Hisamitsu Pharmaceutical Co Inc
TSE:4530

Watchlist Manager
Hisamitsu Pharmaceutical Co Inc Logo
Hisamitsu Pharmaceutical Co Inc
TSE:4530
Watchlist
Price: 4 100 JPY -0.46% Market Closed
Market Cap: 318.7B JPY
Have any thoughts about
Hisamitsu Pharmaceutical Co Inc?
Write Note

Income Statement

Earnings Waterfall
Hisamitsu Pharmaceutical Co Inc

Revenue
150.2B JPY
Cost of Revenue
-65.5B JPY
Gross Profit
84.7B JPY
Operating Expenses
-71.8B JPY
Operating Income
12.9B JPY
Other Expenses
1.7B JPY
Net Income
14.7B JPY

Income Statement
Hisamitsu Pharmaceutical Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
150 305
N/A
150 446
+0%
156 743
+4%
158 667
+1%
162 119
+2%
164 086
+1%
161 852
-1%
160 325
-1%
153 871
-4%
149 298
-3%
145 925
-2%
143 853
-1%
144 941
+1%
145 749
+1%
148 466
+2%
145 892
-2%
144 403
-1%
141 500
-2%
143 408
+1%
139 147
-3%
137 422
-1%
139 912
+2%
140 992
+1%
136 641
-3%
130 517
-4%
122 736
-6%
114 510
-7%
117 389
+3%
120 135
+2%
120 351
+0%
120 193
0%
118 825
-1%
121 261
+2%
125 411
+3%
128 330
+2%
134 033
+4%
135 688
+1%
139 276
+3%
141 706
+2%
145 420
+3%
150 185
+3%
Gross Profit
Cost of Revenue
(55 354)
(55 313)
(57 063)
(57 644)
(58 430)
(58 540)
(58 319)
(57 346)
(55 244)
(54 666)
(53 155)
(53 620)
(54 546)
(54 644)
(55 688)
(55 284)
(54 234)
(53 596)
(54 727)
(52 028)
(51 489)
(51 106)
(53 388)
(52 159)
(50 073)
(48 982)
(45 337)
(46 827)
(48 880)
(50 073)
(50 126)
(50 611)
(52 162)
(54 342)
(55 630)
(57 361)
(58 804)
(60 757)
(62 735)
(64 362)
(65 452)
Gross Profit
94 951
N/A
95 133
+0%
99 680
+5%
101 023
+1%
103 689
+3%
105 546
+2%
103 533
-2%
102 979
-1%
98 627
-4%
94 632
-4%
92 770
-2%
90 233
-3%
90 395
+0%
91 105
+1%
92 778
+2%
90 608
-2%
90 169
0%
87 904
-3%
88 681
+1%
87 119
-2%
85 933
-1%
88 806
+3%
87 604
-1%
84 482
-4%
80 444
-5%
73 754
-8%
69 173
-6%
70 562
+2%
71 255
+1%
70 278
-1%
70 067
0%
68 214
-3%
69 099
+1%
71 069
+3%
72 700
+2%
76 672
+5%
76 884
+0%
78 519
+2%
78 971
+1%
81 058
+3%
84 733
+5%
Operating Income
Operating Expenses
(77 935)
(78 860)
(83 253)
(78 493)
(78 152)
(77 332)
(75 803)
(75 242)
(72 531)
(68 231)
(66 464)
(64 008)
(63 762)
(68 429)
(65 838)
(65 419)
(65 636)
(65 697)
(66 403)
(66 625)
(64 910)
(64 052)
(64 877)
(62 975)
(61 911)
(61 321)
(58 502)
(58 849)
(60 394)
(60 757)
(60 730)
(60 759)
(60 556)
(60 200)
(61 101)
(61 442)
(62 013)
(63 367)
(65 804)
(68 949)
(71 802)
Selling, General & Administrative
(77 935)
(78 859)
(64 489)
(79 349)
(79 008)
(77 332)
(59 769)
(75 242)
(72 530)
(68 230)
(51 156)
(64 581)
(64 335)
(66 107)
(50 760)
(64 392)
(64 611)
(65 696)
(53 369)
(66 410)
(64 696)
(64 049)
(54 371)
(63 455)
(62 389)
(61 320)
(47 735)
(58 848)
(60 391)
(60 755)
(50 117)
(60 476)
(60 556)
(60 199)
(51 314)
(61 230)
(61 800)
(63 155)
(57 189)
(68 102)
(70 955)
Research & Development
0
0
(13 718)
0
0
0
(14 965)
0
0
0
(14 378)
0
0
0
(15 076)
0
0
0
(13 032)
0
0
0
(10 504)
0
0
0
(10 766)
0
0
0
(10 613)
0
0
0
(9 785)
0
0
0
(8 614)
0
0
Depreciation & Amortization
0
0
0
0
0
0
(1 068)
0
0
0
(930)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
(5 046)
856
856
0
(1)
0
(1)
0
0
573
573
(2 322)
(2)
(1 027)
(1 025)
(1)
(2)
(215)
(214)
(3)
(2)
480
478
0
(1)
0
(3)
(2)
0
(283)
1
0
(2)
(212)
(213)
(212)
(1)
(847)
(847)
Operating Income
17 016
N/A
16 273
-4%
16 427
+1%
22 530
+37%
25 537
+13%
28 214
+10%
27 730
-2%
27 737
+0%
26 096
-6%
26 401
+1%
26 306
0%
26 225
0%
26 633
+2%
22 676
-15%
26 940
+19%
25 189
-6%
24 533
-3%
22 207
-9%
22 278
+0%
20 494
-8%
21 023
+3%
24 754
+18%
22 727
-8%
21 507
-5%
18 533
-14%
12 433
-33%
10 671
-14%
11 713
+10%
10 861
-7%
9 521
-12%
9 337
-2%
7 455
-20%
8 543
+15%
10 869
+27%
11 599
+7%
15 230
+31%
14 871
-2%
15 152
+2%
13 167
-13%
12 109
-8%
12 931
+7%
Pre-Tax Income
Interest Income Expense
10 199
9 233
7 409
5 285
2 435
782
(76)
(85)
(510)
500
1 391
1 846
2 363
1 881
1 375
1 198
1 704
1 813
3 297
3 256
2 729
3 112
2 571
1 888
2 216
1 205
1 175
3 086
2 866
3 487
3 536
4 015
5 733
5 560
4 207
3 659
3 402
4 048
6 418
7 744
7 124
Non-Reccuring Items
62
807
5 000
0
0
48
0
1 301
1 301
4 197
1 863
0
0
0
(1 023)
0
0
(1 023)
(139)
0
0
1 397
480
0
0
(1 129)
2
3
(277)
(278)
(280)
0
0
0
(211)
0
0
0
(846)
0
0
Gain/Loss on Disposition of Assets
(271)
(239)
(17)
9
(6)
(28)
(110)
(90)
(131)
(131)
(79)
(85)
(46)
(45)
(33)
(29)
(32)
(22)
(146)
(73)
(66)
(73)
46
47
45
254
178
175
161
(47)
(55)
68
52
18
320
220
253
292
(6)
(4)
6
Total Other Income
454
571
597
582
467
367
378
279
379
547
503
567
576
965
435
357
356
(184)
383
409
403
380
331
269
239
137
171
287
239
243
418
331
395
546
198
318
290
251
453
540
588
Pre-Tax Income
27 460
N/A
26 645
-3%
29 416
+10%
28 406
-3%
28 433
+0%
29 383
+3%
27 922
-5%
29 142
+4%
27 135
-7%
31 514
+16%
29 984
-5%
28 553
-5%
29 526
+3%
25 477
-14%
27 694
+9%
26 715
-4%
26 561
-1%
22 791
-14%
25 673
+13%
24 086
-6%
24 089
+0%
29 570
+23%
26 155
-12%
23 711
-9%
21 033
-11%
12 900
-39%
12 197
-5%
15 264
+25%
13 850
-9%
12 926
-7%
12 956
+0%
11 869
-8%
14 723
+24%
16 993
+15%
16 113
-5%
19 427
+21%
18 816
-3%
19 743
+5%
19 186
-3%
20 389
+6%
20 649
+1%
Net Income
Tax Provision
(10 009)
(9 799)
(10 431)
(9 866)
(9 636)
(9 596)
(9 993)
(10 272)
(9 344)
(10 559)
(9 443)
(8 842)
(8 831)
(7 370)
(8 367)
(7 626)
(7 475)
(6 002)
(6 294)
(6 250)
(6 332)
(8 102)
(7 244)
(6 691)
(5 991)
(3 732)
(2 764)
(3 480)
(3 084)
(2 919)
(3 093)
(2 700)
(3 286)
(3 737)
(3 987)
(4 863)
(4 739)
(4 958)
(4 754)
(5 165)
(5 487)
Income from Continuing Operations
17 451
16 846
18 985
18 540
18 797
19 787
17 929
18 870
17 791
20 955
20 541
19 711
20 695
18 107
19 327
19 089
19 086
16 789
19 379
17 836
17 757
21 468
18 911
17 020
15 042
9 168
9 433
11 784
10 766
10 007
9 863
9 169
11 437
13 256
12 126
14 564
14 077
14 785
14 432
15 224
15 162
Income to Minority Interest
(201)
(200)
(200)
(218)
(210)
(161)
(145)
(92)
(97)
(148)
(146)
(171)
(200)
(213)
(207)
(190)
(194)
(179)
(174)
(171)
(162)
(172)
(217)
(127)
(203)
(172)
(182)
(283)
(206)
(260)
(204)
(241)
(276)
(294)
(383)
(403)
(421)
(454)
(461)
(514)
(511)
Net Income (Common)
17 250
N/A
16 645
-4%
18 784
+13%
18 321
-2%
18 586
+1%
19 626
+6%
17 784
-9%
18 778
+6%
17 694
-6%
20 806
+18%
20 395
-2%
19 540
-4%
20 495
+5%
17 895
-13%
19 119
+7%
18 897
-1%
18 891
0%
16 608
-12%
19 204
+16%
17 665
-8%
17 594
0%
21 295
+21%
18 694
-12%
16 894
-10%
14 839
-12%
8 996
-39%
9 250
+3%
11 499
+24%
10 559
-8%
9 746
-8%
9 658
-1%
8 927
-8%
11 160
+25%
12 962
+16%
11 742
-9%
14 160
+21%
13 655
-4%
14 330
+5%
13 969
-3%
14 708
+5%
14 650
0%
EPS (Diluted)
200.58
N/A
193.54
-4%
219.27
+13%
213.03
-3%
216.11
+1%
230.89
+7%
208.76
-10%
220.92
+6%
208.16
-6%
244.77
+18%
241.14
-1%
232.61
-4%
243.98
+5%
213.03
-13%
228.34
+7%
224.96
-1%
224.89
0%
198.42
-12%
229.85
+16%
213.46
-7%
212.86
0%
260.36
+22%
227.3
-13%
206.57
-9%
181.44
-12%
109.99
-39%
113.1
+3%
140.6
+24%
129.1
-8%
119.52
-7%
118.84
-1%
111.86
-6%
139.83
+25%
162.57
+16%
147.87
-9%
181.97
+23%
175.66
-3%
187
+6%
181.41
-3%
196.02
+8%
199.46
+2%

See Also

Discover More