Hisamitsu Pharmaceutical Co Inc
TSE:4530

Watchlist Manager
Hisamitsu Pharmaceutical Co Inc Logo
Hisamitsu Pharmaceutical Co Inc
TSE:4530
Watchlist
Price: 4 080 JPY -0.49% Market Closed
Market Cap: 317.1B JPY
Have any thoughts about
Hisamitsu Pharmaceutical Co Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Hisamitsu Pharmaceutical Co Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
13 513
1 975
9 056
30 794
27 821
32 230
32 379
35 800
31 991
37 815
33 727
27 460
29 416
28 433
27 922
27 135
29 984
29 526
27 694
26 561
25 673
24 089
26 155
21 033
12 197
13 850
12 956
14 723
16 113
18 816
19 186
20 649
Depreciation & Amortization
4 057
1 771
3 629
5 982
6 671
6 760
6 899
7 672
7 593
7 428
7 492
7 415
6 667
8 171
8 545
8 086
7 368
6 300
6 005
5 606
5 742
5 150
4 251
4 160
4 079
4 119
4 321
4 507
4 952
5 265
5 172
5 688
Other Non-Cash Items
(1 844)
(2 559)
(3 694)
(2 135)
(2 367)
(5 972)
(5 839)
(8 994)
(5 150)
(6 067)
(8 729)
(9 643)
(6 601)
(1 987)
(2 192)
(2 301)
(2 046)
(2 463)
(805)
(1 015)
(3 022)
(2 936)
(1 688)
(1 541)
(1 746)
(1 811)
(2 814)
(2 770)
(3 803)
(4 712)
(4 114)
(6 725)
Cash Taxes Paid
(3 279)
(5 145)
(5 200)
16 705
16 960
18 333
18 484
11 896
9 841
12 813
13 349
13 597
13 874
10 868
8 548
10 628
11 228
8 101
6 935
8 802
9 339
4 983
2 941
7 438
7 320
1 589
505
3 917
5 333
4 358
4 017
4 298
Cash Interest Paid
61
31
65
123
109
106
92
69
38
28
35
36
34
32
33
35
39
36
32
23
19
21
19
12
9
14
20
18
15
18
18
27
Change in Working Capital
8 443
14 865
17 106
(9 717)
(7 142)
(9 523)
(7 881)
(3 152)
(1 950)
(3 823)
3 355
4 414
(7 196)
(8 857)
(3 354)
(5 105)
(15 396)
(8 723)
(2 441)
(9 566)
(12 622)
(9 806)
(1 324)
(15)
(9 242)
(364)
4 736
(3 760)
(4 534)
(6 951)
(2 057)
(1 020)
Cash from Operating Activities
22 570
N/A
14 453
-36%
24 498
+70%
25 703
+5%
24 983
-3%
23 495
-6%
25 558
+9%
31 326
+23%
32 484
+4%
35 353
+9%
35 845
+1%
29 646
-17%
23 232
-22%
25 760
+11%
30 921
+20%
27 815
-10%
19 910
-28%
25 078
+26%
30 453
+21%
21 586
-29%
15 771
-27%
16 497
+5%
27 394
+66%
23 637
-14%
5 288
-78%
15 794
+199%
19 199
+22%
12 700
-34%
12 728
+0%
12 418
-2%
18 187
+46%
18 592
+2%
Investing Cash Flow
Capital Expenditures
(2 204)
945
(633)
(15 730)
(16 712)
(16 393)
(15 779)
(3 926)
(5 635)
(5 561)
(4 208)
(4 356)
(4 871)
(5 583)
(5 149)
(3 802)
(3 199)
(3 258)
(3 340)
(3 288)
(3 663)
(3 881)
(3 726)
(4 170)
(3 388)
(3 643)
(4 193)
(3 866)
(7 908)
(10 230)
(13 036)
(18 417)
Other Items
624
23 666
23 693
842
1 883
2 219
304
(3 486)
(2 311)
(1 203)
(1 635)
(3 137)
(4 074)
640
1 237
(2 698)
4 269
6 132
1 962
247
(35 639)
(38 020)
(13 503)
(206)
11 203
(3 904)
(8 867)
(19 958)
(15 960)
14 733
10 524
9 704
Cash from Investing Activities
(1 580)
N/A
24 611
N/A
23 060
-6%
(14 888)
N/A
(14 829)
+0%
(14 174)
+4%
(15 475)
-9%
(7 412)
+52%
(7 946)
-7%
(6 764)
+15%
(5 843)
+14%
(7 493)
-28%
(8 945)
-19%
(4 943)
+45%
(3 912)
+21%
(6 500)
-66%
1 070
N/A
2 874
+169%
(1 378)
N/A
(3 041)
-121%
(39 302)
-1 192%
(41 901)
-7%
(17 229)
+59%
(4 376)
+75%
7 815
N/A
(7 547)
N/A
(13 060)
-73%
(23 824)
-82%
(23 868)
0%
4 503
N/A
(2 512)
N/A
(8 713)
-247%
Financing Cash Flow
Net Issuance of Common Stock
2 901
3 329
3 328
(3 319)
(3 319)
(3 318)
(3 317)
0
0
(2)
(3)
(2)
(1)
(2)
(4 178)
(4 176)
(11 152)
(11 153)
(2)
(3)
(6 176)
(7 454)
(4 520)
(3 240)
(2)
(2)
(8 043)
(8 043)
(7 694)
(9 030)
(9 796)
(17 362)
Net Issuance of Debt
(6 690)
(30 613)
(33 275)
(3 004)
(3 785)
(3 510)
(3 455)
(5 281)
(3 014)
(226)
(180)
(175)
(117)
(135)
(81)
(76)
(193)
(115)
(171)
(280)
(171)
(193)
(217)
(169)
(169)
(151)
(117)
(111)
(71)
(71)
(70)
(64)
Cash Paid for Dividends
(235)
(215)
(280)
(6 101)
(6 067)
(6 044)
(6 031)
(5 998)
(6 000)
(6 000)
(5 998)
(6 426)
(6 642)
(6 855)
(7 067)
(6 899)
(6 944)
(6 897)
(6 855)
(6 860)
(6 882)
(6 863)
(6 836)
(6 817)
(6 806)
(6 826)
(6 839)
(6 783)
(6 719)
(6 649)
(6 578)
(6 508)
Other
(106)
(109)
(117)
(177)
(145)
(146)
(205)
(260)
(274)
(279)
(295)
(288)
(276)
(331)
(290)
(163)
(113)
(124)
(125)
(122)
(118)
(105)
(153)
(232)
(210)
(168)
(190)
(321)
(203)
(137)
(247)
(266)
Cash from Financing Activities
(4 130)
N/A
(27 608)
-568%
(30 344)
-10%
(12 601)
+58%
(13 316)
-6%
(13 018)
+2%
(13 008)
+0%
(11 539)
+11%
(9 288)
+20%
(6 507)
+30%
(6 476)
+0%
(6 891)
-6%
(7 036)
-2%
(7 323)
-4%
(11 616)
-59%
(11 314)
+3%
(18 402)
-63%
(18 289)
+1%
(7 153)
+61%
(7 265)
-2%
(13 347)
-84%
(14 615)
-10%
(11 726)
+20%
(10 458)
+11%
(7 187)
+31%
(7 147)
+1%
(15 189)
-113%
(15 258)
0%
(14 687)
+4%
(15 887)
-8%
(16 691)
-5%
(24 200)
-45%
Change in Cash
Effect of Foreign Exchange Rates
(377)
(658)
(953)
(939)
(845)
(937)
(506)
(168)
1 387
3 288
3 394
432
3 582
4 909
(67)
(5 159)
(909)
2 411
(963)
(556)
(908)
(812)
(225)
108
(1 559)
1 037
3 944
7 760
5 005
1 380
1 957
1 752
Net Change in Cash
16 483
N/A
10 798
-34%
16 261
+51%
(2 725)
N/A
(4 007)
-47%
(4 634)
-16%
(3 431)
+26%
12 207
N/A
16 637
+36%
25 370
+52%
26 920
+6%
15 694
-42%
10 833
-31%
18 403
+70%
15 326
-17%
4 842
-68%
1 669
-66%
12 074
+623%
20 959
+74%
10 724
-49%
(37 786)
N/A
(40 831)
-8%
(1 786)
+96%
8 911
N/A
4 357
-51%
2 137
-51%
(5 106)
N/A
(18 622)
-265%
(20 822)
-12%
2 414
N/A
941
-61%
(12 569)
N/A
Free Cash Flow
Free Cash Flow
20 366
N/A
15 398
-24%
23 865
+55%
9 973
-58%
8 271
-17%
7 102
-14%
9 779
+38%
27 400
+180%
26 849
-2%
29 792
+11%
31 637
+6%
25 290
-20%
18 361
-27%
20 177
+10%
25 772
+28%
24 013
-7%
16 711
-30%
21 820
+31%
27 113
+24%
18 298
-33%
12 108
-34%
12 616
+4%
23 668
+88%
19 467
-18%
1 900
-90%
12 151
+540%
15 006
+23%
8 834
-41%
4 820
-45%
2 188
-55%
5 151
+135%
175
-97%

See Also

Discover More