Eisai Co Ltd
TSE:4523
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 619
7 776
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
[Interpreted] It is now time. We would like to begin financial results presentation from the first quarter of fiscal 2021 by Eisai Co., Ltd.
The presentation will be livestreamed and will also be distributed to participants via telephone line. Those who are participating via telephone line, please go to our website and download the slides and click the slides to move forward. Those who are watching livestream, please continue to watch the livestream.
Financial part will be first presented by Mr. Ryohei Yanagi, CFO; and the operation parts will be presented by Mr. Ivan Cheung, President, Neurology Business Group; and Mr. Terushige Iike, President of Oncology Business Group. Ivan Cheung's part will be given in English. Those who wish to listen to the Japanese are able to listen to the Japanese interpretation. And Ivan Cheung's original English sound is also available.
Now the presentation will begin. First, financial part will be presented by Mr. Yanagi.
[Interpreted] Thank you. Hello, everyone. I'm Yanagi, CFO. I will first present the financial part.
Next slide, please. This is Slide 2. This is first quarter fiscal 2021 consolidated statement of income. This page gives PL summary. Through partnership model and expansion of global brands, we were able to achieve increase in both revenue and profit.
Regarding partnership model, in view of post-Lenvima era, as we announced in our press release the other day regarding MORAb-202 with Bristol Myers Squibb, we have entered into the strategic collaboration, and lump sum payments related to MORAb-202 of $450 million is reflected in the revenue in PL. R&D reimbursement of $200 million is recorded not on the PL, but on the balance sheet, on the liability side. In the meantime, $650 million, which is the total of the 2, were received in cash in July with a timing difference. In the cash flow statement, it is not reflected in the first quarter, but in the second quarter. Please take note of that.
Now first, I would like to review the top line revenue. It was JPY 198.9 billion. It was a 20% increase year-on-year. As shown on the right-side box, these are major factors for increase in revenue, a decrease in Lyrica, drug price revision in Japan were more than offset by increase in global brands, which was plus JPY 13.8 billion. And from last year and this year, there were increase and decrease in licensing revenue. Last year, there was tazemetostat rights transfer. But this year, we have lump sum payment related to MORAb-202 of $450 million; in yen terms, JPY 49.6 billion. These are reflected in PL.
As for global brands, especially Lenvima enjoys low cost of sales ratio and because of the increase of global brands mix improved. And with the increase of licensing income, cost of sales ratio is 19.7%. In comparison to global top tier, this is a very good level. As a result, gross profit was JPY 159.6 billion, which was an increase of 25% year-on-year. And as usual, we would like to continue to not go into short-termism, but base on long-termism to make contribution for future patient benefit. And we'll be making active investments in SG&A and R&D in forward-looking fashion.
First, R&D expense is JPY 41.8 billion, increase of 37% year-on-year, substantial increase. Major factors for increase are Lenvima R&D and next-generation Alzheimer's disease pipeline investment. In addition, for your reference, from partner, there was a reimbursement. And in view of that, actual R&D investment -- R&D spending was JPY 52.6 billion. It is a 26.4% of sales, an increase. So globally, we are actively making R&D investments.
Regarding SG&A expenses, JPY 74.7 billion. This was a 15% increase from year-on-year, a double-digit increase. And the ratio was 37.6%, at a high range. The major factors for increase included increase of shared profit of Lenvima paid to Merck, which increased by JPY 3.3 billion. And the other day, U.S. FDA granted approval to ADUHELM. And increase in cost related to ADUHELM amounted to JPY 3.4 billion. And therefore, majority of increase in SG&A expenses are these positive investment of resource and SG&A expenses. And this is also for your information, but Lenvima-related profit sharing excluded, SG&A expense was JPY 54.9 billion. And ratio to sales was 27.6%, lower than 30% in the global peer range.
As for other income and expenses, in Europe, Zonegran rights were transferred and proceeds is recorded here. Operating profit was JPY 55.4 billion, more than 70% increase year-on-year. Operating margin was 27.9%. Nearing global top-tier level, bottom line [ smally ] was JPY 42.2 billion, recording 70% increase. In the past 3 years, this is only for reference, but for this term, ROE was 23.7%, which is also equivalent to global top-tier level.
On the other hand, looking at balance sheet items, earlier, as I mentioned at the outset, MORAb-202-related cash receipt of $650 million was recorded in July with a timing difference. And therefore, annual cash might appear to be slightly lower, but net DER remains negative 0.2, and net cash of more than JPY 140 billion is retained. We have ample net cash position, virtually debt-free. And the ratio of equity is 64.5%. And this is -- this gives us a good leeway and sound financial position. And based on this strong, sound balance sheet, we will be making a positive -- we are making positive investment while achieving increase in both revenue and profit in this first quarter.
Now please turn to Page 3. This gives breakdown of revenue migration. In the pharmaceutical business, core business, centering around Lenvima and global brand growth, we were able to achieve or exceed plan. And based on partnership model, we have rises in revenue. And because of that, we were able to record a large increase in revenue.
On the left-side box, this is a summary of revenue. Last year, in the first quarter, revenue was JPY 165.6 billion. And this quarter 2021 revenue was JPY 198.9 billion, increase of JPY 33.3 billion. And increasing factors are shown on the right box. Global brands are given in red box. And in blue column below that, impact of drug price revision in Japan and decrease in Lyrica are also mentioned as decreasing factors. But offsetting these, more or less, pharmaceutical business result was almost flat, especially the 4 global brands achieved plus JPY 13.8 billion, increase in revenue from JPY 50.6 billion to JPY 64.4 billion. And Lenvima achieved an increase of JPY 9.5 billion from JPY 34.7 billion to JPY 44.2 billion.
In pharmaceutical business, in addition to this strong performance in pharmaceutical business, we also have others, including licensing revenue. MORAb-202 lump sum payment and tazemetostat rights transfer, these increase and decrease in licensing revenue resulted in others JPY 34.5 billion. And therefore, revenue increased JPY 33.3 billion in this quarter.
Next, please turn to Page 4. This graph shows a breakdown of operating profit. We expanded partnership model and strategic options for exercise. And to increase corporate value and to make patient contribution, we are proactively making advanced investment in determined fashion. On the left-side box PL summary is given. First quarter fiscal 2020 revenue was JPY 32.1 billion. In the end, this quarter in 2021 from April to June, it was JPY 55.4 billion in revenue, increase of JPY 23.3 billion, a substantial increase.
On the right side in the box, the increases and decreases are given. Red is about revenue, as I have explained before. Blue are expense items. These are advanced investments, R&D expense. And Lenvima R&D cost increased JPY 7.5 billion from the previous term. Project is progressing smoothly. And for your information, until last year, from Merck, we have reimbursement of R&D expenses from Merck. So actual R&D spending was not actually incurred by Eisai, but there is no longer reimbursement. So actual R&D spending by Eisai is directly reflected here. And that has resulted in increase in R&D cost of Lenvima. And AD-related pipeline also is receiving continuous investment proactively.
As for SG&A expenses, Lenvima-related shared profit paid to Merck increased by JPY 3.3 billion. As for shared profit of Lenvima paid to Merck, for last year, it was JPY 16.5 billion last year. And this year, it was JPY 19.8 billion in the first quarter. So there was a huge increase in profit. And with the approval of FDA, ADUHELM-related cost increased JPY 3.4 billion. These are proactive positive expenses in SG&A.
As for others, according to IFRS agenda decision, in line with that decision, licensing and product transfer rights is not recorded in revenue, but in others sales of fixed assets. So transfer of rights for Zonegran is included in that line item. With that, revenue from first quarter was JPY 55.4 billion, increase of JPY 23.3 billion year-on-year.
Left below box also gives, for your reference, R&D expense comparison from last year and this year, and partnership model benefit is reflected here. Partner reimbursement, there is JPY 10.8 billion this year. And therefore, actual R&D spending is JPY 52.6 billion, a large investment for future patient benefit contribution. We have achieved increase in both revenue and profit, and R&D expenses and SG&A expenses are also increased. And these are all possible due to partnership model.
This is the consolidated results for the first quarter fiscal 2021. As for full year estimates, I would like to come back to present that at the end of the presentation once again. So I would like to conclude the financial part of the presentation. Thank you.
Next, from Neurology business, we have Mr. Ivan Cheung.
This is Ivan Cheung from Neurology Business Group. Let me first provide an update on the important progress of ADUHELM.
As you can see on the slide, Slide 5, ADUHELM's accelerated approval by the U.S. FDA on June 7 was a historic and humble moment in our fight against Alzheimer's disease as ADUHELM became the first new treatment option in almost 20 years. Unlike first-generation anti-amyloid antibodies that do not clear amyloid from the brain, ADUHELM belongs to a next generation, as several FDA leaders recently wrote in The New England Journal of Medicine, of monoclonal antibodies directed at aggregated amyloid, which also include lecanemab, that have achieved larger reductions of amyloid plaque with emerging evidence supporting a consistent relationship between degree of plaque reduction and effect on clinical endpoints.
As you can see in the upper box, regarding the FDA's subsequent update of the U.S. label, both Eisai and Biogen very much welcomed this update as the updated language aligns with our consistent expectation that ADUHELM will be prescribed for patients in the early stages of Alzheimer's disease. This update has been well received by prescribers, payers and policymakers. Through our experiences with Aricept, we fully appreciate that being a pioneer, building a new market for Alzheimer's disease is both an enormous undertaking and a noble cause in which we must face challenges head on.
As you can see in the lower box, we are pleased to see strong indication of very high initial patient interest in ADUHELM. Of the approximately 900 sites which we expected to be ready shortly after the approval to administer ADUHELM, we are encouraged that over 35% have completed our P&T, pharmacy and therapeutics review, with a positive outcome or indicated that they will not require a P&T review. We've also seen some site leverage external infusion centers if they face internal resistance or awaiting outcome of their internal process.
With regard to reimbursement, we are pleased to say that we have seen the first examples of Medicare Advantage plans approving pre-authorizations. And we're seeing progress with those early reimbursement requests getting submitted to regional MACs, Medicare Administrative Contractors for processing. We welcome the swift opening of an NCD, National Coverage Determination analysis by CMS to provide additional clarity on coverage for Medicare beneficiaries in a consistent manner across the country.
We expect that Medicare Advantage plans and regional MACs will provide coverage for ADUHELM while the NCD analysis is underway. Along with Biogen, we are committed to pursue all options to maximize patient access to ADUHELM. As you know, Alzheimer's is a neurodegenerative disease where time is of essence to patients and their families.
Next slide, Slide 6, please. Last week at the AAIC, we are encouraged that Biogen continued to present new data analyses from the clinical trials of aducanumab, as you can see in the upper box. For example, in the second bullet point, correlation assessment across ADUHELM clinical trials supported a relationship between aducanumab-induced biomarker changes and slowing of clinical decline.
Also from last week, as you can see in the lower box, we are pleased to see an expert panel of 6 Alzheimer's disease specialists published the first recommendations for the appropriate use of aducanumab in the real world in The Journal of Prevention of Alzheimer's Disease. We believe this is an important first step to move the dialogue among physicians towards how to appropriately use this treatment and how to communicate with patients and their care partners. We agree with the expert panel that building the infrastructure for the appropriate use of aducanumab will require time, resources and planning. Along with Biogen, we are committed to partner with stakeholders to develop such infrastructure not only in the U.S. but also globally.
Next slide, on Slide 7. Outside of the U.S., as you can see in the upper box, we continue to engage with regulators regarding the ongoing review of aducanumab in Europe, Japan and other markets, while also continuing to submit new regulatory filings around the world. Here in Japan, Eisai and Biogen are continuing to have active dialogue with the PMDA, and we look forward to the next steps in the PMDA review process.
As you can see in the middle box, along with Biogen, we are moving with a sense of urgency to finalize the design of the post-marketing confirmatory Phase IV controlled study. In addition, we enrolled our last patient in the EMBARK long-term extension study last month, bringing the total enrollment to roughly 1,700 patients.
Moreover, we plan to initiate ICARE AD-US to collect real-world long-term effectiveness and safety data on aducanumab. Lastly, as shown in the lower box, we initiated a new Phase I study to evaluate about availability of a subcutaneous formulation of aducanumab.
Next slide. On Slide 8, let me now turn to lecanemab or BAN2401, which was recently granted Breakthrough Therapy Designation by the U.S. FDA. I will first review the important characteristics of lecanemab in amyloid plaque clearance based on PET imaging from our Phase II trial, Study 201.
In the graph on the slide, on the left-hand side, during the core phase of Study 201, lecanemab 10-milligram per kg biweekly, represented by the red line, converted over 80% of subjects from amyloid positive to amyloid negative after 18 months of treatment, the highest conversion rate reported so far among anti-amyloid monoclonal antibodies.
In the middle part of the graph, you can see that amyloid plaque reduction was maintained during the off-treatment gap period that averaged about 2 years between the core phase and the OLE, open-label expansion phase.
Then the right part of the graph, during the OLE phase, among placebo subjects from the core phase now newly treated with lecanemab 10-milligram per kg biweekly, as represented by the blue line, once again, 80% were converted from amyloid positive to amyloid negative and this time only after 12 months of treatment. You can also see that amyloid plaque clearance occurred as early as 3 months of treatment in the OLE phase aided by no-dose titration, unlike other anti-amyloid monoclonal antibodies. Overall, we're excited about lecanemab's efficacy profile of fast, deep and sustained amyloid plaque clearance.
In addition, the box on the right-hand side of the slide, you can see that rate of ARIA-E occurrence was 9.9% for subjects treated with lecanemab 10-milligram per kg biweekly in the core phase and 8.9% in the OLE phase for subjects newly treated with lecanemab 10-milligram per kg biweekly. We are equally excited about lecanemab's safety profile of low rate of ARIA occurrence.
In addition, with a large Phase II study and a completely enrolled Phase III study, lecanemab, at this moment, has a safety database that already fulfills the ICH guidelines from a regulatory perspective.
Next slide, on Slide 9. Now let me review the new plasma biomarker data from lecanemab Study 201 presented last week at the AAIC, which evaluate longitudinal plasma A-beta 42/40 ratio and the relationship to longitudinal amyloid PET and clinical endpoints.
As you can see in the graph, plasma A-beta 42/40 ratio tracked very well with PET SUVr changes, which I showed in the previous slide, across the core phase on the left, the off-treatment gap period in the middle and the OLE phase on the right. This continuing treatment allows plasma A-beta 42/40 ratio to start reducing again, as you can see in the middle part of this graph, which we believe is an early indicator of brain amyloid plaque reaccumulation.
Retreatment with lecanemab in the OLE phase, as you can see on the right-hand side of the graph, drives plasma A-beta 42/40 ratio to increase again, which is likely associated with lecanemab clearing newly generated protofibrils even after amyloid plaque removal. This first-of-its-kind data suggests that we are fast moving into a new era of being able to use plasma biomarkers to track disease progression and monitor drug effects in individual patients.
Next slide, on Slide 10. Let me also review the new data of clinical endpoints from the OLE phase of lecanemab Study 201, which were also presented last week at the AAIC. In Graph 1 on the left, subjects with early Alzheimer's disease at OLE baseline who received lecanemab 10-milligram per kg biweekly in the core phase continued to perform better than those who received placebo during off-treatment gap period, suggesting a potential disease-modifying effect of lecanemab.
Most importantly, in Graph 2 on the right, we trace the same subjects from core phase to off-treatment gap period to OLE phase totaling about 5 years on average. The red line represents subjects who received lecanemab 10-milligram per kg biweekly both during the core phase and the OLE phase. And the blue line represents subjects who received placebo during the core phase and then were re-treated for the first time with lecanemab 10-milligram per kg biweekly during the OLE phase.
As you can see on the right side of the graph, in the OLE phase, both the red line and the blue line showed shallower slope relative to the yellow natural disease progression line such as similar population from ADNI, which may support the concept of maintaining disease modification effect with long-term treatment when a patient is still in the early stage of Alzheimer's disease.
In addition, the red line throughout this graph stayed below the blue line the entire time, even after the blue line start to receive lecanemab in the OLE phase, which may support the notion that early start of therapy is more beneficial than late start of therapy in a neurodegenerative disease like Alzheimer's.
Lastly, these clinical effects taken together associated with treatment interruption and long-term dosing may generate insights into formulating the most optimal lecanemab regimen in the real world, possibly tailored by the individual's plasma trajectory, as explained in my previous slide.
Next slide, on Slide 11. Let me now summarize the current status and upcoming milestones for lecanemab. Firstly, under the Breakthrough Therapy Designation from the FDA, we have initiated communication with the FDA to seek the most optimal and expedited regulatory pathway forward for lecanemab. We will explore all options with the FDA. We will listen to their advice, including the accelerated approval pathway. As I mentioned earlier, we are excited about lecanemab's robust data on amyloid plaque clearance, impact on clinical endpoints and large safety database.
Secondly, on this slide, as you can see, our Phase III Clarity AD study completed enrollment of 1,795 early Alzheimer's patients in March this year, which is the largest Phase III study ever for this population.
Thirdly, as reported last week at the AAIC, initial experiences with our Phase III AHEAD 3-45 study suggest it is feasible to identify participants across the continuum of preclinical Alzheimer's disease. We have so far activated almost 80 clinical trial sites across the globe and randomized over 100 subjects.
Lastly, subcutaneous formulation development, including device, is now underway with the goal of enhancing patient convenience. And we plan to initiate a Phase I study to evaluate the pharmacokinetics and bioavailability of this formulation within this year.
Next slide, Slide 12. Let me now turn to E2814, which we believe is the most advanced monoclonal antibody candidate targeting MTBR-tau in the clinical stage. In the upper left part of the slide, you can see the targeted mechanism of E2814 in Alzheimer's disease.
On the right-hand side, as described in the green box and the blue box, Phase I MAD study in healthy volunteers has been progressing smoothly. And the Phase Ib/II study in DIAD, dominantly inherited Alzheimer's disease patients, was recently initiated.
In addition, as shown in the pink box, as reported last week at the AAIC, E2814 was selected as the first anti-tau investigational agent to enter DIAN-TU's Tau NexGen global trial that will include up to 3 anti-tau drug arms. The Tau NexGen trial will enroll subjects into 2 cohorts: the asymptomatic tau accumulation cohort defined as amyloid PET positive, CSF p-tau positive, but tau PET negative; and the symptomatic tangle spread cohort defined as both amyloid PET positive and tau PET positive. We see a potential of this study to serve as a pivotal registrational trial for E2814 for this orphan drug indication. Meanwhile, we are continuing to design a clinical trial program for E2814 in sporadic Alzheimer's disease.
Next slide, on Slide 13, which is my last slide. In conclusion, with the significant progress made with ADUHELM, lecanemab and E2814, we are now more optimistic than ever about a transformative road map for patients and people at risk to benefit from disease-modifying therapies that target the underlying pathophysiology of Alzheimer's disease.
Our relentless efforts in Eisai to end Alzheimer's disease will not stop at leading the anti-amyloid and anti-tau areas. We are equally committed to lead the next frontier in Alzheimer's research in areas such as synaptic regeneration with our E2511 in Phase I and E2025 in IND-enabling studies, microglia normalization with programs in our G2D2 laboratory, inflammasome modulation with our recent collaboration with DZNE, neurogenesis promotion with programs in our Tsukuba Laboratory, glymphatic system modulation with programs in our EKID laboratory and more.
Thank you so very much for your kind attention. I will now turn to Mr. Iike.
[Interpreted] Now with regard to oncology business, Mr. Iike is going to present.
[Interpreted] Now I'd like to present our oncology business. Please turn to Slide 14. Lenvima sales, the JPY 44.2 billion, up by 27% (sic) [ 127% ] year-on-year.
Americas. Endometrial cancer, in February, we were able to present at Medical Congress the Phase III results. Since then, the prescription volume in the United States has been growing. Please look at the right-hand side box of Americas, which indicates the RCC. The first-line indication of RCC is currently under regulatory review, and this has already been listed in Category 1 in NCCN guideline.
Next, China. March of this year, this is now listed in National Reimbursement Drug List. Since then, access is dramatically expanding. Compared to the previous year, we achieved a 2.5-fold of the sales growth.
Japan. In the hepatocellular cancer field, there was the advent of the competitor that we received the impact of that. And we established the oncology business headquarter and increased oncology MRs. We have been strengthening the commercial organization in all the regions to prepare ourselves for the new indications to come and the new approvals to come.
Please refer to Slide 15, endometrial cancer. The full approval in the United States came 6 weeks earlier than full PDUFA date. And please look at the left-hand side graph of the slide. As a result of the Phase III, OS, PFS and ORR, in all of these endpoints, we have been able to demonstrate the superiority compared to chemotherapy, the control arm. And on the right-hand side, you see the quality of life. The Lenvima-KEYTRUDA combination arm demonstrated comparable or better-than-control result.
So as for the second-line treatment of endometrial cancer, there has not been any standard of care over several decades. Chemotherapy has been used for these patients. But this time, with our Phase III data, we have been able to demonstrate OS benefit. And it is believed amongst the specialists that this is a very important evidence bringing about the transformation of easy treatment. And we are strongly expecting that this is going to be the new standard of therapy in this field.
Slide 16, I would like to talk about Lenvima's QOL data. The Phase III additional analysis data were recently published. So I would like to share them with you. On the left-hand side, Lenvima monotherapy, and so QOL data for this HCC first line compared to sorafenib control, the comparable better results.
On the right-hand side, this in combination with KEYTRUDA for the first line, the renal cell cancer. This is the data presented at ASCO of this year. Compared to sunitinib, the comparable, even better profile was demonstrated. So the monotherapy, the combination therapy, HCC or RCC, irrespective of treatment setting, Lenvima regimen can demonstrate comparable or even better QOL benefit to the patients compared to the standard of care. And when you think about the very high level of the response rate, we think that this has all the qualification to become the new standard of care.
Please refer to Slide 17. On the left-hand side, you see the 5 therapy indications of Lenvima has already been approved: thyroid cancers, thymic cancers, HCC and RCC and individual cancer. And on the right-hand side, you see in these 13 cancers, we are currently carrying out the LEAP study, the pivotal study with Lenvima and KEYTRUDA combination therapy.
The third one from the top, non-small cell lung cancer, the LEAP007 study. And upon the recommendation from the Data Monitoring Committee, the study was terminated. Based upon the prespecified futility standard, it was just that it is quite unlikely to achieve the efficacy endpoint, and thus, the study was terminated. But there was no safety new signal, and it has no impact on other studies. As indicated in red, so gastric cancers and LEAP015 as well as colorectal cancer, the LEAP017, these are the newly initiated studies in agreement with Merck. And in order to achieve the potential of greater than JPY 500 billion, I would like to further explore -- we would like to further explore the new indications.
The Slide 18, this is MORAb-202, and this is a propriety antibody, farletuzumab and eribulin conjugate ADC. And this is developed in our research lab in Pennsylvania, United States. And as you can see on the left-hand side of the slide, so folate receptor alpha is highly expressed in the lineage-dependent tumor cells that is immune, called IO-resistant cancer cells. And so this is a single, the enzyme reactions, this linker would be cleaved in the tumor cells and would be released as free eribulin. And so compared to other ADCs in the field, we believe that this is a very important advantage of MORAb-202.
So the characteristic of eribulin is it -- effect on the cancer microenvironment, so it has a direct cytotoxic effect, plus its bystander effect can be expected. So as ADC payload, eribulin is believed to be a very important compound.
As you can see on the right-hand side of the slide, in the multiple cancer indications, the high level of the response has been observed. Even for the cancers with low level of folate receptor expressions and the tumor responses observed, myelosuppressive toxicity is significantly alleviated compared to eribulin in terms of the severity and incidence. And we believe that this has the best-in-class kind of potential as the folate receptor for ADC.
Slide 19 with regard to MORAb-202, we have entered into the global alliance with BMS. And between the 2 companies, we are going to codevelop and co-commercialize this. We would like to further accelerate the development and further extend the approved indication. That is going to be our short-term focus. And we would like to start the pivotal studies next year in multiple number of cancers, including ovarian cancers and lung cancer. As is mentioned by Mr. Yanagi at the outset, we received $650 million of upfront payment, and we'll be entitled to receive up to the total of $3.1 billion from these deals.
Slide 20, in the hematological cancer field. And with the traction, Eisai has been working in this -- the field for more than 10 years, and we received the 2 new additional approval in this field. On the left-hand side, this is Remitoro. So this is the interleukin-2 and diphtheria toxin. These 2 different proteins have been coded into recombinant biologics. So it has very unique modalities with protein as a payload. And the relapsed/refractory T-cell lymphoma has a very high level of unmet medical needs, and the doctor is expecting this to be the first-line treatment for CD25-positive patients.
On the right-hand side, Tazverik. So this is the first-in-class oral aimed in targeting at EZH2, the enzyme related to epigenetic. And it is approved for the indication of EZH2 positive relapsed and refractory follicular lymphoma. So this is a very typical [ baseline ] lymphoma. It progresses very slowly, but it's very difficult to cure it, and it tends to remit and relapse. And there is a high level of the need for the treatment options. So with these 2 new approvals, we'd like to continue to contribute to the lymphoma business in Japan.
Slide 21. So including QOL data, we have shared with you some new data for Lenvima. We expect such evidence to come into the future. And the new indications in combination with Lenvima and KEYTRUDA are expected to be approved one after another this year in different regions. So we would like to grow Lenvima to be the cancer backbone therapy as the standard of care in many different cancers.
But at the same time, there are certainly the patients who cannot be treated just with Lenvima and KEYTRUDA. And so by leveraging partnership model, I would like to further explore the next-generation drug such as MORAb-202, and we'd like to create a new treatment paradigm for the post-Lenvima and post-IO era. Thank you very much.
[Interpreted] Lastly, Mr. Yanagi is going to explain the financial outlook for this year.
[Interpreted] Once again, myself, Yanagi, the CFO, is going to present the financial forecast for fiscal '21.
Please refer to the Slide 22. And here, you see the consolidated financial forecast for fiscal '21. So as was presented, we are making this upward revision. In the neurology and oncology field, we want to achieve the innovation. And by overlooking this post-Lenvima stage, we would like to further pursue the greater -- the corporate values.
Please look at these lines. So first of all, we are looking to this revenue forecast at JPY 701 billion. On the right-hand side, for your reference, the disclosure we made in May is indicated. And so this is an upward revision by JPY 20 billion from JPY 681 billion.
We talked about the MORAb-202, and we have received $450 million upfront payment for this deal that is recognized in the top line. So this strategic -- the partnership has been factored into these numbers from the beginning of the term at a certain probability of success. And also, at this point in time, what we called as realistic management options, various BDs and license kind of deals, depending upon the process of negotiations and the probability of success, we have been making some latest updating of these numbers.
And as a result of this, all in all, we are making this upside revision of JPY 20 billion. And with Lenvima sales forecast and also the milestone payment from Merck related to Lenvima, these are the points that have not been changed. So within -- in terms of the expenses, we have not made any significant changes to the original forecast. The result, we are estimating the operating profit to be JPY 76 billion, another upward revision. So when you look at the May disclosure number, it was stated JPY 58 billion. So it is an upside of JPY 18 billion or a little over 30% of upward revision.
So as you can see, looking into the post-Lenvima, we are pursuing the partnership, and also the global products are growing very smoothly. And so we are making this upward revision of through the term, the financial performance, and again, so the JPY 70.1 billion of sales and gross profit. And so this R&D, so JPY 159 billion. And SG&A, so JPY 321 billion. And then operating profit is JPY 76 billion, up by 30%. And also versus previous term, the 50% of a significant increase in the profit is expected.
And so as for the net income, the bottom line of JPY 58.5 billion is expected as a significant upside. So ROE through the year is 8.2%. And we are ensuring the positive equity spread to achieve the value creations. When you look at EPS, so in May, we stated -- mentioned JPY 158, and now it is up by JPY 50, and that's JPY 208. And the payout ratio is 77%. And as for this payout ratio, over 2 years, it becomes 23%.
And also as for the balance sheet, through the year, we are ensuring a greater than 6% of the equity ratio, and we can ensure this greater than JPY 100 billion of the net cash. And so by ensuring the financial integrity, we believe that we can continue with the very active investment for the patient contributions and to also achieve the stable dividend payment. So these are the upward revisions that we are making for the financial forecast.
So lastly, I would like to give the closing remarks on the Page 23. So including MORAb-202 partnership, and we would like to further deepen the partnership model, and also with the success of global brand, including Lenvima, we are making the very significant upward revision of our forecast. And as you heard in today's presentation, centering around AD field, in neurology field and also Lenvima and also the oncology field post-Lenvima are also very much progressing successfully.
And through the appropriate capital allocation, based on the strong balance sheet and financial soundness, and following the agency purpose, instead of falling into the short-termism with the long-termism view, we want to continue with the aggressive investment and further patient contribution and further achieve the sustainable growth of long-term corporate value. And so I hope that you will continue to extend the support from the long-term perspective.
With this, I'd like to conclude the presentation. Thank you very much.
[Interpreted] [Operator Instructions] First question, Mr. Kohtani from Nomura Securities.
[Interpreted] This is Kohtani. I have a question each for Alzheimer's and oncology. First, about Alzheimer's, when we look at press report in the West, in whatever A-beta antibody, if amyloid plaque is reduced, it seems it's approved. So it seems hurdle has been lowered. But when we look at the package, not only reducing A-beta plus, but A-beta accumulation reduction and the progression suppression were shown with ADUHELM. I think these were important. The plaque reduction itself may not lead to improvement in symptoms. So these proofs will be necessary.
And as for ADUHELM, like EMERGE study, the latecomer will have to show primary endpoints and secondary endpoints and show statistical significance in all of these endpoints. So it will not be easy. Given these 2, unlike Western analysts are thinking, is our hurdle for approval lower? Do you think that A-beta antibody approval hurdle has been lowered? Well, donanemab has only one Phase II study result. So for approval, I think it is still not sufficient. What is your view?
[Interpreted] Thank you for your question. The question will be addressed by Mr. Ivan Cheung.
Ms. Kohtani, thank you very much to your question. As -- you're right, as I mentioned earlier, if you look at the article in The New England Journal of Medicine recently written by several leaders in the FDA, they specifically talked about antibodies that are showing correlation between significant amyloid plaque reduction and impact on clinical endpoint. So this is quite important for the FDA, I believe, to distinguish between antibodies that could potentially impact the clinical progression of the disease in a meaningful manner versus that do not.
So as I mentioned earlier, we are in active communication with the FDA about the pathway forward for lecanemab. And meanwhile, we, of course, are very committed to driving adoption and improving access for ADUHELM. Thank you very much for your question.
[Interpreted] I have a follow-up question on Alzheimer's. BAN2401, the preventive study, the only preventive study is ongoing in the world. I think Alzheimer's should be prevented rather than being treated. And looking at right below chart in Page 10, early elimination of A-beta may be preferred. So this is a question for Kimura-san. BAN24 on Clarity AD study is -- it is effective. Can you say that the logic of prevention rather than treatment will apply? And what is the time line for this?
[Interpreted] Thank you very much for that question. Thank you for your question. Your question will be addressed by Mr. Kimura, who is responsible for Science and Neurology Business Group.
[Interpreted] Thank you, Mr. Kohtani, for your question. I'm Kimura from Neurology Business Group. As Mr. Kohtani rightly mentioned, as soon as possible, to treat will be more effective in clearer fashion. That would be a logical way of thinking, and many experts are supporting that hypothesis.
On our part, as Ivan Cheung presented today, we are trying to look at that population of patients, to identify the population of patients and to treat them to show a clearer efficacy in a clinical trial to prove -- we believe we have to prove in this way. So hypothesis is very promising. And through clinical trials, we would like to prove the hypothesis.
Now as for the time line, by when, in comparison to Clarity AD study, the usual study, in comparison to usual study, this is going to take longer. We have some indication of the time line, but to discuss specifically by when is somewhat premature.
Please give us some time.
[Interpreted] I have a question on oncology. MORAb-202, congratulations. In 2019, at ASCO, you had a wonderful data, so this is not a surprising result. But I believe you will be giving update on the trial result anyway.
So I have a question regarding mechanism bystander effect, not only that, but as shown on Page 18 below, microenvironment of cancer can be changed. And so in Phase I -- Phase II study, in subsequent Phase II study, were this confirmed? And MORAb-109 is also a mesothelin antibody with eribulin linker. This is an ADC. This was not mentioned in today's presentation, but similar effect was -- was similar effect observed?
[Interpreted] Thank you for that question. Regarding the question, person responsible for Science and Oncology, Dr. Owa will respond.
[Interpreted] Thank you, Mr. Kohtani, for your question. I am Owa. I would like to answer your question. As you rightly mentioned, having eribulin-derived bystander effect is not a simple bystander effect. But in a cancer microenvironment, there is a possibly modulation. And data suggesting this -- regarding the data that suggests this, in the slide that we used in the presentation, folate alpha receptor, expression level is low in some cancers, but in those cancer types and at 1.2 milligram per kilogram at that dose or at 0.86 milligram per kilogram, half dose, MORAb-202 in ovarian cancer and triple-negative breast cancer in only one patient each, but deep reduction in tumor and PR were observed. At 0.94 milligram per kilogram in ovarian cancer, CR was observed after a long treatment.
In other ADCs, these are not observed usually. So this is a deep PR or CR that were observed. This is not a mere bystander effect, but we believe additive effect of affecting a micro-tumor environment was observed. And we are currently study -- we have an ongoing study to look at this, and we'd like to present the results in the future.
You've raised a question regarding MORAb-109. Thank you very much for asking about MORAb-109. Target antigen is mesothelin. And eribulin ADC drug antibody ratio -- antibody in the drug ratio per ADC is 2 with eribulin. Even though the number is low, strong antitumor effect was observed in preclinical study. And simply put, with a low number, direct effect may not be sufficient, but we are able to have a comparable result. So tumor microenvironment effect is expected, and therefore, eribulin payload platform has room for further expansion in our View. Thank you for your questions.
[Interpreted] Next question, Mr. Yamaguchi from Citigroup Securities.
[Interpreted] This is Yamaguchi speaking. Since we have lost the time very much, so I would like to ask you one question. So the factors for the upward revisions and also milestone payment from BMS, there seems to have been some differences in the number. You have already explained this, but what you have received -- what do you have factored in initially? And also other deals have also been modified. Is it correct? That is to say that when all the other deals have proceeded as expected, do you think that the number could even be bigger?
[Interpreted] So with regard to that question, Mr. Masaka, who is in charge of the business plan, is going to respond.
[Interpreted] Thank you very much. My name is Masaka, in charge of the planning. As was already explained by Mr. Yanagi, our CFO, and as a lump-sum payment, we have received $450 million from BMS, and this is recognized in the top line revenue. But again, the probability of success at a certain rate has been assumed and incorporated the number into the disclosed number at the time of May. And now this has been finalized this time.
And also, there are other strategic options factored into this May disclosure numbers. And also other deals and the current status have been factored in to really achieve this level. And also for the maximization of Lenvima and the R&D investment is expected to peak in a few years. And also the ADUHELM, the investment is also expected to peak going forward. And therefore, R&D investment is hovering at a very high level.
And thus, SG&A to step up on the sales of Lenvima and also in order to invest for the patient contribution to the maximum level, and the SG&A rate is 46%. And R&D and SG&A, the cost altogether would amount to 70%, which may be higher than the global standard. But we believe that this is advanced investment for the future in order to further maximize the value of the company. So rather than the short-term perspective, we'd like to continue with our business endeavors from the long-term perspective.
[Interpreted] Next, Mr. Hashiguchi from Daiwa Securities.
[Interpreted] This is Hashiguchi from Daiwa Securities. Lenvima LEAP007 study, HCC first line in combination with KEYTRUDA, after interim analysis, I think you are about to have interim analysis. What is the current status?
[Interpreted] Thank you for your question. Dr. Owa will respond.
[Interpreted] Mr. Hashiguchi, thank you for your question. LEAP002 -- correction, LEAP002 study, the study itself is ongoing very well. As you know, primary endpoint is PFS and OS. And right now, carefully, we are looking at the progress for events. We are currently carefully monitoring how things develop. And therefore, when endpoint will be reached, events will be reached, we cannot say prematurely. But it is not that in study itself, we have any problem or troubles. When we have data, we will be presenting. So that is the extent of answer that I'm able to provide today.
Interim analysis are planned several times. And after enrollment -- 1 year after enrollment completion in April this year, I think first interim analysis was conducted. And so DMC decided to allow study to continue. Interim analysis is taking place quite early on. So our assumption is that more mature data points should be used to look at both endpoints, PFS and OS. That was the original plan, and therefore, there is no inconsistency here.
[Interpreted] So one last question from Crédit Suisse, Mr. Sakai.
[Interpreted] I'm Sakai. I have one question. So about the Harbin delivery, so this name really sounds familiar to us. Last year at ESMO, liposome drug and the data was presented, which showed very good results. So this time, so by combining this with MORAb, and I think that you should be able to really increase significantly the tumor cells concentration level. And so with regards to Harbin, in this way, including some drug deliveries, we are expecting the further expansion of the approved indications going forward. Is this something that we can expect?
[Interpreted] Thank you very much. Owa would like to respond to this question.
[Interpreted] Certainly, the mechanism of variable, [ and this isn't ] cytotoxic, but it has the effect on the tumor microenvironment, and so it can be loaded on antibody and through the liposome. And certainly, we can expect a further extension of this cancer indication. And also immunomodulation is another mechanism. As you know that for Harbin, we are also breaking on the combination with the immuno checkpoint inhibitors, and therefore, it has the opportunities to develop in all of these possibilities. Thank you very much.
[Interpreted] Thank you for all those questions. Unfortunately, we have run out of time. We'd like to conclude today's presentation.
This is the end of Q1 fiscal 2021 financial results presentation by Eisai Co., Ltd.. Thank you once again for taking time out of your busy schedule to participate, and we ask for your continuous support. Thank you.
[Portions of this transcript that are marked [Interpreted] were spoken by an interpreter present on the live call.]