
(48 444)
(40 511)
(49 047)
(49 381)
Research & Development
0
0
(6 252)
0
0
0
0
0
0
0
(6 087)
0
0
0
(6 048)
0
0
0
(5 926)
0
0
0
(6 270)
0
0
0
(6 631)
0
0
0
(7 313)
0
0
0
(7 594)
0
0
0
(8 288)
0
0
Other Operating Expenses
1
0
(1)
(2)
(1)
0
(5 976)
(7)
(8)
(8)
2
1
3
2
2
3
2
2
(1)
(1)
(2)
(1)
(1)
(1)
0
(2)
(1)
0
0
(1)
(1)
(2)
0
1
0
(1)
0
0
(1)
0
(1)
Operating Income
20 680
N/A
20 886
+1%
19 491
-7%
19 764
+1%
20 761
+5%
19 763
-5%
19 826
+0%
19 528
-2%
17 839
-9%
17 772
0%
15 983
-10%
15 935
0%
17 100
+7%
17 133
+0%
17 050
0%
17 168
+1%
17 015
-1%
17 195
+1%
18 520
+8%
19 191
+4%
19 346
+1%
19 391
+0%
18 876
-3%
19 303
+2%
20 020
+4%
19 960
0%
19 382
-3%
19 877
+3%
20 146
+1%
20 976
+4%
22 376
+7%
22 577
+1%
22 369
-1%
21 270
-5%
20 916
-2%
19 247
-8%
19 450
+1%
22 336
+15%
20 017
-10%
25 908
+29%
30 881
+19%
Pre-Tax Income
Interest Income Expense
5 558
1 457
1 644
2 032
1 226
118
(689)
(1 427)
(1 463)
496
828
1 465
1 809
1 677
2 155
2 227
2 690
1 074
1 180
1 046
445
943
846
695
558
426
923
1 948
2 533
2 462
3 106
4 317
5 917
4 646
2 048
1 055
126
1 840
3 280
7 229
4 740
Non-Reccuring Items
(290)
(464)
(1 476)
(1 476)
(1 433)
(1 249)
(595)
(595)
(596)
(608)
(49)
(57)
(57)
(52)
874
864
855
855
(130)
(108)
(105)
(523)
(844)
(757)
(743)
(337)
(413)
(511)
(664)
(772)
(457)
(356)
(471)
106
(434)
(436)
(176)
(631)
(217)
(236)
(246)
Gain/Loss on Disposition of Assets
2
(22)
(29)
(30)
(31)
(7)
0
0
0
(13)
(40)
(43)
(48)
(34)
(3)
0
5
5
1
1
2
1
4
4
3
0
0
13
21
24
2
(10)
(16)
(20)
0
(1)
(3)
(1)
15
15
14
Total Other Income
370
395
448
457
476
382
356
428
411
437
462
284
272
147
208
356
325
380
326
274
202
263
341
244
448
413
564
617
685
689
536
543
289
438
488
472
586
713
641
660
857
Pre-Tax Income
26 320
N/A
22 252
-15%
20 078
-10%
20 747
+3%
20 999
+1%
19 007
-9%
18 898
-1%
17 934
-5%
16 191
-10%
18 084
+12%
17 184
-5%
17 584
+2%
19 076
+8%
18 871
-1%
20 284
+7%
20 615
+2%
20 890
+1%
19 509
-7%
19 897
+2%
20 404
+3%
19 890
-3%
20 075
+1%
19 223
-4%
19 489
+1%
20 286
+4%
20 462
+1%
20 456
0%
21 944
+7%
22 721
+4%
23 379
+3%
25 563
+9%
27 071
+6%
28 088
+4%
26 440
-6%
23 018
-13%
20 337
-12%
19 983
-2%
24 257
+21%
23 736
-2%
33 576
+41%
36 246
+8%
Net Income
Tax Provision
(9 068)
(6 559)
(5 754)
(6 180)
(6 131)
(6 148)
(6 072)
(5 317)
(4 671)
(4 771)
(4 446)
(4 599)
(4 994)
(4 944)
(5 489)
(5 518)
(5 595)
(5 256)
(5 064)
(5 207)
(5 218)
(5 421)
(5 266)
(5 604)
(5 735)
(5 543)
(5 715)
(5 748)
(5 770)
(5 963)
(6 167)
(6 247)
(6 563)
(6 008)
(5 632)
(5 358)
(4 985)
(5 606)
(5 689)
(8 476)
(9 116)
Income from Continuing Operations
17 252
15 693
14 324
14 567
14 868
12 859
12 826
12 617
11 520
13 313
12 738
12 985
14 082
13 927
14 795
15 097
15 295
14 253
14 833
15 197
14 672
14 654
13 957
13 885
14 551
14 919
14 741
16 196
16 951
17 416
19 396
20 824
21 525
20 432
17 386
14 979
14 998
18 651
18 047
25 100
27 130
Income to Minority Interest
(143)
(286)
(248)
(358)
(382)
(308)
(268)
(244)
(190)
(233)
(249)
(253)
(288)
(298)
(289)
(269)
(322)
(318)
(239)
(217)
(123)
(101)
(191)
(7)
178
382
591
509
346
79
(559)
(743)
(765)
(1 108)
(904)
(797)
(1 399)
(1 893)
(1 339)
(1 544)
(1 925)
Net Income (Common)
17 109
N/A
15 407
-10%
14 075
-9%
14 206
+1%
14 485
+2%
12 550
-13%
12 557
+0%
12 373
-1%
11 330
-8%
13 079
+15%
12 488
-5%
12 730
+2%
13 791
+8%
13 627
-1%
14 504
+6%
14 826
+2%
14 972
+1%
13 933
-7%
14 593
+5%
14 980
+3%
14 548
-3%
14 552
+0%
13 765
-5%
13 878
+1%
14 730
+6%
15 301
+4%
15 332
+0%
16 705
+9%
17 295
+4%
17 495
+1%
18 836
+8%
20 079
+7%
20 760
+3%
19 322
-7%
16 482
-15%
14 182
-14%
13 598
-4%
16 758
+23%
16 707
0%
23 555
+41%
25 204
+7%
EPS (Diluted)
240.97
N/A
217
-10%
199.58
-8%
200.08
+0%
204.01
+2%
176.76
-13%
178.05
+1%
174.26
-2%
161.85
-7%
189.55
+17%
179.45
-5%
184.49
+3%
199.86
+8%
179.3
-10%
200.54
+12%
195.07
-3%
197
+1%
182.23
-7%
190.87
+5%
195.93
+3%
190.2
-3%
190.2
N/A
179.96
-5%
181.41
+1%
192.53
+6%
199.99
+4%
200.4
+0%
218.34
+9%
226.06
+4%
228.67
+1%
246.2
+8%
262.45
+7%
271.56
+3%
252.9
-7%
215.63
-15%
186.18
-14%
179.01
-4%
220.67
+23%
219.82
0%
310.22
+41%
331.93
+7%

See Also

Discover More