Rohto Pharmaceutical Co Ltd
TSE:4527

Watchlist Manager
Rohto Pharmaceutical Co Ltd Logo
Rohto Pharmaceutical Co Ltd
TSE:4527
Watchlist
Price: 2 866 JPY 2.93%
Market Cap: 676.9B JPY
Have any thoughts about
Rohto Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Rohto Pharmaceutical Co Ltd stock under the Base Case scenario is 3 092.66 JPY. Compared to the current market price of 2 866 JPY, Rohto Pharmaceutical Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 092.66 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
16
Median 3Y
2.9
Median 5Y
2.6
Industry
1
Forward
2
vs History
74
vs Industry
20
Median 3Y
26.2
Median 5Y
25.9
Industry
16.8
Forward
18.4
vs History
96
vs Industry
14
Median 3Y
24
Median 5Y
20.9
Industry
11.9
vs History
98
vs Industry
15
Median 3Y
52.6
Median 5Y
32.1
Industry
17.6
vs History
84
vs Industry
17
Median 3Y
3.2
Median 5Y
2.9
Industry
1.6
vs History
57
vs Industry
19
Median 3Y
2.7
Median 5Y
2.3
Industry
1.2
Forward
1.9
vs History
57
vs Industry
36
Median 3Y
4.6
Median 5Y
4
Industry
3.8
vs History
52
vs Industry
22
Median 3Y
15.4
Median 5Y
12.8
Industry
10.3
Forward
10.7
vs History
50
vs Industry
22
Median 3Y
18.7
Median 5Y
16
Industry
12.9
vs History
85
vs Industry
17
Median 3Y
21.6
Median 5Y
18.7
Industry
12.1
vs History
93
vs Industry
16
Median 3Y
32.2
Median 5Y
29.6
Industry
15.3
vs History
93
vs Industry
16
Median 3Y
2.9
Median 5Y
2.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Rohto Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
653.8B JPY 2.3 24 13.3 16.5
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
182B EUR 4.2 28 18.6 22.2
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 203.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.8B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.8B USD 1.7 132.2 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.8B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average P/E: 45.9
24
43%
0.6
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.2
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average EV/EBITDA: 36.4
13.3
44%
0.3
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.6
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Rohto Pharmaceutical Co Ltd
TSE:4527
Average EV/EBIT: 43.9
16.5
N/A N/A
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
203.9
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.8
44%
0.9
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3

See Also

Discover More
Back to Top