Income Statement

Revenue

+7%

+19%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	50	0	0	21	0	0	17	0	0	22	0	0	23	0	0	10	0	0	12	24	30	36	29	23	23	22	18	13	8	6	6	7	8	6	0	0	0	91	0	0	0	96	0	0	0	51	0	0	0	25	0	0	0	7	0	0	0	190	0	0	0	159	0	0	0	249	0	0	0	476	0	0	0	831	0	0	0	1 083	0	0	0
Revenue	69 660 N/A	68 918 -1%	70 245 +2%	73 015 +4%	74 946 +3%	76 750 +2%	77 503 +1%	78 345 +1%	77 766 -1%	78 291 +1%	78 328 +0%	79 293 +1%	78 231 -1%	79 568 +2%	77 810 -2%	81 650 +5%	84 716 +4%	86 300 +2%	83 210 -4%	81 091 -3%	82 105 +1%	110 812 +35%	112 450 +1%	113 687 +1%	115 145 +1%	114 416 -1%	114 524 +0%	114 342 0%	116 403 +2%	119 066 +2%	125 422 +5%	131 614 +5%	139 587 +6%	148 663 +7%	145 633 -2%	148 917 +2%	154 116 +3%	161 831 +5%	176 119 +9%	187 784 +7%	194 233 +3%	195 291 +1%	197 322 +1%	195 247 -1%	196 754 +1%	199 096 +1%	205 039 +3%	212 042 +3%	217 021 +2%	224 942 +4%	225 476 +0%	228 511 +1%	229 560 +0%	234 026 +2%	236 679 +1%	238 457 +1%	243 142 +2%	241 555 -1%	239 982 -1%	241 685 +1%	241 015 0%	249 605 +4%	257 028 +3%	259 459 +1%	263 620 +2%	266 257 +1%	266 804 +0%	266 413 0%	270 242 +1%	279 037 +3%	285 893 +2%	295 928 +4%	302 084 +2%	301 965 0%	304 347 +1%	302 563 -1%	301 905 0%	300 004 -1%	293 970 -2%	291 479 -1%	287 994 -1%
Gross Profit
Cost of Revenue	(24 901)	(24 769)	(25 330)	(25 934)	(26 452)	(26 688)	(26 879)	(27 319)	(27 287)	(27 657)	(27 517)	(27 817)	(27 536)	(27 930)	(27 084)	(26 527)	(26 429)	(26 661)	(26 616)	(26 328)	(26 189)	(34 436)	(34 548)	(34 768)	(35 197)	(35 385)	(36 181)	(36 439)	(38 190)	(41 501)	(45 554)	(49 840)	(54 317)	(58 104)	(57 440)	(56 780)	(56 212)	(56 373)	(60 654)	(66 287)	(71 674)	(72 829)	(73 355)	(73 164)	(73 731)	(74 966)	(78 152)	(81 101)	(83 483)	(86 378)	(87 819)	(89 179)	(90 042)	(90 764)	(91 862)	(93 294)	(95 307)	(94 831)	(95 452)	(96 234)	(96 371)	(98 221)	(100 404)	(101 383)	(105 028)	(109 671)	(111 153)	(112 706)	(112 417)	(112 950)	(114 569)	(116 504)	(119 101)	(123 256)	(125 237)	(127 308)	(129 298)	(128 977)	(128 591)	(126 149)	(124 149)
Gross Profit	44 759 N/A	44 149 -1%	44 915 +2%	47 081 +5%	48 494 +3%	50 062 +3%	50 624 +1%	51 026 +1%	50 479 -1%	50 634 +0%	50 811 +0%	51 476 +1%	50 695 -2%	51 638 +2%	50 726 -2%	55 123 +9%	58 287 +6%	59 639 +2%	56 594 -5%	54 763 -3%	55 916 +2%	76 376 +37%	77 902 +2%	78 919 +1%	79 948 +1%	79 031 -1%	78 343 -1%	77 903 -1%	78 213 +0%	77 565 -1%	79 868 +3%	81 774 +2%	85 270 +4%	90 559 +6%	88 193 -3%	92 137 +4%	97 904 +6%	105 458 +8%	115 465 +9%	121 497 +5%	122 559 +1%	122 462 0%	123 967 +1%	122 083 -2%	123 023 +1%	124 130 +1%	126 887 +2%	130 941 +3%	133 538 +2%	138 564 +4%	137 657 -1%	139 332 +1%	139 518 +0%	143 262 +3%	144 817 +1%	145 163 +0%	147 835 +2%	146 724 -1%	144 530 -1%	145 451 +1%	144 644 -1%	151 384 +5%	156 624 +3%	158 076 +1%	158 592 +0%	156 586 -1%	155 651 -1%	153 707 -1%	157 825 +3%	166 087 +5%	171 324 +3%	179 424 +5%	182 983 +2%	178 709 -2%	179 110 +0%	175 255 -2%	172 607 -2%	171 027 -1%	165 379 -3%	165 330 0%	163 845 -1%
Operating Income
Operating Expenses	(31 451)	(29 678)	(28 807)	(29 193)	(29 849)	(31 135)	(32 032)	(32 085)	(32 271)	(32 659)	(33 898)	(34 825)	(40 033)	(39 988)	(39 228)	(33 212)	(33 389)	(33 929)	(34 555)	(34 368)	(33 806)	(45 636)	(46 037)	(47 722)	(49 097)	(52 298)	(53 269)	(52 679)	(53 147)	(52 884)	(53 532)	(55 787)	(57 613)	(63 245)	(60 209)	(61 541)	(64 699)	(70 084)	(75 177)	(34 973)	(38 757)	(42 282)	(43 775)	(88 501)	(89 776)	(91 651)	(93 163)	(96 210)	(98 460)	(99 762)	(101 006)	(100 855)	(97 257)	(101 872)	(100 489)	(101 878)	(107 451)	(106 864)	(112 224)	(112 241)	(113 146)	(113 828)	(143 297)	(145 769)	(146 929)	(120 609)	(120 587)	(155 647)	(158 466)	(130 787)	(169 997)	(136 560)	(133 962)	(126 019)	(140 163)	(137 940)	(135 028)	(122 520)	(124 081)	(124 408)	(123 941)
Selling, General & Administrative	(31 232)	(29 443)	(28 567)	(28 951)	(23 633)	(21 383)	(18 788)	(21 962)	(22 626)	(26 556)	(24 372)	(34 793)	(31 550)	(34 510)	(24 127)	(23 654)	(23 198)	(23 357)	(23 542)	(23 947)	(24 053)	(32 415)	(33 077)	(33 278)	(33 386)	(35 073)	(35 139)	(35 094)	(36 046)	(36 164)	(40 780)	(46 939)	(48 487)	(44 104)	(38 166)	(35 207)	(37 213)	(48 074)	(52 030)	(54 617)	(57 416)	(58 382)	(60 194)	(60 557)	(60 922)	(62 193)	(63 149)	(65 131)	(67 114)	(68 788)	(69 905)	(70 586)	(70 507)	(71 273)	(71 146)	(71 220)	(72 884)	(73 360)	(72 864)	(73 180)	(73 346)	(79 554)	(84 450)	(85 964)	(87 056)	(84 499)	(83 479)	(87 142)	(89 677)	(96 257)	(97 895)	(97 135)	(95 504)	(91 529)	(91 842)	(90 569)	(91 482)	(87 967)	(87 792)	(88 269)	(88 049)
Research & Development	0	0	0	0	0	(3 536)	(7 024)	(9 868)	(9 382)	0	0	0	(8 482)	(11 832)	(15 101)	(9 558)	(10 191)	(10 572)	(11 013)	(10 029)	(9 753)	(13 221)	(12 960)	(14 444)	(15 711)	(17 225)	(18 111)	(17 565)	(17 081)	(16 719)	0	0	(9 040)	(19 040)	(8 491)	(12 590)	(12 466)	(17 477)	(17 993)	(18 550)	(19 294)	0	(20 560)	(21 050)	(21 636)	(22 786)	(23 241)	(24 224)	(24 752)	(24 398)	(24 405)	(23 621)	(23 595)	(23 759)	(24 315)	(24 208)	(23 821)	(23 341)	(22 783)	(23 052)	0	(24 112)	(18 087)	(18 798)	(25 262)	(26 377)	(27 355)	(28 305)	(29 256)	(28 297)	(27 499)	(26 490)	(24 822)	(25 416)	(24 618)	(23 899)	(23 981)	(24 103)	(24 806)	(25 530)	(25 702)
Depreciation & Amortization	(219)	(235)	(240)	(242)	(245)	(245)	(249)	(255)	(263)	(209)	(121)	(32)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	(71)	(85)	(100)	(871)	(2 071)	(3 374)	(4 798)	(5 349)	(5 681)	(5 953)	(7 229)	(6 359)	(6 374)	(6 377)	(6 412)	(6 482)	(6 567)	(6 647)	(6 740)	(6 823)	(6 889)	(6 977)	(6 988)	(7 726)	(8 451)	(9 167)	(9 898)	(9 869)	(9 840)	(10 230)	(10 650)	(10 623)	(10 559)	(10 161)	(9 734)	(9 867)	(10 112)	(9 703)	(9 518)	(9 292)	(9 051)	(9 375)	(9 471)	(9 574)	(9 276)	(9 026)	(8 812)	(8 555)	(8 753)	(8 825)
Other Operating Expenses	0	0	0	0	(5 971)	(5 971)	(5 971)	0	0	(5 894)	(9 405)	0	0	6 354	0	0	0	0	0	(392)	0	0	0	0	0	0	(19)	(20)	(20)	(1)	(12 717)	(8 777)	(1)	(1)	(12 681)	(11 673)	(11 646)	265	195	43 875	43 906	23 329	43 338	(520)	(841)	(260)	(291)	(288)	53	164	127	241	3 822	148	2 698	2 001	(1 579)	(265)	(6 708)	(6 169)	(29 570)	488	(30 137)	(30 448)	(24 450)	1	114	(30 088)	(29 830)	3 285	(35 311)	(3 884)	(4 261)	397	(14 129)	(14 196)	(10 539)	(1 638)	(2 928)	(1 856)	(1 365)
Operating Income	13 308 N/A	14 471 +9%	16 108 +11%	17 888 +11%	18 645 +4%	18 927 +2%	18 592 -2%	18 941 +2%	18 208 -4%	17 975 -1%	16 913 -6%	16 651 -2%	10 662 -36%	11 650 +9%	11 498 -1%	21 911 +91%	24 898 +14%	25 710 +3%	22 039 -14%	20 395 -7%	22 110 +8%	30 740 +39%	31 865 +4%	31 197 -2%	30 851 -1%	26 733 -13%	25 074 -6%	25 224 +1%	25 066 -1%	24 681 -2%	26 336 +7%	25 987 -1%	27 657 +6%	27 314 -1%	27 984 +2%	30 596 +9%	33 205 +9%	35 374 +7%	40 288 +14%	86 524 +115%	83 802 -3%	80 180 -4%	80 192 +0%	33 582 -58%	33 247 -1%	32 479 -2%	33 724 +4%	34 731 +3%	35 078 +1%	38 802 +11%	36 651 -6%	38 477 +5%	42 261 +10%	41 390 -2%	44 328 +7%	43 285 -2%	40 384 -7%	39 860 -1%	32 306 -19%	33 210 +3%	31 498 -5%	37 556 +19%	13 327 -65%	12 307 -8%	11 663 -5%	35 977 +208%	35 064 -3%	(1 940) N/A	(641) +67%	35 300 N/A	1 327 -96%	42 864 +3 130%	49 021 +14%	52 690 +7%	38 947 -26%	37 315 -4%	37 579 +1%	48 507 +29%	41 298 -15%	40 922 -1%	39 904 -2%
Pre-Tax Income
Interest Income Expense	400	437	47	119	442	163	193	40	297	346	271	655	624	690	441	382	(132)	(828)	(529)	(49)	515	505	485	644	674	796	852	744	711	763	684	685	1 201	994	167	438	(287)	489	843	134	215	(665)	(1 695)	(2 567)	(4 317)	(2 406)	(1 840)	(871)	597	747	(16)	(110)	(134)	(519)	(1 663)	(1 549)	(706)	270	(856)	(1 172)	(1 769)	(499)	(827)	(578)	(901)	(1 750)	457	61	(1 008)	(2 415)	(3 331)	(3 651)	(3 861)	(7 217)	(8 491)	(7 678)	(5 956)	(764)	184	356	345
Non-Reccuring Items	(799)	(1 254)	(1 575)	(1 568)	(1 161)	(1 076)	(1 091)	(52)	(18)	(3)	(3)	0	(15)	3	3	18	0	(284)	(392)	0	(258)	(395)	(315)	(315)	(165)	(19)	0	0	0	(2)	0	(871)	(884)	(1 477)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(111)	0	0	0	2 250	0	0	0	(7 474)	0	0	0	(25 361)	0	0	0	1 390	0	0	0	(38 688)	0	(1 833)	(5 806)	(15 027)	0	0	0	(2 344)	0	0	0
Gain/Loss on Disposition of Assets	(466)	(401)	341	111	39	(2)	246	269	235	(30)	(55)	(60)	(39)	(33)	(38)	(37)	(24)	(14)	(5)	(3)	(2)	(20)	5	3	2	(12)	5	2	3	(9)	(26)	(29)	(33)	(27)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2 047	2 076	88	86	(43)	444	364	498	141	231	185	31	(39)	42	406	398	241	352	394	309	202	246	178	252	214	294	242	210	222	158	250	325	245	89	(47)	(116)	(122)	0	0	1	0	(45)	(1)	0	(1)	(18)	0	0	1	(177)	0	(1)	(1)	(4)	(2)	0	(2)	(565)	0	(2)	0	(8)	0	(1)	0	(1)	0	0	(1)	4	0	0	0	(572)	0	1	0	2 082	(1)	0	(1)
Pre-Tax Income	14 490 N/A	15 329 +6%	15 009 -2%	16 636 +11%	17 922 +8%	18 456 +3%	18 304 -1%	19 696 +8%	18 863 -4%	18 519 -2%	17 311 -7%	17 277 0%	11 193 -35%	12 352 +10%	12 310 0%	22 672 +84%	24 983 +10%	24 936 0%	21 507 -14%	20 652 -4%	22 567 +9%	31 076 +38%	32 218 +4%	31 781 -1%	31 576 -1%	27 792 -12%	26 173 -6%	26 180 +0%	26 002 -1%	25 591 -2%	27 244 +6%	26 097 -4%	28 186 +8%	26 893 -5%	28 104 +5%	30 918 +10%	32 796 +6%	35 863 +9%	41 131 +15%	86 659 +111%	84 017 -3%	79 470 -5%	78 496 -1%	31 015 -60%	28 929 -7%	30 055 +4%	31 884 +6%	33 860 +6%	35 676 +5%	39 261 +10%	36 635 -7%	38 366 +5%	42 126 +10%	43 117 +2%	42 663 -1%	41 734 -2%	39 676 -5%	32 091 -19%	31 448 -2%	32 036 +2%	29 727 -7%	11 688 -61%	12 500 +7%	11 728 -6%	10 761 -8%	35 616 +231%	35 519 0%	(1 879) N/A	(1 650) +12%	(5 799) -251%	(2 005) +65%	37 378 N/A	39 353 +5%	29 874 -24%	30 456 +2%	29 638 -3%	31 624 +7%	47 481 +50%	41 481 -13%	41 276 0%	40 248 -2%
Net Income
Tax Provision	(6 362)	(6 500)	(6 142)	(6 521)	(6 835)	(6 721)	(6 638)	(7 313)	(6 982)	(6 882)	(6 262)	(6 506)	(4 176)	(4 773)	(4 600)	(8 549)	(9 327)	(8 692)	(7 233)	(6 805)	(7 885)	(9 741)	(9 935)	(9 813)	(10 155)	(10 630)	(10 260)	(9 946)	(9 471)	(9 070)	(9 438)	(9 560)	(10 425)	(9 783)	(9 883)	(10 436)	(11 190)	(11 831)	(13 622)	(28 729)	(27 362)	(26 097)	(25 342)	(8 793)	(8 280)	(8 331)	(8 471)	(9 396)	(3 767)	(4 000)	(3 534)	(3 974)	(10 845)	(11 174)	(11 182)	(11 039)	(10 823)	(10 377)	(10 000)	(9 753)	(7 464)	(2 562)	(2 172)	(2 046)	(3 166)	(8 427)	(8 961)	(7 205)	(6 545)	(9 184)	(9 261)	(11 067)	(11 668)	(3 171)	(3 558)	(3 506)	(4 153)	(11 628)	(10 372)	(10 273)	(9 744)
Income from Continuing Operations	8 128	8 829	8 867	10 115	11 087	11 735	11 666	12 383	11 881	11 637	11 049	10 771	7 017	7 579	7 710	14 123	15 656	16 244	14 274	13 847	14 682	21 335	22 283	21 968	21 421	17 162	15 913	16 234	16 531	16 521	17 806	16 537	17 761	17 110	18 221	20 482	21 606	24 032	27 509	57 930	56 655	53 373	53 154	22 222	20 649	21 724	23 413	24 464	31 909	35 261	33 101	34 392	31 281	31 943	31 481	30 695	28 853	21 714	21 448	22 283	22 263	9 126	10 328	9 682	7 595	27 189	26 558	(9 084)	(8 195)	(14 983)	(11 266)	26 311	27 685	26 703	26 898	26 132	27 471	35 853	31 109	31 003	30 504
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	7	12	18	(9)	(14)	(16)	(21)	9	11	17	28	26	1 904	1 960	1 998	2 052	185	135	123	67	29	(18)	(46)	0	35	69	63	44	(60)	(36)	2	24	403	392	421	103
Net Income (Common)	8 128 N/A	8 827 +9%	8 865 +0%	10 114 +14%	11 087 +10%	11 735 +6%	11 665 -1%	12 383 +6%	11 880 -4%	11 636 -2%	11 050 -5%	10 769 -3%	7 018 -35%	7 575 +8%	7 707 +2%	14 118 +83%	15 653 +11%	16 239 +4%	14 269 -12%	13 843 -3%	14 679 +6%	21 333 +45%	22 281 +4%	21 964 -1%	21 420 -2%	17 160 -20%	15 911 -7%	16 233 +2%	16 530 +2%	16 520 0%	17 805 +8%	16 536 -7%	17 760 +7%	17 109 -4%	18 221 +6%	20 483 +12%	21 605 +5%	24 032 +11%	27 508 +14%	57 930 +111%	56 656 -2%	53 373 -6%	53 155 0%	22 221 -58%	20 650 -7%	21 731 +5%	23 426 +8%	24 483 +5%	31 899 +30%	35 247 +10%	33 083 -6%	34 370 +4%	31 290 -9%	31 954 +2%	31 498 -1%	30 723 -2%	28 877 -6%	23 618 -18%	23 406 -1%	24 279 +4%	24 312 +0%	9 307 -62%	10 458 +12%	9 799 -6%	7 655 -22%	27 212 +255%	26 531 -3%	(9 138) N/A	(8 203) +10%	(14 955) -82%	(11 205) +25%	26 365 N/A	27 720 +5%	26 634 -4%	26 851 +1%	26 125 -3%	27 488 +5%	36 247 +32%	31 495 -13%	31 416 0%	30 597 -3%
EPS (Diluted)	18.47 N/A	19.83 +7%	20.33 +3%	23.3 +15%	25.25 +8%	27.05 +7%	26.87 -1%	28.2 +5%	27.31 -3%	26.74 -2%	25.17 -6%	24.81 -1%	16.51 -33%	17.61 +7%	18.13 +3%	33.14 +83%	36.31 +10%	38.11 +5%	33.5 -12%	32.49 -3%	34.45 +6%	49.84 +45%	51.1 +3%	50.37 -1%	49.12 -2%	39.35 -20%	36.49 -7%	37.92 +4%	40.12 +6%	39.14 -2%	43 +10%	39.94 -7%	42.89 +7%	41.33 -4%	44 +6%	49.11 +12%	52.05 +6%	57.93 +11%	66.28 +14%	139.25 +110%	136.19 -2%	128.41 -6%	127.77 0%	53.54 -58%	50.48 -6%	52.76 +5%	57.41 +9%	60.02 +5%	78.18 +30%	86.42 +11%	81.09 -6%	84.23 +4%	76.63 -9%	78.44 +2%	78.7 +0%	76.74 -2%	72.12 -6%	59.01 -18%	58.48 -1%	60.65 +4%	60.7 +0%	23.26 -62%	26.11 +12%	24.46 -6%	19.11 -22%	67.97 +256%	66.77 -2%	-24.05 N/A	-21.22 +12%	-38.6 -82%	-29.96 +22%	72.91 N/A	78.1 +7%	72.34 -7%	74.53 +3%	74.5 0%	79.75 +7%	103.65 +30%	92.85 -10%	95.73 +3%	95.15 -1%

Income Statement Balance Sheet Cash Flow Statement

Santen Pharmaceutical Co Ltd
TSE:4536

Income Statement

Earnings Waterfall
Santen Pharmaceutical Co Ltd

Income Statement
Santen Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Santen Pharmaceutical Co Ltd TSE:4536

Income Statement

Earnings Waterfall Santen Pharmaceutical Co Ltd

Income Statement Santen Pharmaceutical Co Ltd

See Also

Company

Help

Tools

Stocks

Santen Pharmaceutical Co Ltd
TSE:4536

Earnings Waterfall
Santen Pharmaceutical Co Ltd

Income Statement
Santen Pharmaceutical Co Ltd