S
Shionogi & Co Ltd
TSE:4507
Shionogi & Co Ltd
TSE:4507
Price:
2 210.5
JPY
-0.05%
Market Closed
Market Cap:
2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shionogi & Co Ltd
2210.5
-1.0 (-0.05%)
| 52 Week Range |
1 872.244
2 481.5958
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Shionogi & Co Ltd
Cash Flow Statement
Cash Flow Statement
Shionogi & Co Ltd
Shionogi & Co Ltd
Currency: JPY
| Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5 807
|
(15 929)
|
(5 083)
|
36 182
|
41 494
|
51 723
|
58 306
|
65 657
|
64 869
|
64 396
|
82 051
|
85 038
|
97 452
|
104 951
|
122 695
|
145 455
|
137 378
|
144 643
|
174 043
|
209 386
|
172 527
|
225 512
|
158 516
|
153 236
|
155 049
|
151 705
|
143 018
|
135 896
|
126 661
|
100 972
|
126 268
|
143 637
|
143 414
|
250 270
|
220 332
|
235 726
|
267 957
|
186 033
|
198 283
|
179 104
|
176 513
|
|
| Depreciation & Amortization |
7 559
|
1 687
|
6 361
|
18 446
|
19 707
|
18 750
|
15 115
|
15 232
|
15 625
|
15 372
|
15 650
|
15 581
|
15 868
|
16 115
|
16 340
|
17 810
|
19 007
|
19 470
|
14 431
|
17 868
|
13 038
|
16 586
|
14 115
|
14 308
|
14 447
|
14 635
|
14 779
|
14 895
|
15 376
|
15 821
|
16 351
|
16 905
|
17 148
|
17 272
|
17 165
|
17 250
|
17 393
|
17 655
|
18 323
|
18 855
|
19 741
|
|
| Other Non-Cash Items |
3 782
|
12 301
|
9 222
|
1 348
|
193
|
78
|
(4 293)
|
(9 295)
|
(5 367)
|
(10 701)
|
(34 277)
|
(26 703)
|
(7 568)
|
140
|
(19 081)
|
(34 384)
|
(22 190)
|
(31 574)
|
17 168
|
0
|
0
|
0
|
(29 133)
|
(33 836)
|
(41 341)
|
(44 084)
|
(25 011)
|
(24 246)
|
(20 818)
|
(24 551)
|
(15 456)
|
(38 609)
|
(47 390)
|
(54 511)
|
(59 703)
|
(37 031)
|
(34 469)
|
(31 130)
|
(36 604)
|
(42 007)
|
(43 987)
|
|
| Cash Taxes Paid |
5 381
|
8 509
|
9 566
|
20 563
|
22 888
|
20 367
|
19 725
|
704
|
(9 448)
|
12 036
|
30 257
|
34 298
|
25 467
|
28 905
|
34 040
|
36 915
|
38 620
|
28 602
|
23 499
|
52 390
|
40 023
|
59 623
|
48 354
|
36 628
|
36 967
|
32 655
|
32 254
|
24 955
|
23 248
|
26 259
|
26 038
|
28 304
|
30 036
|
27 629
|
27 284
|
52 407
|
52 473
|
62 401
|
63 637
|
39 788
|
38 739
|
|
| Cash Interest Paid |
661
|
60
|
530
|
1 339
|
1 229
|
1 186
|
1 076
|
964
|
910
|
654
|
314
|
202
|
191
|
190
|
207
|
201
|
545
|
626
|
33 656
|
38 148
|
42 156
|
51 421
|
348
|
(4 119)
|
(8 281)
|
(17 519)
|
256
|
255
|
258
|
316
|
87
|
89
|
85
|
12
|
94
|
82
|
91
|
152
|
164
|
214
|
268
|
|
| Change in Working Capital |
4 938
|
3 430
|
13 490
|
(7 088)
|
(6 669)
|
(6 163)
|
(9 852)
|
(4 587)
|
4 369
|
(7 930)
|
(17 820)
|
(9 509)
|
(3 462)
|
(15 290)
|
(8 051)
|
(18 938)
|
(4 407)
|
22 630
|
(40 642)
|
(47 454)
|
(61 396)
|
(95 866)
|
(11 558)
|
(19 452)
|
(11 856)
|
(16 358)
|
(23 747)
|
(11 524)
|
(4 150)
|
34 867
|
(25 095)
|
(1 882)
|
(7 742)
|
(71 286)
|
72
|
(44 944)
|
(85 851)
|
(44 022)
|
(25 717)
|
450
|
35 282
|
|
| Cash from Operating Activities |
22 086
N/A
|
1 489
-93%
|
23 990
+1 511%
|
48 888
+104%
|
54 725
+12%
|
64 388
+18%
|
59 276
-8%
|
67 007
+13%
|
79 496
+19%
|
61 137
-23%
|
45 604
-25%
|
64 407
+41%
|
102 290
+59%
|
105 916
+4%
|
111 903
+6%
|
109 943
-2%
|
129 788
+18%
|
155 169
+20%
|
165 000
+6%
|
196 968
+19%
|
159 422
-19%
|
181 485
+14%
|
131 940
-27%
|
114 256
-13%
|
116 299
+2%
|
105 898
-9%
|
109 039
+3%
|
115 021
+5%
|
117 069
+2%
|
127 109
+9%
|
102 068
-20%
|
120 051
+18%
|
105 430
-12%
|
141 745
+34%
|
177 866
+25%
|
171 001
-4%
|
165 030
-3%
|
128 536
-22%
|
154 285
+20%
|
156 402
+1%
|
187 549
+20%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5 327)
|
(3 482)
|
(5 762)
|
(23 470)
|
(29 239)
|
(18 119)
|
(21 285)
|
(23 203)
|
(17 396)
|
(14 930)
|
(13 379)
|
(11 742)
|
(15 100)
|
(17 199)
|
(23 259)
|
(28 350)
|
(17 012)
|
(8 047)
|
(25 395)
|
(28 896)
|
(27 686)
|
(31 596)
|
(11 768)
|
(11 554)
|
(12 420)
|
(15 311)
|
(32 944)
|
(31 656)
|
(34 718)
|
(40 007)
|
(31 564)
|
(47 895)
|
(53 469)
|
(44 583)
|
(37 187)
|
(25 177)
|
(17 904)
|
(23 975)
|
(28 267)
|
(53 965)
|
(54 447)
|
|
| Other Items |
(11 857)
|
(5 415)
|
(541)
|
556
|
(9 051)
|
(3 682)
|
1 326
|
5 801
|
(2 644)
|
(26 608)
|
(18 317)
|
(11 310)
|
(17 794)
|
(5 304)
|
(8 384)
|
(36 875)
|
(34 226)
|
(37 749)
|
(30 861)
|
(69 925)
|
8 956
|
(7 668)
|
(17 376)
|
(9 059)
|
(45 615)
|
(41 899)
|
27 683
|
(12 984)
|
(18 462)
|
(35 245)
|
(64 640)
|
(57 370)
|
(56 926)
|
(12 955)
|
(11 105)
|
24 604
|
(8 225)
|
44 826
|
34 189
|
3 793
|
20 101
|
|
| Cash from Investing Activities |
(17 184)
N/A
|
(8 897)
+48%
|
(6 303)
+29%
|
(22 914)
-264%
|
(38 290)
-67%
|
(21 801)
+43%
|
(19 959)
+8%
|
(17 402)
+13%
|
(20 040)
-15%
|
(41 538)
-107%
|
(31 696)
+24%
|
(23 052)
+27%
|
(32 894)
-43%
|
(22 503)
+32%
|
(31 643)
-41%
|
(65 225)
-106%
|
(51 238)
+21%
|
(45 796)
+11%
|
(56 256)
-23%
|
(98 821)
-76%
|
(18 730)
+81%
|
(39 264)
-110%
|
(29 144)
+26%
|
(20 613)
+29%
|
(58 035)
-182%
|
(57 210)
+1%
|
(5 261)
+91%
|
(44 640)
-749%
|
(53 180)
-19%
|
(75 252)
-42%
|
(96 204)
-28%
|
(105 265)
-9%
|
(110 395)
-5%
|
(57 538)
+48%
|
(48 292)
+16%
|
(573)
+99%
|
(26 129)
-4 460%
|
20 851
N/A
|
5 922
-72%
|
(50 172)
N/A
|
(34 346)
+32%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
(10)
|
0
|
(2)
|
0
|
(4)
|
0
|
(14)
|
0
|
(30 050)
|
0
|
(25)
|
0
|
(35 014)
|
0
|
(29 369)
|
(52 023)
|
(50 270)
|
(50 272)
|
(27 621)
|
(58 378)
|
(50 159)
|
(50 159)
|
(16 626)
|
(6 331)
|
(16 600)
|
(16 599)
|
(50 134)
|
(29 676)
|
(14)
|
(14)
|
(23 363)
|
(49 539)
|
(49 539)
|
(49 540)
|
(45 643)
|
(46 896)
|
(75 182)
|
(75 183)
|
(55 729)
|
|
| Net Issuance of Debt |
(26 500)
|
(20 337)
|
(26 837)
|
(14 000)
|
(14 000)
|
(24 000)
|
(24 000)
|
(14 000)
|
(39 000)
|
(52 000)
|
0
|
20 032
|
(38)
|
0
|
0
|
0
|
0
|
0
|
(13 022)
|
(13 852)
|
(14 706)
|
(15 619)
|
(3 544)
|
(3 619)
|
(3 655)
|
(3 635)
|
(3 648)
|
(3 622)
|
(3 596)
|
(3 516)
|
(3 453)
|
(3 417)
|
(3 441)
|
(3 547)
|
(3 158)
|
(3 094)
|
(2 983)
|
(2 887)
|
(3 080)
|
(3 066)
|
(3 019)
|
|
| Cash Paid for Dividends |
(1 328)
|
(1 999)
|
(1 989)
|
(13 376)
|
(13 375)
|
(13 376)
|
(13 377)
|
(14 055)
|
(14 718)
|
(15 382)
|
(16 060)
|
(17 137)
|
(18 216)
|
(20 160)
|
(22 112)
|
(23 177)
|
(24 235)
|
(25 934)
|
(27 639)
|
(43 199)
|
(29 382)
|
(44 960)
|
(31 122)
|
(31 659)
|
(31 657)
|
(32 531)
|
(32 529)
|
(33 009)
|
(33 010)
|
(33 150)
|
(33 146)
|
(34 658)
|
(34 650)
|
(36 144)
|
(36 142)
|
(40 345)
|
(40 344)
|
(44 343)
|
(43 876)
|
(45 551)
|
(45 942)
|
|
| Other |
207
|
527
|
463
|
(286)
|
(372)
|
(366)
|
(306)
|
(208)
|
(66)
|
(54)
|
(171)
|
(308)
|
(246)
|
(240)
|
(285)
|
(277)
|
(289)
|
831
|
1 019
|
1 018
|
0
|
(3 297)
|
(3 349)
|
(4 927)
|
(4 927)
|
8 825
|
8 886
|
0
|
10 463
|
60
|
(2)
|
4 710
|
4 715
|
4 715
|
4 716
|
0
|
(2)
|
(1)
|
(4 715)
|
(4 814)
|
(4 813)
|
|
| Cash from Financing Activities |
(27 621)
N/A
|
(21 809)
+21%
|
(28 373)
-30%
|
(27 672)
+2%
|
(27 749)
0%
|
(37 744)
-36%
|
(37 687)
+0%
|
(28 267)
+25%
|
(53 798)
-90%
|
(67 450)
-25%
|
(46 211)
+31%
|
(27 463)
+41%
|
(18 525)
+33%
|
(20 425)
-10%
|
(57 411)
-181%
|
(58 468)
-2%
|
(53 893)
+8%
|
(77 126)
-43%
|
(89 912)
-17%
|
(106 305)
-18%
|
(71 656)
+33%
|
(122 253)
-71%
|
(88 174)
+28%
|
(90 363)
-2%
|
(56 865)
+37%
|
(33 672)
+41%
|
(43 891)
-30%
|
(42 766)
+3%
|
(76 277)
-78%
|
(66 282)
+13%
|
(36 615)
+45%
|
(33 379)
+9%
|
(56 739)
-70%
|
(84 515)
-49%
|
(84 123)
+0%
|
(92 975)
-11%
|
(88 972)
+4%
|
(94 127)
-6%
|
(126 853)
-35%
|
(128 614)
-1%
|
(109 503)
+15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(2 847)
|
(1 874)
|
(1 691)
|
(1 157)
|
(689)
|
(419)
|
1 225
|
2 208
|
1 138
|
1 523
|
2 687
|
2 218
|
(1 847)
|
(6 073)
|
(1 268)
|
3 571
|
(1 581)
|
103
|
832
|
(170)
|
(3 173)
|
(2 320)
|
(1 560)
|
(1 048)
|
(1 294)
|
(2 343)
|
7 425
|
8 665
|
8 010
|
10 918
|
8 998
|
16 902
|
23 687
|
17 694
|
9 352
|
6 995
|
4 400
|
10 858
|
15 512
|
15 265
|
7 334
|
|
| Net Change in Cash |
(25 566)
N/A
|
(31 091)
-22%
|
(12 377)
+60%
|
(2 855)
+77%
|
(12 003)
-320%
|
4 424
N/A
|
2 855
-35%
|
23 546
+725%
|
6 796
-71%
|
(46 328)
N/A
|
(29 616)
+36%
|
16 110
N/A
|
49 024
+204%
|
56 915
+16%
|
21 581
-62%
|
(10 179)
N/A
|
23 076
N/A
|
32 350
+40%
|
19 664
-39%
|
(8 328)
N/A
|
65 863
N/A
|
17 648
-73%
|
13 062
-26%
|
2 232
-83%
|
105
-95%
|
12 673
+11 970%
|
67 312
+431%
|
36 280
-46%
|
(4 378)
N/A
|
(3 507)
+20%
|
(21 753)
-520%
|
(1 691)
+92%
|
(38 017)
-2 148%
|
17 386
N/A
|
54 803
+215%
|
84 448
+54%
|
54 329
-36%
|
66 118
+22%
|
48 866
-26%
|
(7 119)
N/A
|
51 034
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
16 759
N/A
|
(1 993)
N/A
|
18 228
N/A
|
25 418
+39%
|
25 486
+0%
|
46 269
+82%
|
37 991
-18%
|
43 804
+15%
|
62 100
+42%
|
46 207
-26%
|
32 225
-30%
|
52 665
+63%
|
87 190
+66%
|
88 717
+2%
|
88 644
0%
|
81 593
-8%
|
112 776
+38%
|
147 122
+30%
|
139 605
-5%
|
168 072
+20%
|
131 736
-22%
|
149 889
+14%
|
120 172
-20%
|
102 702
-15%
|
103 879
+1%
|
90 587
-13%
|
76 095
-16%
|
83 365
+10%
|
82 351
-1%
|
87 102
+6%
|
70 504
-19%
|
72 156
+2%
|
51 961
-28%
|
97 162
+87%
|
140 679
+45%
|
145 824
+4%
|
147 126
+1%
|
104 561
-29%
|
126 018
+21%
|
102 437
-19%
|
133 102
+30%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
