N

Nippon Shinyaku Co Ltd
TSE:4516

Watchlist Manager
Nippon Shinyaku Co Ltd
TSE:4516
Watchlist
Price: 3 982 JPY 3.46% Market Closed
Market Cap: 268.3B JPY
Have any thoughts about
Nippon Shinyaku Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nippon Shinyaku Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
733
(2 260)
681
(446)
40
(2 690)
(1 465)
6 780
6 193
6 377
7 286
7 189
8 598
7 650
8 928
8 991
8 952
12 748
15 477
19 024
17 451
15 969
21 540
24 615
22 442
22 419
27 608
44 378
38 610
47 082
33 301
27 045
30 449
31 001
30 489
31 415
32 237
33 040
33 616
33 587
30 668
Depreciation & Amortization
66
56
154
57
832
72
869
3 029
2 948
2 879
2 759
2 659
2 704
2 737
2 665
2 555
2 452
2 621
2 648
2 595
2 773
3 201
3 418
3 384
3 468
3 514
4 400
5 519
4 113
6 084
4 588
4 690
5 523
4 843
5 041
5 056
5 115
5 057
5 023
5 251
5 541
Other Non-Cash Items
1 276
545
(571)
105
(1 410)
68
840
(610)
(448)
(308)
(347)
(762)
(283)
7
(321)
(363)
(483)
67
340
(231)
(328)
(345)
(496)
(393)
(440)
(520)
(476)
(685)
(986)
(606)
(90)
(837)
(1 035)
(635)
(1 604)
(1 850)
(1 495)
(2 058)
(1 283)
(1 128)
249
Cash Taxes Paid
672
(111)
13
(275)
(272)
(398)
(394)
1 823
1 531
2 285
2 341
2 655
2 854
2 815
2 087
2 709
2 657
2 382
3 084
4 942
6 220
4 561
4 355
5 677
6 235
4 982
4 692
11 438
8 946
13 814
11 305
8 010
8 109
7 152
7 169
10 648
10 905
11 796
11 744
9 057
8 632
Cash Interest Paid
(10)
(2)
(5)
(1)
2
0
2
8
9
9
8
6
4
3
3
3
3
3
3
3
3
4
3
2
2
2
30
37
29
50
30
31
51
40
50
47
53
50
20
28
25
Change in Working Capital
(1 606)
2 044
(68)
(1 022)
362
(580)
160
(4 235)
(5 036)
(5 677)
(5 931)
(3 335)
(5 004)
(9 052)
(5 160)
(7 032)
(2 009)
532
518
(11 411)
(13 177)
(5 261)
(9 152)
(5 365)
(12 734)
(16 106)
(7 868)
(18 152)
(12 869)
(27 904)
(16 484)
(13 106)
(14 135)
(10 394)
(7 755)
(11 797)
(14 566)
(14 359)
(21 066)
(14 943)
(10 373)
Cash from Operating Activities
469
N/A
385
-18%
196
-49%
(1 306)
N/A
(176)
+87%
(3 130)
-1 678%
404
N/A
4 964
+1 129%
3 657
-26%
3 271
-11%
3 767
+15%
5 751
+53%
6 015
+5%
1 342
-78%
6 112
+355%
4 151
-32%
8 912
+115%
15 968
+79%
18 983
+19%
9 977
-47%
6 719
-33%
13 564
+102%
15 310
+13%
22 241
+45%
12 736
-43%
9 307
-27%
23 664
+154%
31 060
+31%
28 868
-7%
24 656
-15%
21 315
-14%
17 792
-17%
20 802
+17%
24 815
+19%
26 171
+5%
22 824
-13%
21 291
-7%
21 680
+2%
16 290
-25%
22 767
+40%
26 085
+15%
Investing Cash Flow
Capital Expenditures
276
(190)
(8)
(367)
(734)
(276)
(644)
(1 308)
(1 116)
(1 159)
(1 379)
(1 310)
(1 263)
(1 165)
(1 265)
(1 253)
(1 704)
(3 810)
(4 352)
(3 971)
(4 177)
(2 813)
(1 458)
(1 432)
(1 817)
(2 055)
(3 267)
(5 488)
(3 521)
(6 607)
(8 943)
(8 825)
(12 196)
(10 115)
(11 728)
(11 671)
(11 123)
(10 666)
(9 649)
(14 377)
(17 926)
Other Items
(1 943)
(1 740)
(819)
2 347
2 598
2 017
1 548
(568)
357
(129)
(647)
(2 414)
(2 094)
(2 091)
(2 453)
(1 652)
(2 274)
(1 804)
(1 398)
(2 433)
(7 165)
(4 989)
1 969
387
(522)
(495)
1 609
1 596
1 980
3 475
(1 094)
(544)
(1 769)
(5 798)
(5 903)
(6 454)
(2 319)
(198)
(272)
(272)
(3 642)
Cash from Investing Activities
(1 667)
N/A
(1 930)
-16%
(827)
+57%
1 980
N/A
1 864
-6%
1 741
-7%
904
-48%
(1 876)
N/A
(759)
+60%
(1 288)
-70%
(2 026)
-57%
(3 724)
-84%
(3 357)
+10%
(3 256)
+3%
(3 718)
-14%
(2 905)
+22%
(3 978)
-37%
(5 614)
-41%
(5 750)
-2%
(6 404)
-11%
(11 342)
-77%
(7 802)
+31%
511
N/A
(1 045)
N/A
(2 339)
-124%
(2 550)
-9%
(1 658)
+35%
(3 892)
-135%
(1 541)
+60%
(3 132)
-103%
(10 037)
-220%
(9 369)
+7%
(13 965)
-49%
(15 913)
-14%
(17 631)
-11%
(18 125)
-3%
(13 442)
+26%
(10 864)
+19%
(9 921)
+9%
(14 649)
-48%
(21 568)
-47%
Financing Cash Flow
Net Issuance of Common Stock
(22)
9
56
6
(3)
(8)
(13)
(35)
(17)
(16)
(18)
(43)
(82)
(129)
(152)
(109)
(85)
(50)
(36)
(44)
(14)
(7)
(5)
(2)
(3)
(4)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
0
0
Net Issuance of Debt
52
274
797
23
0
54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 467)
(1 863)
0
(3 046)
(1 605)
(2 140)
(2 544)
(1 744)
(1 794)
(1 681)
(1 701)
(1 732)
(1 706)
(1 694)
(1 683)
Cash Paid for Dividends
(337)
(16)
(1)
(64)
(130)
(72)
(128)
(1 282)
(1 281)
(1 282)
(1 350)
(1 417)
(1 484)
(1 551)
(1 618)
(1 685)
(1 819)
(1 885)
(2 154)
(3 230)
(3 768)
(3 499)
(3 698)
(4 705)
(5 651)
(5 793)
(6 196)
(9 357)
(6 663)
(9 903)
(6 799)
(7 391)
(7 405)
(7 793)
(7 809)
(7 681)
(7 675)
(7 995)
(8 011)
(8 304)
(8 346)
Other
7
(2)
(10)
(16)
(29)
(37)
(69)
(66)
(43)
(44)
(45)
(46)
(40)
(18)
(3)
(2)
(3)
(3)
(3)
(6)
(5)
(4)
(5)
(7)
(6)
0
(1)
0
0
(2)
(1)
(2)
(2)
(1)
(1)
0
(2)
(1)
(2)
0
(1)
Cash from Financing Activities
(300)
N/A
265
N/A
842
+218%
(51)
N/A
(139)
-173%
(63)
+55%
(156)
-148%
(1 383)
-787%
(1 341)
+3%
(1 342)
0%
(1 413)
-5%
(1 506)
-7%
(1 606)
-7%
(1 698)
-6%
(1 773)
-4%
(1 796)
-1%
(1 907)
-6%
(1 938)
-2%
(2 193)
-13%
(3 280)
-50%
(3 787)
-15%
(3 510)
+7%
(3 708)
-6%
(4 714)
-27%
(5 660)
-20%
(5 796)
-2%
(7 667)
-32%
(11 224)
-46%
(8 133)
+28%
(12 558)
-54%
(8 407)
+33%
(9 139)
-9%
(9 953)
-9%
(9 539)
+4%
(9 605)
-1%
(9 363)
+3%
(9 379)
0%
(9 729)
-4%
(9 719)
+0%
(10 000)
-3%
(10 030)
0%
Change in Cash
Effect of Foreign Exchange Rates
(518)
(366)
379
(325)
(237)
(211)
(162)
(105)
(34)
0
51
186
133
54
63
95
(194)
(646)
125
579
6
(9)
9
(80)
(72)
50
(40)
(15)
(92)
(148)
(188)
118
683
(42)
547
1 002
936
1 318
1 397
1 103
(953)
Net Change in Cash
(2 016)
N/A
(1 646)
+18%
590
N/A
298
-49%
1 312
+340%
(1 663)
N/A
990
N/A
1 600
+62%
1 523
-5%
641
-58%
379
-41%
707
+87%
1 185
+68%
(3 558)
N/A
684
N/A
(455)
N/A
2 833
N/A
7 770
+174%
11 165
+44%
872
-92%
(8 404)
N/A
2 243
N/A
12 122
+440%
16 402
+35%
4 665
-72%
1 011
-78%
14 299
+1 314%
15 929
+11%
19 102
+20%
8 818
-54%
2 683
-70%
(598)
N/A
(2 433)
-307%
(679)
+72%
(518)
+24%
(3 662)
-607%
(594)
+84%
2 405
N/A
(1 953)
N/A
(779)
+60%
(6 466)
-730%
Free Cash Flow
Free Cash Flow
745
N/A
195
-74%
188
-4%
(1 673)
N/A
(910)
+46%
(3 406)
-274%
(240)
+93%
3 656
N/A
2 541
-30%
2 112
-17%
2 388
+13%
4 441
+86%
4 752
+7%
177
-96%
4 847
+2 638%
2 898
-40%
7 208
+149%
12 158
+69%
14 631
+20%
6 006
-59%
2 542
-58%
10 751
+323%
13 852
+29%
20 809
+50%
10 919
-48%
7 252
-34%
20 397
+181%
25 572
+25%
25 347
-1%
18 049
-29%
12 372
-31%
8 967
-28%
8 606
-4%
14 700
+71%
14 443
-2%
11 153
-23%
10 168
-9%
11 014
+8%
6 641
-40%
8 390
+26%
8 159
-3%

See Also

Discover More