Nippon Shinyaku Co Ltd
TSE:4516
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 789
5 298
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Shinyaku Co Ltd
Revenue
|
154.3B
JPY
|
Cost of Revenue
|
-49.8B
JPY
|
Gross Profit
|
104.4B
JPY
|
Operating Expenses
|
-74.1B
JPY
|
Operating Income
|
30.3B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
26B
JPY
|
Income Statement
Nippon Shinyaku Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
77 394
N/A
|
79 394
+3%
|
79 991
+1%
|
81 312
+2%
|
82 934
+2%
|
84 764
+2%
|
84 209
-1%
|
88 692
+5%
|
89 300
+1%
|
97 006
+9%
|
98 781
+2%
|
99 250
+0%
|
103 943
+5%
|
100 224
-4%
|
101 448
+1%
|
105 034
+4%
|
105 279
+0%
|
110 764
+5%
|
114 716
+4%
|
116 309
+1%
|
118 606
+2%
|
115 810
-2%
|
116 637
+1%
|
117 159
+0%
|
117 067
0%
|
120 361
+3%
|
121 859
+1%
|
224 751
+84%
|
227 412
+1%
|
228 150
+0%
|
137 484
-40%
|
238 426
+73%
|
243 378
+2%
|
247 403
+2%
|
144 175
-42%
|
145 568
+1%
|
146 352
+1%
|
146 982
+0%
|
148 255
+1%
|
150 372
+1%
|
154 272
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(40 294)
|
(40 576)
|
(41 226)
|
(42 135)
|
(43 266)
|
(44 192)
|
(44 016)
|
(44 732)
|
(44 272)
|
(44 951)
|
(44 835)
|
(44 822)
|
(45 489)
|
(46 235)
|
(46 929)
|
(49 024)
|
(49 537)
|
(50 699)
|
(50 952)
|
(51 032)
|
(52 172)
|
(52 544)
|
(53 155)
|
(52 673)
|
(51 842)
|
(50 618)
|
(49 306)
|
(87 532)
|
(86 712)
|
(86 825)
|
(50 191)
|
(88 740)
|
(91 447)
|
(92 746)
|
(55 980)
|
(55 013)
|
(53 307)
|
(52 035)
|
(50 234)
|
(49 906)
|
(49 848)
|
|
Gross Profit |
37 100
N/A
|
38 818
+5%
|
38 765
0%
|
39 177
+1%
|
39 668
+1%
|
40 572
+2%
|
40 193
-1%
|
43 960
+9%
|
45 028
+2%
|
52 055
+16%
|
53 946
+4%
|
54 428
+1%
|
58 454
+7%
|
53 989
-8%
|
54 519
+1%
|
56 010
+3%
|
55 742
0%
|
60 065
+8%
|
63 764
+6%
|
65 277
+2%
|
66 434
+2%
|
63 266
-5%
|
63 482
+0%
|
64 486
+2%
|
65 225
+1%
|
69 743
+7%
|
72 553
+4%
|
137 219
+89%
|
140 700
+3%
|
141 325
+0%
|
87 293
-38%
|
149 686
+71%
|
151 931
+1%
|
154 657
+2%
|
88 195
-43%
|
90 555
+3%
|
93 045
+3%
|
94 947
+2%
|
98 021
+3%
|
100 466
+2%
|
104 424
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(30 135)
|
(30 208)
|
(30 203)
|
(30 793)
|
(31 029)
|
(31 100)
|
(31 644)
|
(31 623)
|
(32 097)
|
(32 917)
|
(38 666)
|
(39 326)
|
(41 166)
|
(40 863)
|
(37 440)
|
(39 097)
|
(40 360)
|
(41 893)
|
(43 120)
|
(43 026)
|
(42 334)
|
(43 591)
|
(41 814)
|
(41 749)
|
(43 442)
|
(43 179)
|
(45 501)
|
(80 687)
|
(82 537)
|
(83 840)
|
(55 006)
|
(92 731)
|
(91 340)
|
(93 784)
|
(58 637)
|
(59 619)
|
(61 280)
|
(62 436)
|
(66 386)
|
(67 257)
|
(74 140)
|
|
Selling, General & Administrative |
(20 537)
|
(20 720)
|
(20 917)
|
(21 145)
|
(21 279)
|
(21 382)
|
(21 560)
|
(21 574)
|
(21 644)
|
(22 087)
|
(23 367)
|
(23 567)
|
(23 854)
|
(24 319)
|
(23 760)
|
(24 558)
|
(25 124)
|
(25 610)
|
(26 069)
|
(26 095)
|
(26 599)
|
(27 261)
|
(27 467)
|
(27 527)
|
(27 984)
|
(28 367)
|
(28 742)
|
(51 368)
|
(51 876)
|
(51 980)
|
(31 441)
|
(55 198)
|
(55 582)
|
(56 231)
|
(34 023)
|
(35 029)
|
(35 480)
|
(35 761)
|
(34 109)
|
(35 761)
|
(36 037)
|
|
Research & Development |
(9 241)
|
(9 152)
|
(8 968)
|
(9 353)
|
(9 450)
|
(9 394)
|
0
|
(9 669)
|
(10 066)
|
(10 439)
|
(14 903)
|
(14 584)
|
(16 121)
|
(16 104)
|
(13 221)
|
(14 084)
|
(14 815)
|
(15 897)
|
(16 701)
|
(16 605)
|
(15 404)
|
(15 985)
|
(13 994)
|
(13 861)
|
(15 086)
|
0
|
(16 155)
|
(24 715)
|
(26 272)
|
(31 695)
|
(22 863)
|
(39 404)
|
(37 977)
|
(37 997)
|
(24 135)
|
(25 307)
|
(26 959)
|
(28 499)
|
(31 676)
|
(33 261)
|
(35 891)
|
|
Depreciation & Amortization |
(356)
|
(336)
|
(317)
|
(294)
|
(300)
|
(321)
|
(344)
|
(379)
|
(385)
|
(391)
|
(396)
|
(409)
|
(426)
|
(440)
|
(458)
|
(454)
|
(419)
|
(386)
|
(349)
|
(325)
|
(330)
|
(344)
|
(352)
|
(359)
|
(371)
|
(368)
|
(797)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(940)
|
0
|
0
|
0
|
(1 004)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(9 740)
|
(1)
|
0
|
0
|
0
|
(766)
|
(765)
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(14 444)
|
193
|
(4 604)
|
(4 389)
|
(165)
|
207
|
1 871
|
2 219
|
444
|
461
|
717
|
1 159
|
1 824
|
403
|
1 765
|
(2 212)
|
|
Operating Income |
6 965
N/A
|
8 610
+24%
|
8 562
-1%
|
8 384
-2%
|
8 639
+3%
|
9 472
+10%
|
8 549
-10%
|
12 337
+44%
|
12 931
+5%
|
19 138
+48%
|
15 280
-20%
|
15 102
-1%
|
17 288
+14%
|
13 126
-24%
|
17 079
+30%
|
16 913
-1%
|
15 382
-9%
|
18 172
+18%
|
20 644
+14%
|
22 251
+8%
|
24 100
+8%
|
19 675
-18%
|
21 668
+10%
|
22 737
+5%
|
21 783
-4%
|
26 564
+22%
|
27 052
+2%
|
56 532
+109%
|
58 163
+3%
|
57 485
-1%
|
32 287
-44%
|
56 955
+76%
|
60 591
+6%
|
60 873
+0%
|
29 558
-51%
|
30 936
+5%
|
31 765
+3%
|
32 511
+2%
|
31 635
-3%
|
33 209
+5%
|
30 284
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
352
|
468
|
428
|
459
|
453
|
320
|
455
|
(300)
|
(419)
|
1 006
|
913
|
1 469
|
1 569
|
216
|
239
|
402
|
526
|
504
|
748
|
440
|
285
|
691
|
708
|
810
|
712
|
712
|
700
|
1 164
|
1 285
|
868
|
1 434
|
835
|
848
|
874
|
1 738
|
477
|
469
|
526
|
3 115
|
376
|
384
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(766)
|
(766)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(395)
|
0
|
0
|
0
|
(771)
|
0
|
0
|
0
|
(1 098)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
333
|
14
|
(62)
|
(57)
|
(101)
|
(41)
|
(52)
|
165
|
236
|
332
|
50
|
149
|
167
|
85
|
133
|
75
|
61
|
44
|
148
|
114
|
230
|
207
|
66
|
33
|
(76)
|
(25)
|
(25)
|
45
|
4
|
(23)
|
(25)
|
(23)
|
(24)
|
(25)
|
(36)
|
0
|
0
|
0
|
(36)
|
0
|
(1)
|
|
Pre-Tax Income |
7 650
N/A
|
9 092
+19%
|
8 928
-2%
|
8 786
-2%
|
8 991
+2%
|
9 751
+8%
|
8 952
-8%
|
12 202
+36%
|
12 748
+4%
|
19 710
+55%
|
15 477
-21%
|
16 720
+8%
|
19 024
+14%
|
13 427
-29%
|
17 451
+30%
|
17 390
0%
|
15 969
-8%
|
18 720
+17%
|
21 540
+15%
|
22 805
+6%
|
24 615
+8%
|
20 573
-16%
|
22 442
+9%
|
23 580
+5%
|
22 419
-5%
|
27 251
+22%
|
27 608
+1%
|
57 741
+109%
|
59 452
+3%
|
58 330
-2%
|
33 301
-43%
|
57 767
+73%
|
61 415
+6%
|
61 722
+0%
|
30 489
-51%
|
31 414
+3%
|
32 235
+3%
|
33 038
+2%
|
33 616
+2%
|
33 585
0%
|
30 667
-9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 597)
|
(2 892)
|
(3 039)
|
(2 986)
|
(3 023)
|
(3 186)
|
(2 605)
|
(3 384)
|
(3 436)
|
(5 100)
|
(3 712)
|
(4 073)
|
(4 743)
|
(3 278)
|
(4 482)
|
(4 413)
|
(3 958)
|
(4 708)
|
(5 217)
|
(5 494)
|
(6 038)
|
(5 061)
|
(5 553)
|
(5 808)
|
(5 751)
|
(7 167)
|
(8 049)
|
(16 330)
|
(16 349)
|
(15 697)
|
(8 303)
|
(14 036)
|
(14 643)
|
(14 043)
|
(7 669)
|
(8 096)
|
(8 466)
|
(8 895)
|
(7 762)
|
(6 214)
|
(4 612)
|
|
Income from Continuing Operations |
5 053
|
6 200
|
5 889
|
5 800
|
5 968
|
6 565
|
6 347
|
8 818
|
9 312
|
14 610
|
11 765
|
12 647
|
14 281
|
10 149
|
12 969
|
12 977
|
12 011
|
14 012
|
16 323
|
17 311
|
18 577
|
15 512
|
16 889
|
17 772
|
16 668
|
20 084
|
19 559
|
41 411
|
43 103
|
42 633
|
24 998
|
43 731
|
46 772
|
47 679
|
22 820
|
23 318
|
23 769
|
24 143
|
25 854
|
27 371
|
26 055
|
|
Income to Minority Interest |
(6)
|
(7)
|
(7)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(10)
|
(11)
|
(15)
|
(17)
|
(16)
|
(14)
|
(15)
|
(18)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(30)
|
(28)
|
(26)
|
(12)
|
(19)
|
(19)
|
(18)
|
(7)
|
(4)
|
(2)
|
(1)
|
(2)
|
(5)
|
(6)
|
|
Net Income (Common) |
5 045
N/A
|
6 191
+23%
|
5 882
-5%
|
5 799
-1%
|
5 965
+3%
|
6 559
+10%
|
6 340
-3%
|
8 809
+39%
|
9 300
+6%
|
14 598
+57%
|
11 749
-20%
|
12 630
+7%
|
14 264
+13%
|
10 134
-29%
|
12 953
+28%
|
12 958
+0%
|
11 992
-7%
|
13 991
+17%
|
16 302
+17%
|
17 289
+6%
|
18 556
+7%
|
15 490
-17%
|
16 866
+9%
|
17 750
+5%
|
16 648
-6%
|
20 065
+21%
|
19 540
-3%
|
41 379
+112%
|
43 071
+4%
|
42 601
-1%
|
24 986
-41%
|
43 707
+75%
|
46 749
+7%
|
47 659
+2%
|
22 812
-52%
|
23 311
+2%
|
23 765
+2%
|
24 139
+2%
|
25 851
+7%
|
27 365
+6%
|
26 048
-5%
|
|
EPS (Diluted) |
75.29
N/A
|
92.4
+23%
|
87.26
-6%
|
86.55
-1%
|
89.02
+3%
|
97.89
+10%
|
94.1
-4%
|
131.47
+40%
|
138.8
+6%
|
217.88
+57%
|
174.42
-20%
|
188.5
+8%
|
212.89
+13%
|
151.25
-29%
|
192.31
+27%
|
193.4
+1%
|
178.98
-7%
|
207.73
+16%
|
242.03
+17%
|
256.69
+6%
|
275.5
+7%
|
229.98
-17%
|
250.41
+9%
|
263.54
+5%
|
247.18
-6%
|
297.91
+21%
|
290.11
-3%
|
614.36
+112%
|
639.48
+4%
|
632.5
-1%
|
370.97
-41%
|
648.92
+75%
|
694.09
+7%
|
707.6
+2%
|
338.7
-52%
|
346.11
+2%
|
352.85
+2%
|
358.4
+2%
|
383.82
+7%
|
406.3
+6%
|
386.74
-5%
|