Tsumura & Co
TSE:4540

Watchlist Manager
Tsumura & Co Logo
Tsumura & Co
TSE:4540
Watchlist
Price: 4 726 JPY Market Closed
Market Cap: 362.8B JPY
Have any thoughts about
Tsumura & Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Tsumura & Co

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
26 320
22 252
20 078
20 747
20 999
19 007
18 898
17 934
16 191
18 084
17 184
17 584
19 076
18 871
20 284
20 615
20 890
19 509
19 897
20 404
19 890
20 075
19 223
19 489
20 286
20 462
20 456
21 944
22 721
23 379
25 563
27 071
28 088
26 440
23 018
20 337
19 983
24 257
23 736
33 576
36 246
Depreciation & Amortization
5 202
5 353
5 387
5 304
5 312
5 206
5 059
5 095
5 116
5 322
5 629
5 848
6 064
6 176
6 157
6 214
6 275
6 314
6 362
6 444
6 459
6 427
6 406
6 692
7 299
7 960
8 615
8 949
9 019
9 078
9 189
9 502
9 877
10 323
10 612
10 617
10 566
10 621
10 754
10 980
11 176
Other Non-Cash Items
(4 211)
473
991
980
977
745
301
292
227
(624)
(1 129)
(999)
(991)
(1 511)
(1 855)
(1 910)
(2 309)
(1 035)
(889)
(1 058)
(735)
(688)
(355)
(431)
(319)
(241)
(113)
149
186
299
(118)
(279)
(252)
(843)
(177)
(235)
(338)
(319)
(760)
(2 376)
(2 432)
Cash Taxes Paid
9 985
10 631
10 668
5 932
5 979
3 962
3 854
5 465
5 428
5 396
5 444
4 389
4 400
3 878
3 875
5 430
5 436
5 969
6 009
4 630
4 641
4 202
4 138
5 588
5 581
5 846
5 775
6 262
6 353
6 967
7 074
6 302
6 363
6 267
6 134
6 087
6 052
6 292
6 384
6 172
6 208
Cash Interest Paid
168
189
194
202
203
177
182
173
159
148
142
137
133
171
161
199
194
178
163
138
131
135
141
173
248
256
275
270
239
210
209
186
176
186
232
208
292
232
334
380
468
Change in Working Capital
(21 453)
(23 280)
(21 463)
(16 794)
(13 626)
(11 604)
(6 690)
(7 564)
(695)
(653)
(301)
1 771
(5 184)
(3 148)
(3 519)
(7 298)
(10 724)
(16 106)
(19 920)
(20 629)
(15 947)
(12 001)
(7 083)
(3 433)
(3 518)
(4 398)
(9 337)
(17 083)
(14 742)
(11 545)
(13 320)
(13 557)
(18 525)
(23 490)
(17 000)
(19 201)
(22 846)
(27 835)
(28 122)
(37 797)
(22 883)
Cash from Operating Activities
5 858
N/A
4 798
-18%
4 993
+4%
10 237
+105%
13 662
+33%
13 354
-2%
17 568
+32%
15 757
-10%
20 839
+32%
22 129
+6%
21 383
-3%
24 204
+13%
18 965
-22%
20 388
+8%
21 067
+3%
17 621
-16%
14 132
-20%
8 682
-39%
5 450
-37%
5 161
-5%
9 667
+87%
13 813
+43%
18 191
+32%
22 317
+23%
23 748
+6%
23 783
+0%
19 621
-17%
13 959
-29%
17 184
+23%
21 211
+23%
21 314
+0%
22 737
+7%
19 188
-16%
12 430
-35%
16 453
+32%
11 518
-30%
7 365
-36%
6 724
-9%
5 608
-17%
4 383
-22%
22 107
+404%
Investing Cash Flow
Capital Expenditures
(8 710)
(9 120)
(9 669)
(8 847)
(10 292)
(9 534)
(7 735)
(11 271)
(7 591)
(8 607)
(8 299)
(5 386)
(7 862)
(10 091)
(10 781)
(10 664)
(12 588)
(9 569)
(8 941)
(9 985)
(9 098)
(10 352)
(10 552)
(9 071)
(8 393)
(8 361)
(9 416)
(11 748)
(10 165)
(11 369)
(10 587)
(11 508)
(13 369)
(13 744)
(14 708)
(15 452)
(16 022)
(15 996)
(20 057)
(18 467)
(21 293)
Other Items
4 981
(11)
(1 014)
456
262
268
274
(116)
224
1 866
1 848
1 838
(12 956)
(9 716)
(12 573)
(10 368)
3 711
(11 035)
1 244
8 103
10 674
12 740
(12 936)
(20 121)
(22 373)
(14 504)
2 064
81
1 752
1 482
1 476
1 353
(209)
(282)
(785)
(802)
(5 484)
555
706
3 455
8 242
Cash from Investing Activities
(3 729)
N/A
(9 131)
-145%
(10 683)
-17%
(8 391)
+21%
(10 030)
-20%
(9 266)
+8%
(7 461)
+19%
(11 387)
-53%
(7 367)
+35%
(6 741)
+8%
(6 451)
+4%
(3 548)
+45%
(20 818)
-487%
(19 807)
+5%
(23 354)
-18%
(21 032)
+10%
(8 877)
+58%
(20 604)
-132%
(7 697)
+63%
(1 882)
+76%
1 576
N/A
2 388
+52%
(23 488)
N/A
(29 192)
-24%
(30 766)
-5%
(22 865)
+26%
(7 352)
+68%
(11 667)
-59%
(8 413)
+28%
(9 887)
-18%
(9 111)
+8%
(10 155)
-11%
(13 578)
-34%
(14 026)
-3%
(15 493)
-10%
(16 254)
-5%
(21 506)
-32%
(15 441)
+28%
(19 351)
-25%
(15 012)
+22%
(13 051)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(2)
(1)
(1)
(1)
(2)
0
(3 284)
(5 002)
(5 001)
0
(1 718)
27 213
27 212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(445)
(446)
(446)
(1 761)
(1 317)
(1 316)
(1 316)
(1)
(1)
Net Issuance of Debt
15 000
15 000
0
0
0
0
0
0
0
0
0
27 589
27 589
27 589
27 589
(15 000)
(15 000)
0
(15 000)
0
0
0
11 304
12 553
(246)
(231)
(12 229)
0
(845)
(861)
(3 131)
0
26 892
26 893
29 857
0
0
0
0
0
(8 326)
Cash Paid for Dividends
(4 517)
(4 529)
(4 515)
(4 647)
(4 515)
(4 535)
(4 515)
(4 528)
(4 514)
(4 497)
(4 478)
(4 434)
(4 420)
(4 368)
(4 404)
(4 602)
(4 651)
(4 988)
(4 893)
(4 895)
(4 894)
(4 895)
(4 897)
(4 902)
(4 898)
(4 896)
(4 896)
(4 902)
(4 895)
(4 895)
(4 896)
(4 943)
(4 896)
(4 898)
(4 896)
(4 892)
(4 898)
(5 124)
(5 126)
(6 483)
(6 500)
Other
(75)
(75)
(76)
(92)
(91)
(92)
(91)
(34)
(91)
(90)
(93)
(95)
(93)
(94)
(92)
(92)
(96)
1 370
1 365
1 362
1 360
(110)
704
6
7 578
7 515
6 700
7 394
(212)
(153)
(154)
(154)
(7)
(82)
(92)
2 058
1 952
2 019
2 025
(136)
(218)
Cash from Financing Activities
10 406
N/A
10 394
0%
10 408
+0%
(4 740)
N/A
(4 607)
+3%
(4 628)
0%
(4 608)
+0%
(4 564)
+1%
(7 889)
-73%
(9 589)
-22%
(9 572)
+0%
18 059
N/A
21 358
+18%
50 340
+136%
50 305
0%
7 518
-85%
7 465
-1%
(18 619)
N/A
(18 528)
+0%
(3 533)
+81%
(3 534)
0%
(5 005)
-42%
7 111
N/A
7 657
+8%
2 434
-68%
2 388
-2%
(10 425)
N/A
(10 986)
-5%
(5 952)
+46%
(5 909)
+1%
(8 181)
-38%
(8 228)
-1%
21 544
N/A
21 467
0%
24 423
+14%
25 262
+3%
(4 263)
N/A
(4 421)
-4%
(4 417)
+0%
(6 620)
-50%
(15 045)
-127%
Change in Cash
Effect of Foreign Exchange Rates
(360)
240
207
134
1 044
660
285
313
(716)
(1 068)
(588)
(682)
59
943
394
277
(145)
(453)
(1 294)
(492)
(923)
(1 249)
(366)
(1 550)
(808)
219
131
2 597
3 067
2 603
3 845
4 389
5 962
6 769
1 811
370
(722)
(76)
1 465
863
6 992
Net Change in Cash
12 175
N/A
6 301
-48%
4 925
-22%
(2 760)
N/A
69
N/A
120
+74%
5 784
+4 720%
119
-98%
4 867
+3 990%
4 731
-3%
4 772
+1%
38 033
+697%
19 564
-49%
51 864
+165%
48 412
-7%
4 384
-91%
12 575
+187%
(30 994)
N/A
(22 069)
+29%
(746)
+97%
6 786
N/A
9 947
+47%
1 448
-85%
(768)
N/A
(5 392)
-602%
3 525
N/A
1 975
-44%
(6 097)
N/A
5 886
N/A
8 018
+36%
7 867
-2%
8 743
+11%
33 116
+279%
26 640
-20%
27 194
+2%
20 896
-23%
(19 126)
N/A
(13 214)
+31%
(16 695)
-26%
(16 386)
+2%
1 003
N/A
Free Cash Flow
Free Cash Flow
(2 852)
N/A
(4 322)
-52%
(4 676)
-8%
1 390
N/A
3 370
+142%
3 820
+13%
9 833
+157%
4 486
-54%
13 248
+195%
13 522
+2%
13 084
-3%
18 818
+44%
11 103
-41%
10 297
-7%
10 286
0%
6 957
-32%
1 544
-78%
(887)
N/A
(3 491)
-294%
(4 824)
-38%
569
N/A
3 461
+508%
7 639
+121%
13 246
+73%
15 355
+16%
15 422
+0%
10 205
-34%
2 211
-78%
7 019
+217%
9 842
+40%
10 727
+9%
11 229
+5%
5 819
-48%
(1 314)
N/A
1 745
N/A
(3 934)
N/A
(8 657)
-120%
(9 272)
-7%
(14 449)
-56%
(14 084)
+3%
814
N/A

See Also

Discover More