S
Shionogi & Co Ltd
TSE:4507
Shionogi & Co Ltd
TSE:4507
Price:
2 211.5
JPY
0.77%
Market Closed
Market Cap:
2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shionogi & Co Ltd
2211.5
+17.0 (+0.77%)
| 52 Week Range |
1 872.244
2 481.5958
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Shionogi & Co Ltd
Income Statement
Earnings Waterfall
Shionogi & Co Ltd
Shionogi & Co Ltd
|
Revenue
|
418.5B
JPY
|
|
Cost of Revenue
|
-59.9B
JPY
|
|
Gross Profit
|
358.7B
JPY
|
|
Operating Expenses
|
-227.6B
JPY
|
|
Operating Income
|
131.1B
JPY
|
|
Other Expenses
|
23.5B
JPY
|
|
Net Income
|
154.6B
JPY
|
Income Statement
Shionogi & Co Ltd
Shionogi & Co Ltd
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
280 844
N/A
|
271 887
-3%
|
273 991
+1%
|
275 117
+0%
|
282 428
+3%
|
299 645
+6%
|
309 973
+3%
|
319 268
+3%
|
326 795
+2%
|
340 583
+4%
|
338 890
0%
|
340 755
+1%
|
355 961
+4%
|
345 719
-3%
|
344 667
0%
|
358 168
+4%
|
340 698
-5%
|
346 547
+2%
|
367 960
+6%
|
625 456
+70%
|
628 634
+1%
|
622 713
-1%
|
333 371
-46%
|
323 995
-3%
|
318 188
-2%
|
303 036
-5%
|
297 177
-2%
|
294 739
-1%
|
293 808
0%
|
292 382
0%
|
335 138
+15%
|
338 010
+1%
|
340 830
+1%
|
453 858
+33%
|
426 684
-6%
|
464 155
+9%
|
506 446
+9%
|
425 156
-16%
|
435 081
+2%
|
423 355
-3%
|
418 509
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(78 893)
|
(79 334)
|
(82 189)
|
(80 401)
|
(80 494)
|
(78 595)
|
(74 758)
|
(76 523)
|
(77 014)
|
(79 236)
|
(77 777)
|
(77 882)
|
(78 741)
|
(74 844)
|
(73 911)
|
(65 906)
|
(58 964)
|
(57 568)
|
(55 591)
|
(96 720)
|
(98 951)
|
(96 301)
|
(56 782)
|
(55 607)
|
(51 934)
|
(52 018)
|
(52 523)
|
(53 366)
|
(56 649)
|
(56 427)
|
(55 415)
|
(56 027)
|
(55 796)
|
(60 127)
|
(62 246)
|
(62 419)
|
(62 763)
|
(60 080)
|
(57 602)
|
(58 923)
|
(59 853)
|
|
| Gross Profit |
201 951
N/A
|
192 553
-5%
|
191 802
0%
|
194 716
+2%
|
201 934
+4%
|
221 050
+9%
|
235 215
+6%
|
242 745
+3%
|
249 781
+3%
|
261 347
+5%
|
261 113
0%
|
262 873
+1%
|
277 220
+5%
|
270 875
-2%
|
270 756
0%
|
292 262
+8%
|
281 734
-4%
|
288 979
+3%
|
312 369
+8%
|
528 736
+69%
|
529 683
+0%
|
526 412
-1%
|
276 589
-47%
|
268 388
-3%
|
266 254
-1%
|
251 018
-6%
|
244 654
-3%
|
241 373
-1%
|
237 159
-2%
|
235 955
-1%
|
279 723
+19%
|
281 983
+1%
|
285 034
+1%
|
393 731
+38%
|
364 438
-7%
|
401 736
+10%
|
443 683
+10%
|
365 076
-18%
|
377 479
+3%
|
364 432
-3%
|
358 656
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(145 303)
|
(143 399)
|
(141 437)
|
(143 623)
|
(140 355)
|
(141 295)
|
(143 809)
|
(152 319)
|
(152 603)
|
(147 678)
|
(152 935)
|
(156 743)
|
(157 574)
|
(160 292)
|
(155 537)
|
(165 385)
|
(164 967)
|
(166 461)
|
(148 772)
|
(284 923)
|
(282 943)
|
(275 393)
|
(147 878)
|
(140 856)
|
(140 556)
|
(121 925)
|
(125 930)
|
(130 758)
|
(132 366)
|
(160 298)
|
(169 057)
|
(178 046)
|
(189 164)
|
(197 369)
|
(205 192)
|
(218 570)
|
(224 798)
|
(223 809)
|
(209 102)
|
(229 597)
|
(227 583)
|
|
| Selling, General & Administrative |
(145 302)
|
(143 397)
|
(92 566)
|
(139 867)
|
(140 354)
|
(141 294)
|
(94 021)
|
(145 834)
|
(148 020)
|
(147 676)
|
(93 027)
|
(156 742)
|
(157 572)
|
(160 292)
|
(95 592)
|
(165 385)
|
(164 966)
|
(166 461)
|
(85 285)
|
(186 822)
|
(173 193)
|
(155 946)
|
(91 802)
|
(92 897)
|
(91 608)
|
(90 664)
|
(88 387)
|
(92 785)
|
(92 991)
|
(92 211)
|
(87 877)
|
(92 467)
|
(94 039)
|
(95 913)
|
(93 637)
|
(98 517)
|
(98 773)
|
(98 747)
|
(94 986)
|
(100 500)
|
(99 867)
|
|
| Research & Development |
0
|
0
|
(48 870)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59 907)
|
0
|
0
|
0
|
(59 945)
|
0
|
0
|
0
|
(52 058)
|
(63 736)
|
(75 385)
|
(86 909)
|
(47 949)
|
(48 436)
|
(49 474)
|
0
|
(54 249)
|
(42 431)
|
(43 190)
|
(63 233)
|
(72 996)
|
(80 796)
|
(93 548)
|
(99 583)
|
(102 392)
|
(104 857)
|
(100 867)
|
(100 216)
|
(102 640)
|
(107 074)
|
(112 260)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 656)
|
(7 465)
|
(8 274)
|
(9 092)
|
(6 547)
|
(3 253)
|
(3 246)
|
(3 222)
|
(6 724)
|
(3 217)
|
(3 238)
|
(3 282)
|
(7 370)
|
(3 614)
|
(3 786)
|
(3 871)
|
(7 858)
|
(3 613)
|
(3 498)
|
(3 468)
|
(8 393)
|
(3 973)
|
(4 163)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(3 756)
|
(1)
|
0
|
(49 788)
|
(6 485)
|
(4 583)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(4 773)
|
(26 900)
|
(26 091)
|
(23 446)
|
(1 580)
|
3 730
|
3 772
|
(28 039)
|
23 430
|
7 675
|
7 053
|
(1 572)
|
(814)
|
(1 169)
|
2 209
|
1 998
|
(1 305)
|
(11 583)
|
(21 660)
|
(21 378)
|
(3 083)
|
(18 050)
|
(11 293)
|
|
| Operating Income |
56 648
N/A
|
49 154
-13%
|
50 365
+2%
|
51 093
+1%
|
61 579
+21%
|
79 755
+30%
|
91 406
+15%
|
90 426
-1%
|
97 178
+7%
|
113 669
+17%
|
108 178
-5%
|
106 130
-2%
|
119 646
+13%
|
110 583
-8%
|
115 219
+4%
|
126 877
+10%
|
116 767
-8%
|
122 518
+5%
|
163 597
+34%
|
243 813
+49%
|
246 740
+1%
|
251 019
+2%
|
128 711
-49%
|
127 532
-1%
|
125 698
-1%
|
129 093
+3%
|
118 724
-8%
|
110 615
-7%
|
104 793
-5%
|
75 657
-28%
|
110 666
+46%
|
103 937
-6%
|
95 870
-8%
|
196 362
+105%
|
159 246
-19%
|
183 166
+15%
|
218 885
+20%
|
141 267
-35%
|
168 377
+19%
|
134 835
-20%
|
131 073
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11 599
|
17 051
|
30 428
|
25 907
|
22 924
|
16 863
|
13 941
|
10 644
|
10 000
|
14 482
|
19 496
|
25 992
|
31 893
|
31 745
|
25 730
|
30 309
|
27 554
|
30 040
|
30 936
|
46 253
|
47 166
|
47 882
|
29 503
|
28 662
|
32 309
|
25 570
|
26 157
|
25 282
|
21 869
|
25 315
|
16 204
|
39 698
|
47 542
|
53 907
|
70 469
|
52 559
|
49 072
|
44 766
|
50 904
|
44 269
|
45 440
|
|
| Non-Reccuring Items |
(4 562)
|
(6 677)
|
(3 399)
|
0
|
(5 299)
|
(5 633)
|
(6 822)
|
0
|
0
|
(2 815)
|
(3 817)
|
(3 798)
|
(3 960)
|
(3 661)
|
(2 425)
|
(1 656)
|
(2 554)
|
(3 072)
|
(19 272)
|
0
|
0
|
0
|
1 781
|
0
|
0
|
0
|
(1 286)
|
0
|
0
|
0
|
(334)
|
0
|
0
|
0
|
(10 210)
|
0
|
0
|
0
|
(19 874)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(292)
|
5 216
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 462
|
2 920
|
2 920
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(165)
|
387
|
4 657
|
6 019
|
5 834
|
98
|
(1 073)
|
(1 535)
|
(2 227)
|
(2 172)
|
(1 162)
|
(1 767)
|
(2 124)
|
(2 538)
|
(1 146)
|
(1 089)
|
(44)
|
(1 026)
|
(1 218)
|
(2 346)
|
(2 973)
|
(1 217)
|
(1 479)
|
0
|
0
|
0
|
(577)
|
0
|
0
|
(1)
|
(268)
|
0
|
0
|
0
|
827
|
0
|
(1)
|
0
|
(1 124)
|
0
|
0
|
|
| Pre-Tax Income |
63 228
N/A
|
65 131
+3%
|
82 051
+26%
|
83 019
+1%
|
85 038
+2%
|
91 083
+7%
|
97 452
+7%
|
99 535
+2%
|
104 951
+5%
|
123 164
+17%
|
122 695
0%
|
126 557
+3%
|
145 455
+15%
|
136 129
-6%
|
137 378
+1%
|
156 903
+14%
|
144 643
-8%
|
151 380
+5%
|
174 043
+15%
|
287 720
+65%
|
290 933
+1%
|
297 684
+2%
|
158 516
-47%
|
156 195
-1%
|
158 007
+1%
|
154 663
-2%
|
143 018
-8%
|
135 895
-5%
|
126 660
-7%
|
100 971
-20%
|
126 268
+25%
|
143 636
+14%
|
143 413
0%
|
250 269
+75%
|
220 332
-12%
|
235 725
+7%
|
267 956
+14%
|
186 032
-31%
|
198 283
+7%
|
179 103
-10%
|
176 513
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(33 889)
|
(34 257)
|
(37 832)
|
(39 521)
|
(29 181)
|
(31 653)
|
(30 824)
|
(30 063)
|
(28 600)
|
(30 702)
|
(39 084)
|
(39 410)
|
(42 659)
|
(40 240)
|
(28 589)
|
(31 663)
|
(27 761)
|
(27 485)
|
(37 124)
|
(61 319)
|
(63 172)
|
(66 456)
|
(36 322)
|
(36 660)
|
(37 893)
|
(37 746)
|
(30 956)
|
(13 176)
|
(10 959)
|
(4 252)
|
(12 829)
|
(27 969)
|
(25 590)
|
(49 789)
|
(35 836)
|
(43 441)
|
(50 670)
|
(32 871)
|
(37 708)
|
(30 436)
|
(23 264)
|
|
| Income from Continuing Operations |
29 339
|
30 874
|
44 219
|
43 498
|
55 857
|
59 430
|
66 628
|
69 472
|
76 351
|
92 462
|
83 611
|
87 147
|
102 796
|
95 889
|
108 789
|
125 240
|
116 882
|
123 895
|
136 919
|
226 401
|
227 761
|
231 228
|
122 194
|
119 535
|
120 114
|
116 917
|
112 062
|
122 719
|
115 701
|
96 719
|
113 439
|
115 667
|
117 823
|
200 480
|
184 496
|
192 284
|
217 286
|
153 161
|
160 575
|
148 667
|
153 249
|
|
| Income to Minority Interest |
(98)
|
(156)
|
(158)
|
(104)
|
(121)
|
38
|
58
|
93
|
147
|
97
|
268
|
207
|
221
|
174
|
78
|
(491)
|
(454)
|
(408)
|
272
|
372
|
262
|
225
|
1
|
28
|
39
|
49
|
(203)
|
(161)
|
(95)
|
65
|
746
|
1 000
|
495
|
433
|
469
|
520
|
1 005
|
1 294
|
1 455
|
1 437
|
1 321
|
|
| Net Income (Common) |
29 242
N/A
|
30 719
+5%
|
44 060
+43%
|
43 395
-2%
|
55 736
+28%
|
59 468
+7%
|
66 687
+12%
|
69 566
+4%
|
76 499
+10%
|
92 559
+21%
|
83 879
-9%
|
87 353
+4%
|
103 017
+18%
|
96 065
-7%
|
108 866
+13%
|
124 748
+15%
|
116 426
-7%
|
123 483
+6%
|
137 191
+11%
|
226 771
+65%
|
228 021
+1%
|
231 451
+2%
|
122 193
-47%
|
119 560
-2%
|
120 150
+0%
|
116 964
-3%
|
111 858
-4%
|
122 559
+10%
|
115 607
-6%
|
96 784
-16%
|
114 185
+18%
|
116 668
+2%
|
118 318
+1%
|
200 913
+70%
|
184 965
-8%
|
192 804
+4%
|
218 293
+13%
|
154 458
-29%
|
162 030
+5%
|
150 105
-7%
|
154 570
+3%
|
|
| EPS (Diluted) |
87.28
N/A
|
91.97
+5%
|
132.04
+44%
|
131.1
-1%
|
168.38
+28%
|
179.66
+7%
|
201.73
+12%
|
210.16
+4%
|
231.11
+10%
|
283.92
+23%
|
255.9
-10%
|
269.6
+5%
|
317.95
+18%
|
297.41
-6%
|
337.46
+13%
|
391.05
+16%
|
366.11
-6%
|
394.52
+8%
|
434.73
+10%
|
727.43
+67%
|
731.34
+1%
|
750.31
+3%
|
395.28
-47%
|
393.31
0%
|
387.15
-2%
|
379.05
-2%
|
364.89
-4%
|
406.41
+11%
|
383.33
-6%
|
320.91
-16%
|
126.21
-61%
|
386.85
+207%
|
393.43
+2%
|
679.9
+73%
|
207.03
-70%
|
654.89
+216%
|
745.44
+14%
|
178.35
-76%
|
186.1
+4%
|
176.42
-5%
|
181.7
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
