Eisai Co Ltd banner

Eisai Co Ltd
TSE:4523

Watchlist Manager
Eisai Co Ltd Logo
Eisai Co Ltd
TSE:4523
Watchlist
Price: 4 688 JPY 0.02% Market Closed
Market Cap: ¥1.4T

P/FCFE

22.5
Current
33%
Cheaper
vs 3-y average of 33.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
22.5
=
Market Cap
¥1.5T
/
Free Cash Flow to Equity
¥58.7B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
22.5
=
Market Cap
¥1.5T
/
Free Cash Flow to Equity
¥58.7B

Valuation Scenarios

Eisai Co Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (33.7), the stock would be worth ¥7 019.3 (50% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-1%
Maximum Upside
+60%
Average Upside
38%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 22.5 ¥4 688
0%
3-Year Average 33.7 ¥7 019.3
+50%
5-Year Average 32.6 ¥6 794.67
+45%
Industry Average 36 ¥7 501.2
+60%
Country Average 22.4 ¥4 653.37
-1%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Eisai Co Ltd
TSE:4523
1.3T JPY 22.5 30.9
US
Eli Lilly and Co
NYSE:LLY
883B USD 68.1 44.5
US
Johnson & Johnson
NYSE:JNJ
553.5B USD 21.1 26.2
CH
Roche Holding AG
SIX:ROG
248.4B CHF 27.5 20.1
UK
AstraZeneca PLC
LSE:AZN
216.3B GBP 36.6 27.7
CH
Novartis AG
SIX:NOVN
221.1B CHF 9.4 20.7
US
Merck & Co Inc
NYSE:MRK
270.2B USD 12.4 15.4
IE
Endo International PLC
LSE:0Y5F
244.4B USD -766.6 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 24.3 12.1
US
Pfizer Inc
NYSE:PFE
151.8B USD 24.5 19.4
US
Bristol-Myers Squibb Co
NYSE:BMY
122B USD 19.5 16.8
P/E Multiple
Earnings Growth PEG
JP
Eisai Co Ltd
TSE:4523
Average P/E: 23.4
30.9
15%
2.1
US
Eli Lilly and Co
NYSE:LLY
44.5
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
26.2
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.7
25%
1.1
CH
Novartis AG
SIX:NOVN
20.7
14%
1.5
US
Merck & Co Inc
NYSE:MRK
15.4
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.1
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.4
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1

Market Distribution

In line with most companies in Japan
Percentile
50th
Based on 3 849 companies
50th percentile
22.5
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Eisai Co Ltd
Glance View

Market Cap
1.4T JPY
Industry
Pharmaceuticals

Eisai Co., Ltd., established in 1941, has emerged as a formidable player in the global pharmaceutical landscape, forging its reputation through a steadfast commitment to "human health care" (hhc). Rooted in Tokyo, the company orbits around the development of innovative treatments targeting neurology and oncology, positioning itself as a beacon of hope for patients worldwide. Eisai's journey is characterized by a persistent focus on medicinal breakthroughs in areas such as Alzheimer’s disease, liver cancer, and epilepsy—disease states that critically affect the quality of life but often have limited treatment options. Through its rigorous research and development efforts, the company crafts both small molecule drugs and biologics, distinguishing itself with flagship products like Aricept for Alzheimer's and Lenvima for cancer, both of which have cemented its reputation in the medical community and are vital streams of revenue. Eisai's business framework is intricately woven into a global tapestry of partnerships and collaborations, which amplifies its market reach and bolsters its financial performance. By strategically aligning with global pharmaceutical giants and leveraging robust patent portfolios, Eisai extends its innovative therapies to numerous markets. This strategic network allows it to not only enhance drug distribution and sales but also to engage in co-development, introducing shared stewardship in groundbreaking research. The company's financial structure is further reinforced through a diversified portfolio, inclusive of both branded prescription drugs and over-the-counter products, thus facilitating consistent cash flow and enabling ongoing investments in research. These deliberate steps underscore Eisai's pursuit of longevity in a fiercely competitive industry, ensuring it remains well-poised to continually adapt and thrive amidst evolving healthcare challenges.

Intrinsic Value
5 103.89 JPY
Undervaluation 8%
Intrinsic Value
Price ¥4 688
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett