Sumitomo Pharma Co Ltd
TSE:4506

Watchlist Manager
Sumitomo Pharma Co Ltd Logo
Sumitomo Pharma Co Ltd
TSE:4506
Watchlist
Price: 571 JPY -1.38% Market Closed
Market Cap: 227.2B JPY
Have any thoughts about
Sumitomo Pharma Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Sumitomo Pharma Co Ltd

Revenue
342.7B JPY
Cost of Revenue
-138.6B JPY
Gross Profit
204.1B JPY
Operating Expenses
-480.6B JPY
Operating Income
-276.5B JPY
Other Expenses
-2.9B JPY
Net Income
-279.5B JPY

Income Statement
Sumitomo Pharma Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
384 587
N/A
382 317
-1%
371 370
-3%
379 755
+2%
392 006
+3%
396 763
+1%
403 206
+2%
408 566
+1%
402 368
-2%
404 181
+0%
408 357
+1%
421 036
+3%
441 620
+5%
458 005
+4%
466 838
+2%
466 582
0%
461 642
-1%
458 554
-1%
459 267
+0%
460 840
+0%
463 715
+1%
469 413
+1%
482 732
+3%
499 105
+3%
513 627
+3%
520 477
+1%
515 952
-1%
513 291
-1%
548 184
+7%
553 262
+1%
560 035
+1%
588 715
+5%
585 594
-1%
588 228
+0%
555 544
-6%
471 354
-15%
388 897
-17%
330 307
-15%
314 558
-5%
329 547
+5%
342 665
+4%
Gross Profit
Cost of Revenue
(102 136)
(101 084)
(101 227)
(103 486)
(104 843)
(105 194)
(104 470)
(102 055)
(100 274)
(99 749)
(94 625)
(98 177)
(103 744)
(108 708)
(112 345)
(113 776)
(110 929)
(109 100)
(113 553)
(113 594)
(114 246)
(121 714)
(129 045)
(136 690)
(144 081)
(141 126)
(137 645)
(140 279)
(143 933)
(150 813)
(157 116)
(164 707)
(173 114)
(179 058)
(178 494)
(163 293)
(146 401)
(132 343)
(126 528)
(131 096)
(138 581)
Gross Profit
282 451
N/A
281 233
0%
270 143
-4%
276 269
+2%
287 163
+4%
291 569
+2%
298 736
+2%
306 511
+3%
302 094
-1%
304 432
+1%
313 732
+3%
322 859
+3%
337 876
+5%
349 297
+3%
354 493
+1%
352 806
0%
350 713
-1%
349 454
0%
345 714
-1%
347 246
+0%
349 469
+1%
347 699
-1%
353 687
+2%
362 415
+2%
369 546
+2%
379 351
+3%
378 307
0%
373 012
-1%
404 251
+8%
402 449
0%
402 919
+0%
424 008
+5%
412 480
-3%
409 170
-1%
377 050
-8%
308 061
-18%
242 496
-21%
197 964
-18%
188 030
-5%
198 451
+6%
204 084
+3%
Operating Income
Operating Expenses
(245 799)
(250 925)
(246 868)
(257 246)
(258 986)
(260 026)
(261 807)
(260 481)
(255 281)
(254 348)
(263 671)
(265 498)
(254 854)
(272 359)
(260 780)
(280 449)
(292 408)
(283 562)
(281 018)
(264 753)
(254 357)
(255 185)
(235 569)
(296 328)
(305 603)
(290 037)
(288 288)
(316 753)
(332 994)
(360 533)
(342 940)
(357 466)
(374 363)
(368 961)
(431 192)
(413 047)
(393 317)
(392 780)
(361 778)
(504 848)
(480 624)
Selling, General & Administrative
(174 323)
(178 900)
(170 434)
(181 033)
(180 640)
(180 954)
(174 052)
(178 220)
(175 718)
(174 107)
(165 564)
(165 169)
(171 262)
(183 057)
(181 384)
(196 756)
(199 368)
(193 988)
(178 285)
(158 076)
(128 453)
(128 782)
(179 448)
(175 473)
(201 491)
(203 567)
(195 978)
(203 422)
(220 873)
(232 383)
(220 620)
(264 231)
(279 175)
(294 707)
(283 474)
(318 303)
(299 860)
(277 682)
(225 882)
(398 481)
(383 578)
Research & Development
(71 481)
(72 026)
(71 304)
(76 198)
(78 336)
(79 064)
0
(81 264)
(79 577)
(80 247)
(81 373)
(81 909)
(83 914)
(87 268)
(86 928)
(87 917)
(87 965)
(85 835)
(102 364)
(101 556)
(121 193)
(124 091)
(92 646)
(120 800)
(104 167)
0
(97 241)
(106 903)
(106 718)
(128 794)
(94 903)
(96 896)
(99 177)
(103 117)
(131 858)
(135 280)
(132 234)
(129 509)
(102 060)
(97 917)
(88 553)
Depreciation & Amortization
0
0
(5 129)
0
0
0
(5 720)
0
0
0
(5 821)
0
0
0
(6 538)
0
0
0
(7 858)
0
0
0
(11 272)
0
0
0
(16 707)
0
0
0
(31 742)
0
0
0
(34 104)
0
0
0
(31 833)
0
0
Other Operating Expenses
5
1
(1)
(15)
(10)
(8)
(82 035)
(997)
14
6
(10 913)
(18 420)
322
(2 034)
14 070
4 224
(5 075)
(3 739)
7 489
(5 121)
(4 711)
(2 312)
47 797
(55)
55
(86 470)
21 638
(6 428)
(5 403)
644
4 325
3 661
3 989
28 863
18 244
40 536
38 777
14 411
(2 003)
(8 450)
(8 493)
Operating Income
36 652
N/A
30 308
-17%
23 275
-23%
19 023
-18%
28 177
+48%
31 543
+12%
36 929
+17%
46 030
+25%
46 813
+2%
50 084
+7%
50 061
0%
57 361
+15%
83 022
+45%
76 938
-7%
93 713
+22%
72 357
-23%
58 305
-19%
65 892
+13%
64 696
-2%
82 493
+28%
95 112
+15%
92 514
-3%
118 118
+28%
66 087
-44%
63 943
-3%
89 314
+40%
90 019
+1%
56 259
-38%
71 257
+27%
41 916
-41%
59 979
+43%
66 542
+11%
38 117
-43%
40 209
+5%
(54 142)
N/A
(104 986)
-94%
(150 821)
-44%
(194 816)
-29%
(173 748)
+11%
(306 397)
-76%
(276 540)
+10%
Pre-Tax Income
Interest Income Expense
941
99
1 630
7 359
7 844
8 590
5 146
(3 011)
(837)
5 309
2 495
4 625
2 813
(2 019)
(3 307)
1 136
3 183
157
7 162
(1 170)
(3 518)
3 792
708
2 931
(489)
(10 064)
6 627
7 570
12 206
21 793
22 727
55 072
70 982
35 341
29 059
17 578
9 481
21 644
25 631
31 538
(22 853)
Non-Reccuring Items
(2 418)
(7 567)
(5 560)
(7 297)
(6 779)
(1 618)
(1 165)
0
(11 003)
(10 891)
(9 775)
0
0
0
(5 540)
0
0
(1 789)
(6 812)
0
0
0
(34 879)
0
0
0
(18 795)
0
0
0
255
0
(54 370)
(55 980)
(22 837)
(38 174)
16 259
17 869
(174 997)
0
0
Gain/Loss on Disposition of Assets
8 278
15 978
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 651)
(1 601)
14 410
14 112
5 884
(2 099)
(1 350)
(1 350)
(1 147)
2 806
0
114
232
(3 055)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
41 802
N/A
37 217
-11%
33 755
-9%
33 197
-2%
35 126
+6%
36 416
+4%
39 560
+9%
41 669
+5%
33 826
-19%
47 308
+40%
42 781
-10%
62 100
+45%
86 067
+39%
71 864
-17%
84 866
+18%
73 493
-13%
61 488
-16%
64 260
+5%
65 046
+1%
81 323
+25%
91 594
+13%
96 306
+5%
83 947
-13%
69 018
-18%
63 454
-8%
79 250
+25%
77 851
-2%
63 829
-18%
83 463
+31%
63 709
-24%
82 961
+30%
121 614
+47%
54 729
-55%
19 570
-64%
(47 920)
N/A
(125 582)
-162%
(125 081)
+0%
(155 303)
-24%
(323 114)
-108%
(274 859)
+15%
(299 393)
-9%
Net Income
Tax Provision
(18 681)
(17 321)
(18 307)
(17 564)
(18 221)
(16 615)
(14 863)
(14 546)
(11 422)
(16 385)
(11 465)
(14 529)
(20 338)
(26 228)
(31 418)
(29 420)
(25 506)
(14 735)
(16 419)
(41 240)
(40 506)
(43 669)
(48 029)
(24 237)
(27 527)
(29 403)
(41 022)
(41 759)
(46 986)
(49 605)
(42 361)
(53 730)
(59 359)
(46 780)
(48 794)
(38 085)
(24 126)
(26 483)
8 185
14 728
19 972
Income from Continuing Operations
23 121
19 896
15 448
15 633
16 905
19 801
24 697
27 123
22 404
30 923
31 316
47 571
65 729
45 636
53 448
44 073
35 982
49 525
48 627
40 083
51 088
52 637
35 918
44 781
35 927
49 847
36 829
22 070
36 477
14 104
40 600
67 884
(4 630)
(27 210)
(96 714)
(163 667)
(149 207)
(181 786)
(314 929)
(260 131)
(279 421)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 835
7 528
11 793
17 184
19 390
20 692
18 895
18 217
15 813
14 835
17 310
18 762
22 202
19 182
14 237
8 068
(40)
(36)
(36)
Net Income (Common)
23 121
N/A
19 895
-14%
15 447
-22%
15 632
+1%
16 903
+8%
19 799
+17%
24 697
+25%
27 122
+10%
22 405
-17%
30 923
+38%
31 316
+1%
47 572
+52%
65 729
+38%
45 637
-31%
53 448
+17%
44 073
-18%
35 982
-18%
49 525
+38%
48 627
-2%
40 083
-18%
51 088
+27%
52 637
+3%
40 753
-23%
52 309
+28%
47 720
-9%
67 031
+40%
56 219
-16%
42 762
-24%
55 372
+29%
32 321
-42%
56 413
+75%
82 719
+47%
12 680
-85%
(8 448)
N/A
(74 512)
-782%
(144 485)
-94%
(134 970)
+7%
(173 718)
-29%
(314 969)
-81%
(260 167)
+17%
(279 457)
-7%
EPS (Diluted)
58.23
N/A
50.11
-14%
38.88
-22%
39.37
+1%
42.57
+8%
49.87
+17%
62.16
+25%
68.31
+10%
56.43
-17%
77.89
+38%
78.82
+1%
119.82
+52%
165.56
+38%
114.95
-31%
134.53
+17%
111.01
-17%
90.63
-18%
124.66
+38%
122.39
-2%
100.89
-18%
128.59
+27%
132.49
+3%
102.58
-23%
131.66
+28%
120.11
-9%
168.72
+40%
141.5
-16%
107.63
-24%
139.37
+29%
81.35
-42%
141.99
+75%
208.2
+47%
31.91
-85%
-21.27
N/A
-187.55
-782%
-363.67
-94%
-339.73
+7%
-437.26
-29%
-792.79
-81%
-654.85
+17%
-703.41
-7%

See Also

Discover More