Rohto Pharmaceutical Co Ltd
TSE:4527

Watchlist Manager
Rohto Pharmaceutical Co Ltd Logo
Rohto Pharmaceutical Co Ltd
TSE:4527
Watchlist
Price: 2 347.5 JPY -1.24% Market Closed
Market Cap: 554.4B JPY

Relative Value

The Relative Value of one Rohto Pharmaceutical Co Ltd stock under the Base Case scenario is 2 904.96 JPY. Compared to the current market price of 2 347.5 JPY, Rohto Pharmaceutical Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 904.96 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
27
Median 3Y
2.8
Median 5Y
2.6
Industry
1
Forward
1.7
vs History
90
vs Industry
30
Median 3Y
25.2
Median 5Y
25.2
Industry
16.4
Forward
16.2
vs History
95
vs Industry
31
Median 3Y
22.6
Median 5Y
20.9
Industry
11.5
vs History
95
vs Industry
39
Median 3Y
35.8
Median 5Y
32.1
Industry
17.6
vs History
88
vs Industry
30
Median 3Y
3
Median 5Y
2.9
Industry
1.5
vs History
79
vs Industry
32
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1
Forward
1.6
vs History
73
vs Industry
54
Median 3Y
4.4
Median 5Y
4
Industry
3.7
vs History
77
vs Industry
33
Median 3Y
14.4
Median 5Y
12.8
Industry
9.6
Forward
9.1
vs History
84
vs Industry
32
Median 3Y
17.5
Median 5Y
15.7
Industry
12.5
vs History
95
vs Industry
34
Median 3Y
20.7
Median 5Y
18.7
Industry
11.9
vs History
95
vs Industry
27
Median 3Y
30.1
Median 5Y
29.6
Industry
15.1
vs History
95
vs Industry
33
Median 3Y
2.6
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Rohto Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
535.6B JPY 1.8 18.1 10.7 13.3
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
P/E Multiple
Earnings Growth PEG
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average P/E: 31.9
18.1
8%
2.3
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
9%
5.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3