N

Nippon Shinyaku Co Ltd
TSE:4516

Watchlist Manager
Nippon Shinyaku Co Ltd
TSE:4516
Watchlist
Price: 3 982 JPY 3.46% Market Closed
Market Cap: 268.3B JPY
Have any thoughts about
Nippon Shinyaku Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Shinyaku Co Ltd

Revenue
154.3B JPY
Cost of Revenue
-49.8B JPY
Gross Profit
104.4B JPY
Operating Expenses
-74.1B JPY
Operating Income
30.3B JPY
Other Expenses
-4.2B JPY
Net Income
26B JPY

Income Statement
Nippon Shinyaku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
77 394
N/A
79 394
+3%
79 991
+1%
81 312
+2%
82 934
+2%
84 764
+2%
84 209
-1%
88 692
+5%
89 300
+1%
97 006
+9%
98 781
+2%
99 250
+0%
103 943
+5%
100 224
-4%
101 448
+1%
105 034
+4%
105 279
+0%
110 764
+5%
114 716
+4%
116 309
+1%
118 606
+2%
115 810
-2%
116 637
+1%
117 159
+0%
117 067
0%
120 361
+3%
121 859
+1%
224 751
+84%
227 412
+1%
228 150
+0%
137 484
-40%
238 426
+73%
243 378
+2%
247 403
+2%
144 175
-42%
145 568
+1%
146 352
+1%
146 982
+0%
148 255
+1%
150 372
+1%
154 272
+3%
Gross Profit
Cost of Revenue
(40 294)
(40 576)
(41 226)
(42 135)
(43 266)
(44 192)
(44 016)
(44 732)
(44 272)
(44 951)
(44 835)
(44 822)
(45 489)
(46 235)
(46 929)
(49 024)
(49 537)
(50 699)
(50 952)
(51 032)
(52 172)
(52 544)
(53 155)
(52 673)
(51 842)
(50 618)
(49 306)
(87 532)
(86 712)
(86 825)
(50 191)
(88 740)
(91 447)
(92 746)
(55 980)
(55 013)
(53 307)
(52 035)
(50 234)
(49 906)
(49 848)
Gross Profit
37 100
N/A
38 818
+5%
38 765
0%
39 177
+1%
39 668
+1%
40 572
+2%
40 193
-1%
43 960
+9%
45 028
+2%
52 055
+16%
53 946
+4%
54 428
+1%
58 454
+7%
53 989
-8%
54 519
+1%
56 010
+3%
55 742
0%
60 065
+8%
63 764
+6%
65 277
+2%
66 434
+2%
63 266
-5%
63 482
+0%
64 486
+2%
65 225
+1%
69 743
+7%
72 553
+4%
137 219
+89%
140 700
+3%
141 325
+0%
87 293
-38%
149 686
+71%
151 931
+1%
154 657
+2%
88 195
-43%
90 555
+3%
93 045
+3%
94 947
+2%
98 021
+3%
100 466
+2%
104 424
+4%
Operating Income
Operating Expenses
(30 135)
(30 208)
(30 203)
(30 793)
(31 029)
(31 100)
(31 644)
(31 623)
(32 097)
(32 917)
(38 666)
(39 326)
(41 166)
(40 863)
(37 440)
(39 097)
(40 360)
(41 893)
(43 120)
(43 026)
(42 334)
(43 591)
(41 814)
(41 749)
(43 442)
(43 179)
(45 501)
(80 687)
(82 537)
(83 840)
(55 006)
(92 731)
(91 340)
(93 784)
(58 637)
(59 619)
(61 280)
(62 436)
(66 386)
(67 257)
(74 140)
Selling, General & Administrative
(20 537)
(20 720)
(20 917)
(21 145)
(21 279)
(21 382)
(21 560)
(21 574)
(21 644)
(22 087)
(23 367)
(23 567)
(23 854)
(24 319)
(23 760)
(24 558)
(25 124)
(25 610)
(26 069)
(26 095)
(26 599)
(27 261)
(27 467)
(27 527)
(27 984)
(28 367)
(28 742)
(51 368)
(51 876)
(51 980)
(31 441)
(55 198)
(55 582)
(56 231)
(34 023)
(35 029)
(35 480)
(35 761)
(34 109)
(35 761)
(36 037)
Research & Development
(9 241)
(9 152)
(8 968)
(9 353)
(9 450)
(9 394)
0
(9 669)
(10 066)
(10 439)
(14 903)
(14 584)
(16 121)
(16 104)
(13 221)
(14 084)
(14 815)
(15 897)
(16 701)
(16 605)
(15 404)
(15 985)
(13 994)
(13 861)
(15 086)
0
(16 155)
(24 715)
(26 272)
(31 695)
(22 863)
(39 404)
(37 977)
(37 997)
(24 135)
(25 307)
(26 959)
(28 499)
(31 676)
(33 261)
(35 891)
Depreciation & Amortization
(356)
(336)
(317)
(294)
(300)
(321)
(344)
(379)
(385)
(391)
(396)
(409)
(426)
(440)
(458)
(454)
(419)
(386)
(349)
(325)
(330)
(344)
(352)
(359)
(371)
(368)
(797)
0
0
0
(909)
0
0
0
(940)
0
0
0
(1 004)
0
0
Other Operating Expenses
0
0
(1)
(1)
0
(3)
(9 740)
(1)
0
0
0
(766)
(765)
0
(1)
(1)
(2)
0
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(14 444)
193
(4 604)
(4 389)
(165)
207
1 871
2 219
444
461
717
1 159
1 824
403
1 765
(2 212)
Operating Income
6 965
N/A
8 610
+24%
8 562
-1%
8 384
-2%
8 639
+3%
9 472
+10%
8 549
-10%
12 337
+44%
12 931
+5%
19 138
+48%
15 280
-20%
15 102
-1%
17 288
+14%
13 126
-24%
17 079
+30%
16 913
-1%
15 382
-9%
18 172
+18%
20 644
+14%
22 251
+8%
24 100
+8%
19 675
-18%
21 668
+10%
22 737
+5%
21 783
-4%
26 564
+22%
27 052
+2%
56 532
+109%
58 163
+3%
57 485
-1%
32 287
-44%
56 955
+76%
60 591
+6%
60 873
+0%
29 558
-51%
30 936
+5%
31 765
+3%
32 511
+2%
31 635
-3%
33 209
+5%
30 284
-9%
Pre-Tax Income
Interest Income Expense
352
468
428
459
453
320
455
(300)
(419)
1 006
913
1 469
1 569
216
239
402
526
504
748
440
285
691
708
810
712
712
700
1 164
1 285
868
1 434
835
848
874
1 738
477
469
526
3 115
376
384
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(766)
(766)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(119)
0
0
0
(395)
0
0
0
(771)
0
0
0
(1 098)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
333
14
(62)
(57)
(101)
(41)
(52)
165
236
332
50
149
167
85
133
75
61
44
148
114
230
207
66
33
(76)
(25)
(25)
45
4
(23)
(25)
(23)
(24)
(25)
(36)
0
0
0
(36)
0
(1)
Pre-Tax Income
7 650
N/A
9 092
+19%
8 928
-2%
8 786
-2%
8 991
+2%
9 751
+8%
8 952
-8%
12 202
+36%
12 748
+4%
19 710
+55%
15 477
-21%
16 720
+8%
19 024
+14%
13 427
-29%
17 451
+30%
17 390
0%
15 969
-8%
18 720
+17%
21 540
+15%
22 805
+6%
24 615
+8%
20 573
-16%
22 442
+9%
23 580
+5%
22 419
-5%
27 251
+22%
27 608
+1%
57 741
+109%
59 452
+3%
58 330
-2%
33 301
-43%
57 767
+73%
61 415
+6%
61 722
+0%
30 489
-51%
31 414
+3%
32 235
+3%
33 038
+2%
33 616
+2%
33 585
0%
30 667
-9%
Net Income
Tax Provision
(2 597)
(2 892)
(3 039)
(2 986)
(3 023)
(3 186)
(2 605)
(3 384)
(3 436)
(5 100)
(3 712)
(4 073)
(4 743)
(3 278)
(4 482)
(4 413)
(3 958)
(4 708)
(5 217)
(5 494)
(6 038)
(5 061)
(5 553)
(5 808)
(5 751)
(7 167)
(8 049)
(16 330)
(16 349)
(15 697)
(8 303)
(14 036)
(14 643)
(14 043)
(7 669)
(8 096)
(8 466)
(8 895)
(7 762)
(6 214)
(4 612)
Income from Continuing Operations
5 053
6 200
5 889
5 800
5 968
6 565
6 347
8 818
9 312
14 610
11 765
12 647
14 281
10 149
12 969
12 977
12 011
14 012
16 323
17 311
18 577
15 512
16 889
17 772
16 668
20 084
19 559
41 411
43 103
42 633
24 998
43 731
46 772
47 679
22 820
23 318
23 769
24 143
25 854
27 371
26 055
Income to Minority Interest
(6)
(7)
(7)
(2)
(4)
(6)
(6)
(7)
(10)
(11)
(15)
(17)
(16)
(14)
(15)
(18)
(18)
(20)
(20)
(20)
(20)
(21)
(22)
(21)
(19)
(18)
(18)
(30)
(28)
(26)
(12)
(19)
(19)
(18)
(7)
(4)
(2)
(1)
(2)
(5)
(6)
Net Income (Common)
5 045
N/A
6 191
+23%
5 882
-5%
5 799
-1%
5 965
+3%
6 559
+10%
6 340
-3%
8 809
+39%
9 300
+6%
14 598
+57%
11 749
-20%
12 630
+7%
14 264
+13%
10 134
-29%
12 953
+28%
12 958
+0%
11 992
-7%
13 991
+17%
16 302
+17%
17 289
+6%
18 556
+7%
15 490
-17%
16 866
+9%
17 750
+5%
16 648
-6%
20 065
+21%
19 540
-3%
41 379
+112%
43 071
+4%
42 601
-1%
24 986
-41%
43 707
+75%
46 749
+7%
47 659
+2%
22 812
-52%
23 311
+2%
23 765
+2%
24 139
+2%
25 851
+7%
27 365
+6%
26 048
-5%
EPS (Diluted)
75.29
N/A
92.4
+23%
87.26
-6%
86.55
-1%
89.02
+3%
97.89
+10%
94.1
-4%
131.47
+40%
138.8
+6%
217.88
+57%
174.42
-20%
188.5
+8%
212.89
+13%
151.25
-29%
192.31
+27%
193.4
+1%
178.98
-7%
207.73
+16%
242.03
+17%
256.69
+6%
275.5
+7%
229.98
-17%
250.41
+9%
263.54
+5%
247.18
-6%
297.91
+21%
290.11
-3%
614.36
+112%
639.48
+4%
632.5
-1%
370.97
-41%
648.92
+75%
694.09
+7%
707.6
+2%
338.7
-52%
346.11
+2%
352.85
+2%
358.4
+2%
383.82
+7%
406.3
+6%
386.74
-5%

See Also

Discover More