Chugai Pharmaceutical Co Ltd
TSE:4519

Watchlist Manager
Chugai Pharmaceutical Co Ltd Logo
Chugai Pharmaceutical Co Ltd
TSE:4519
Watchlist
Price: 6 882 JPY 3.49% Market Closed
Market Cap: 11.6T JPY
Have any thoughts about
Chugai Pharmaceutical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Chugai Pharmaceutical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30 376
0
0
0
30 868
0
0
0
31 434
0
0
0
31 740
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92 641
0
0
0
133 165
0
0
0
167 061
165 995
165 668
165 185
101 347
Cash Taxes Paid
(23 827)
(25 045)
(25 235)
(25 225)
(25 222)
(27 809)
(27 934)
(28 600)
(29 141)
(25 969)
(25 992)
(25 979)
(25 339)
(23 935)
(23 454)
(22 204)
(22 655)
(28 519)
(28 842)
(32 090)
(31 565)
(32 574)
(32 647)
(34 800)
(34 782)
(58 007)
(58 426)
(66 627)
66 785
(89 105)
(89 234)
(104 013)
104 074
(126 238)
(125 973)
(151 567)
152 082
333 162
334 307
478 933
176 074
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
48
0
0
0
58
74
97
118
81
Change in Working Capital
(23 611)
(38 314)
(19 866)
(39 297)
(36 794)
(5 451)
(21 140)
(1 840)
(18 100)
(34 167)
(45 588)
(35 401)
(38 671)
(35 502)
(15 653)
(34 568)
5 502
15 035
1 615
6 906
(1 218)
(24 949)
(32 225)
(27 034)
(8 077)
(39 827)
(39 723)
(38 021)
(132 714)
4 046
(20 585)
(38 003)
(187 402)
(164 648)
(47 818)
(51 610)
(328 812)
(158 362)
(97 115)
(49 264)
(48 635)
Cash from Operating Activities
53 521
N/A
54 887
+3%
60 556
+10%
38 017
-37%
37 034
-3%
54 919
+48%
50 719
-8%
75 502
+49%
62 918
-17%
49 913
-21%
39 670
-21%
40 808
+3%
38 787
-5%
49 230
+27%
67 355
+37%
63 732
-5%
107 623
+69%
127 695
+19%
120 997
-5%
125 700
+4%
119 074
-5%
101 308
-15%
118 955
+17%
160 274
+35%
206 641
+29%
178 611
-14%
196 719
+10%
211 422
+7%
205 036
-3%
246 567
+20%
252 665
+2%
256 891
+2%
279 626
+9%
305 627
+9%
422 550
+38%
366 072
-13%
244 112
-33%
299 318
+23%
252 605
-16%
258 712
+2%
409 924
+58%
Investing Cash Flow
Capital Expenditures
(14 964)
(16 494)
(18 498)
(18 186)
(19 167)
(20 141)
(22 694)
(26 335)
(25 263)
(35 780)
(38 978)
(36 001)
(36 422)
(27 936)
(33 381)
(42 687)
(44 526)
(46 544)
(37 303)
(34 202)
(77 671)
(77 442)
(75 675)
(76 912)
(61 177)
(62 364)
(88 699)
(83 965)
(61 411)
(80 988)
(58 264)
(76 021)
(72 866)
(77 761)
(83 315)
(67 083)
(71 239)
(61 640)
(67 596)
(68 047)
(74 258)
Other Items
1 751
(750)
10 147
(164)
4 816
654
(4 454)
(7 238)
(20 006)
1 583
8 483
10 510
26 315
6 753
3 721
3 433
7 808
(834)
(5 937)
(9 503)
3 611
1 738
6 723
17 176
(20 564)
(16 253)
24 704
(23 973)
(36 901)
(47 238)
(108 963)
(66 979)
(46 061)
(28 252)
(35 544)
(74 063)
(74 755)
(85 743)
(46 797)
3 098
36 968
Cash from Investing Activities
(13 213)
N/A
(17 244)
-31%
(8 351)
+52%
(18 350)
-120%
(14 351)
+22%
(19 487)
-36%
(27 148)
-39%
(33 573)
-24%
(45 269)
-35%
(34 197)
+24%
(30 495)
+11%
(25 491)
+16%
(10 107)
+60%
(21 183)
-110%
(29 660)
-40%
(39 254)
-32%
(36 718)
+6%
(47 378)
-29%
(43 240)
+9%
(43 705)
-1%
(74 060)
-69%
(75 704)
-2%
(68 952)
+9%
(59 736)
+13%
(81 741)
-37%
(78 617)
+4%
(63 995)
+19%
(107 938)
-69%
(98 312)
+9%
(128 226)
-30%
(167 227)
-30%
(143 000)
+14%
(118 927)
+17%
(106 013)
+11%
(118 859)
-12%
(141 146)
-19%
(145 994)
-3%
(147 383)
-1%
(114 393)
+22%
(64 949)
+43%
(37 290)
+43%
Financing Cash Flow
Net Issuance of Common Stock
808
735
747
1 067
1 207
1 331
1 422
1 567
1 406
1 245
1 025
555
506
592
598
656
902
757
989
1 223
977
1 051
787
575
710
721
665
585
410
312
314
311
314
303
296
280
236
210
190
175
212
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 181)
(4 464)
(6 618)
(8 861)
(8 795)
(8 633)
(8 528)
(8 432)
(8 537)
(8 460)
(8 474)
(9 031)
(8 651)
(8 504)
(8 375)
(7 599)
(7 779)
(7 806)
(7 836)
(7 868)
Cash Paid for Dividends
(22 874)
(24 572)
(24 513)
(24 604)
(24 520)
(26 193)
(26 171)
(28 388)
(28 375)
(31 668)
(31 663)
(31 676)
(31 677)
(28 430)
(28 410)
(30 053)
(30 054)
(33 906)
(33 898)
(35 007)
(35 010)
(46 992)
(47 056)
(56 336)
(56 370)
(76 549)
(76 629)
(91 371)
(91 442)
(90 389)
(90 402)
(98 539)
(98 644)
(124 755)
(125 073)
(138 118)
(138 220)
(128 426)
(128 297)
(131 648)
(131 594)
Other
(1 103)
(985)
(981)
(1 065)
(1 075)
(1 259)
(1 545)
(1 428)
(1 498)
(1 426)
(1 166)
(2 309)
(2 244)
(2 137)
(1 412)
(405)
(411)
(36)
(760)
(182)
(981)
(2 664)
(3 204)
(3 178)
(2 351)
(610)
(30)
(27)
(33)
(41)
(48)
(47)
(47)
(50)
(50)
(53)
(58)
(58)
(68)
(77)
(81)
Cash from Financing Activities
(23 169)
N/A
(24 822)
-7%
(24 747)
+0%
(24 602)
+1%
(24 388)
+1%
(26 121)
-7%
(26 294)
-1%
(28 249)
-7%
(28 467)
-1%
(31 849)
-12%
(31 804)
+0%
(33 430)
-5%
(33 415)
+0%
(29 975)
+10%
(29 224)
+3%
(29 802)
-2%
(29 563)
+1%
(33 185)
-12%
(33 669)
-1%
(33 966)
-1%
(35 014)
-3%
(50 786)
-45%
(53 937)
-6%
(65 557)
-22%
(66 872)
-2%
(85 233)
-27%
(84 627)
+1%
(99 341)
-17%
(99 497)
0%
(98 655)
+1%
(98 596)
+0%
(106 749)
-8%
(107 408)
-1%
(133 153)
-24%
(133 331)
0%
(146 266)
-10%
(145 641)
+0%
(136 053)
+7%
(135 981)
+0%
(139 386)
-3%
(139 331)
+0%
Change in Cash
Effect of Foreign Exchange Rates
2 486
1 635
846
720
673
(701)
571
(270)
(1 513)
(708)
(3 881)
(3 391)
(1 604)
(1 193)
2 118
2 858
2 363
2 029
(182)
365
(2 215)
(1 820)
(1 500)
(3 937)
(947)
(1 868)
(659)
1 547
1 166
3 653
3 686
2 664
2 128
1 963
2 819
2 866
1 939
1 330
2 474
2 920
3 202
Net Change in Cash
19 625
N/A
14 456
-26%
28 304
+96%
(4 215)
N/A
(1 032)
+76%
8 610
N/A
(2 152)
N/A
13 410
N/A
(12 331)
N/A
(16 841)
-37%
(26 510)
-57%
(21 504)
+19%
(6 339)
+71%
(3 121)
+51%
10 589
N/A
(2 466)
N/A
43 705
N/A
49 161
+12%
43 906
-11%
48 394
+10%
7 785
-84%
(27 002)
N/A
(5 434)
+80%
31 044
N/A
57 081
+84%
12 893
-77%
47 438
+268%
5 690
-88%
8 393
+48%
23 339
+178%
(9 472)
N/A
9 806
N/A
55 419
+465%
68 424
+23%
173 179
+153%
81 526
-53%
(45 584)
N/A
17 212
N/A
4 705
-73%
57 297
+1 118%
236 505
+313%
Free Cash Flow
Free Cash Flow
38 557
N/A
38 393
0%
42 058
+10%
19 831
-53%
17 867
-10%
34 778
+95%
28 025
-19%
49 167
+75%
37 655
-23%
14 133
-62%
692
-95%
4 807
+595%
2 365
-51%
21 294
+800%
33 974
+60%
21 045
-38%
63 097
+200%
81 151
+29%
83 694
+3%
91 498
+9%
41 403
-55%
23 866
-42%
43 280
+81%
83 362
+93%
145 464
+74%
116 247
-20%
108 020
-7%
127 457
+18%
143 625
+13%
165 579
+15%
194 401
+17%
180 870
-7%
206 760
+14%
227 866
+10%
339 235
+49%
298 989
-12%
172 873
-42%
237 678
+37%
185 009
-22%
190 665
+3%
335 666
+76%

See Also

Discover More