Ono Pharmaceutical Co Ltd
TSE:4528

Watchlist Manager
Ono Pharmaceutical Co Ltd Logo
Ono Pharmaceutical Co Ltd
TSE:4528
Watchlist
Price: 1 809 JPY -1.5% Market Closed
Market Cap: 849.6B JPY
Have any thoughts about
Ono Pharmaceutical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Ono Pharmaceutical Co Ltd

Revenue
500.3B JPY
Cost of Revenue
-126.6B JPY
Gross Profit
373.7B JPY
Operating Expenses
-224.4B JPY
Operating Income
149.3B JPY
Other Expenses
-28.3B JPY
Net Income
121B JPY

Income Statement
Ono Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
137 756
N/A
134 888
-2%
139 090
+3%
135 775
-2%
139 663
+3%
143 698
+3%
140 928
-2%
160 284
+14%
183 346
+14%
207 707
+13%
236 710
+14%
244 797
+3%
246 953
+1%
248 517
+1%
256 523
+3%
261 836
+2%
272 166
+4%
284 787
+5%
284 464
0%
288 634
+1%
291 375
+1%
293 247
+1%
290 736
-1%
292 420
+1%
293 351
+0%
293 886
+0%
302 054
+3%
309 284
+2%
321 734
+4%
332 887
+3%
345 781
+4%
361 361
+5%
380 720
+5%
403 985
+6%
428 951
+6%
447 187
+4%
460 481
+3%
489 199
+6%
498 071
+2%
502 672
+1%
500 332
0%
Gross Profit
Cost of Revenue
(33 216)
(33 988)
(34 362)
(35 136)
(36 062)
(36 996)
(38 363)
(41 524)
(48 498)
(55 196)
(61 811)
(65 524)
(64 462)
(63 788)
(65 491)
(65 391)
(70 396)
(76 528)
(81 748)
(83 829)
(84 414)
(83 869)
(78 792)
(79 063)
(78 896)
(79 155)
(83 659)
(85 573)
(87 809)
(89 380)
(90 056)
(93 511)
(97 649)
(101 656)
(106 664)
(110 062)
(113 296)
(121 115)
(121 737)
(127 126)
(126 626)
Gross Profit
104 540
N/A
100 900
-3%
104 728
+4%
100 639
-4%
103 601
+3%
106 702
+3%
102 565
-4%
118 760
+16%
134 848
+14%
152 511
+13%
174 899
+15%
179 273
+3%
182 491
+2%
184 729
+1%
191 032
+3%
196 445
+3%
201 770
+3%
208 259
+3%
202 716
-3%
204 805
+1%
206 961
+1%
209 378
+1%
211 944
+1%
213 357
+1%
214 455
+1%
214 731
+0%
218 395
+2%
223 711
+2%
233 925
+5%
243 507
+4%
255 725
+5%
267 850
+5%
283 071
+6%
302 329
+7%
322 287
+7%
337 125
+5%
347 185
+3%
368 084
+6%
376 334
+2%
375 546
0%
373 706
0%
Operating Income
Operating Expenses
(85 454)
(86 486)
(87 415)
(85 845)
(79 910)
(80 530)
(81 920)
(88 370)
(98 770)
(106 272)
(113 413)
(103 170)
(113 176)
(115 792)
(119 860)
(138 495)
(137 381)
(139 212)
(142 077)
(141 496)
(142 951)
(140 642)
(136 036)
(135 905)
(129 902)
(126 717)
(124 760)
(125 226)
(132 846)
(139 407)
(157 417)
(157 286)
(171 506)
(177 035)
(178 669)
(187 365)
(202 036)
(209 355)
(212 335)
(215 498)
(224 429)
Selling, General & Administrative
(40 762)
(41 726)
(42 877)
(40 824)
(37 642)
(38 512)
(40 104)
(42 628)
(51 202)
(55 053)
(58 748)
(60 660)
(64 236)
(65 356)
(66 368)
(66 353)
(68 841)
(69 670)
(70 745)
(68 000)
(69 581)
(69 561)
(68 803)
(65 196)
(65 304)
(63 762)
(64 958)
(66 616)
(73 987)
(77 069)
(78 502)
(74 119)
(79 828)
(82 346)
(85 716)
(86 643)
(91 243)
(94 145)
(96 634)
(96 930)
(104 673)
Research & Development
(43 505)
(42 592)
(41 946)
(41 346)
(39 972)
(40 789)
(40 750)
0
(46 652)
(49 595)
(52 949)
(57 506)
(61 325)
(63 599)
(66 892)
(68 821)
(69 593)
(70 453)
(71 628)
(70 008)
(70 265)
(67 896)
(64 207)
(66 497)
(62 874)
(61 295)
0
(62 384)
(47 172)
(51 089)
(68 001)
(75 879)
(80 047)
(82 956)
(92 390)
(95 344)
(100 511)
(105 076)
(105 862)
(112 174)
(116 451)
Depreciation & Amortization
0
0
0
(1 398)
0
0
0
(1 351)
0
0
0
(1 389)
0
0
0
(1 702)
0
0
0
(2 033)
0
0
0
(2 483)
0
0
0
(2 614)
0
0
0
(2 938)
0
0
0
(2 843)
0
0
0
(2 881)
0
Other Operating Expenses
(1 187)
(2 168)
(2 592)
(2 277)
(2 296)
(1 229)
(1 066)
(44 391)
(916)
(1 624)
(1 716)
16 385
12 385
13 163
13 400
(1 619)
1 053
911
296
(1 455)
(3 105)
(3 185)
(3 026)
(1 729)
(1 724)
(1 660)
(59 802)
6 388
(11 687)
(11 249)
(10 914)
(4 350)
(11 631)
(11 733)
(563)
(2 535)
(10 282)
(10 134)
(9 839)
(3 513)
(3 305)
Operating Income
19 086
N/A
14 414
-24%
17 313
+20%
14 794
-15%
23 691
+60%
26 172
+10%
20 645
-21%
30 390
+47%
36 078
+19%
46 239
+28%
61 486
+33%
76 103
+24%
69 315
-9%
68 937
-1%
71 172
+3%
57 950
-19%
64 389
+11%
69 047
+7%
60 639
-12%
63 309
+4%
64 010
+1%
68 736
+7%
75 908
+10%
77 452
+2%
84 553
+9%
88 014
+4%
93 635
+6%
98 485
+5%
101 079
+3%
104 100
+3%
98 308
-6%
110 564
+12%
111 565
+1%
125 294
+12%
143 618
+15%
149 760
+4%
145 149
-3%
158 729
+9%
163 999
+3%
160 048
-2%
149 277
-7%
Pre-Tax Income
Interest Income Expense
2 861
3 098
3 233
3 511
3 864
3 342
2 976
2 779
2 233
2 256
2 866
2 278
2 775
2 869
2 509
3 252
3 165
3 399
3 184
3 152
2 895
2 525
2 681
2 232
2 248
2 310
2 028
2 374
2 311
2 348
2 275
1 487
1 698
1 520
1 438
1 563
1 724
3 085
2 450
3 740
5 389
Non-Reccuring Items
0
0
0
0
0
0
0
117
0
0
0
(3 819)
0
0
0
2 734
0
0
0
(1 299)
0
0
0
39
0
0
0
(10)
0
0
0
(7 124)
0
0
0
(7 797)
0
0
0
(113)
0
Total Other Income
(1)
0
2
0
0
(2)
(3)
(14)
(2)
0
1
(22)
1
0
(2)
(14)
(1)
(1)
0
(21)
4
5
5
(27)
6
4
4
41
(3)
0
(3)
98
(2)
(1)
(1)
6
(4)
(5)
(4)
59
0
Pre-Tax Income
21 946
N/A
17 512
-20%
20 548
+17%
18 305
-11%
27 555
+51%
29 512
+7%
23 618
-20%
33 272
+41%
38 309
+15%
48 495
+27%
64 353
+33%
74 540
+16%
72 091
-3%
71 806
0%
73 679
+3%
63 922
-13%
67 553
+6%
72 445
+7%
63 823
-12%
65 141
+2%
66 909
+3%
71 266
+7%
78 594
+10%
79 696
+1%
86 807
+9%
90 328
+4%
95 667
+6%
100 890
+5%
103 387
+2%
106 446
+3%
100 580
-6%
105 025
+4%
113 261
+8%
126 813
+12%
145 055
+14%
143 532
-1%
146 869
+2%
161 809
+10%
166 445
+3%
163 734
-2%
154 666
-6%
Net Income
Tax Provision
(6 475)
(5 227)
(4 214)
(5 089)
(7 814)
(7 722)
(6 944)
(8 080)
(8 894)
(12 054)
(15 862)
(18 504)
(17 955)
(17 672)
(18 686)
(13 525)
(13 710)
(14 453)
(11 754)
(13 462)
(14 099)
(15 554)
(18 145)
(19 808)
(21 768)
(23 468)
(21 227)
(25 392)
(25 315)
(24 503)
(26 948)
(24 340)
(27 156)
(30 020)
(33 212)
(30 619)
(31 667)
(36 819)
(38 750)
(35 694)
(33 608)
Income from Continuing Operations
15 471
12 285
16 334
13 216
19 741
21 790
16 674
25 192
29 415
36 441
48 491
56 036
54 136
54 134
54 993
50 397
53 843
57 992
52 069
51 679
52 810
55 712
60 449
59 888
65 039
66 860
74 440
75 498
78 072
81 943
73 632
80 685
86 105
96 793
111 843
112 913
115 202
124 990
127 695
128 040
121 058
Income to Minority Interest
(210)
(188)
(167)
(240)
(220)
(223)
(224)
(213)
(210)
(217)
(221)
(243)
(248)
(250)
(234)
(113)
(99)
(73)
(92)
(140)
(176)
(202)
(214)
(184)
(167)
(121)
(75)
(72)
(69)
(77)
(74)
(166)
(184)
(226)
(289)
(190)
(138)
(115)
(84)
(62)
(104)
Net Income (Common)
15 261
N/A
12 095
-21%
16 169
+34%
12 976
-20%
19 521
+50%
21 568
+10%
16 449
-24%
24 979
+52%
29 206
+17%
36 225
+24%
48 271
+33%
55 793
+16%
53 888
-3%
53 884
0%
54 759
+2%
50 284
-8%
53 745
+7%
57 919
+8%
51 978
-10%
51 539
-1%
52 633
+2%
55 510
+5%
60 235
+9%
59 704
-1%
64 872
+9%
66 739
+3%
74 364
+11%
75 425
+1%
78 003
+3%
81 866
+5%
73 558
-10%
80 519
+9%
85 922
+7%
96 568
+12%
111 555
+16%
112 723
+1%
115 064
+2%
124 875
+9%
127 610
+2%
127 977
+0%
120 952
-5%
EPS (Diluted)
28.79
N/A
22.82
-21%
30.51
+34%
24.48
-20%
36.83
+50%
40.7
+11%
31.04
-24%
47.13
+52%
55.11
+17%
68.35
+24%
91.07
+33%
105.26
+16%
102.06
-3%
104.42
+2%
106.53
+2%
96.99
-9%
104.56
+8%
112.68
+8%
101.08
-10%
100.24
-1%
102.61
+2%
110.2
+7%
120.44
+9%
118.45
-2%
129.95
+10%
133.67
+3%
148.95
+11%
151.09
+1%
156.25
+3%
163.99
+5%
147.78
-10%
162.16
+10%
175.95
+9%
197.75
+12%
228.44
+16%
230.82
+1%
235.61
+2%
258.04
+10%
268.18
+4%
266.59
-1%
257.32
-3%

See Also

Discover More