
Hisamitsu Pharmaceutical Co Inc
TSE:4530

Intrinsic Value
The intrinsic value of one
Hisamitsu Pharmaceutical Co Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 4 125 JPY,
Hisamitsu Pharmaceutical Co Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hisamitsu Pharmaceutical Co Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Hisamitsu Pharmaceutical Co Inc
Balance Sheet Decomposition
Hisamitsu Pharmaceutical Co Inc
Current Assets | 196.5B |
Cash & Short-Term Investments | 116.6B |
Receivables | 44.5B |
Other Current Assets | 35.3B |
Non-Current Assets | 138.3B |
Long-Term Investments | 62.6B |
PP&E | 57.8B |
Intangibles | 6.2B |
Other Non-Current Assets | 11.8B |
Free Cash Flow Analysis
Hisamitsu Pharmaceutical Co Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hisamitsu Pharmaceutical Co Inc
Revenue
|
150.1B
JPY
|
Cost of Revenue
|
-63.4B
JPY
|
Gross Profit
|
86.8B
JPY
|
Operating Expenses
|
-73.5B
JPY
|
Operating Income
|
13.3B
JPY
|
Other Expenses
|
2.2B
JPY
|
Net Income
|
15.5B
JPY
|
Profitability Score
Profitability Due Diligence
Hisamitsu Pharmaceutical Co Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hisamitsu Pharmaceutical Co Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hisamitsu Pharmaceutical Co Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hisamitsu Pharmaceutical Co Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hisamitsu Pharmaceutical Co Inc
According to Wall Street analysts, the average 1-year price target for
Hisamitsu Pharmaceutical Co Inc
is 4 794 JPY
with a low forecast of 4 747 JPY and a high forecast of 4 935 JPY.
Dividends
Current shareholder yield for Hisamitsu Pharmaceutical Co Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hisamitsu Pharmaceutical Co Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 4 125 JPY,
Hisamitsu Pharmaceutical Co Inc
is
hidden
.