Sumitomo Pharma Co Ltd
TSE:4506
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
285
684
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumitomo Pharma Co Ltd
Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
16 327
|
19 032
|
18 158
|
14 698
|
34 709
|
41 802
|
33 755
|
35 126
|
39 560
|
33 826
|
31 316
|
55 938
|
58 960
|
57 517
|
53 448
|
44 073
|
35 982
|
49 525
|
48 627
|
40 083
|
51 088
|
52 637
|
35 918
|
44 781
|
35 927
|
49 847
|
36 829
|
22 070
|
36 477
|
14 104
|
40 600
|
67 884
|
(4 630)
|
(27 210)
|
(96 714)
|
(163 667)
|
(149 207)
|
(181 786)
|
(314 929)
|
(260 131)
|
(279 421)
|
|
Depreciation & Amortization |
40 232
|
40 413
|
35 085
|
28 614
|
26 776
|
22 409
|
13 780
|
19 490
|
20 265
|
19 659
|
12 713
|
15 797
|
12 031
|
15 359
|
12 887
|
13 297
|
13 843
|
13 961
|
13 976
|
14 737
|
15 521
|
16 405
|
17 365
|
17 518
|
18 300
|
19 083
|
22 673
|
26 536
|
31 268
|
36 243
|
38 348
|
41 595
|
42 609
|
42 247
|
41 263
|
38 960
|
37 559
|
37 434
|
37 765
|
35 457
|
32 795
|
|
Other Non-Cash Items |
7 571
|
10 002
|
6 227
|
16 418
|
15 444
|
(5 749)
|
(7 541)
|
1 789
|
11 811
|
23 579
|
40 081
|
47 741
|
45 410
|
68 420
|
36 046
|
35 954
|
35 602
|
14 533
|
33 184
|
33 863
|
22 458
|
31 107
|
28 869
|
34 738
|
46 930
|
32 192
|
52 197
|
43 496
|
41 654
|
65 021
|
49 850
|
72 573
|
133 495
|
114 753
|
87 168
|
26 906
|
(42 815)
|
(52 931)
|
118 520
|
155 257
|
156 710
|
|
Cash Taxes Paid |
14 492
|
12 969
|
10 115
|
7 024
|
7 032
|
16 822
|
21 375
|
15 703
|
15 930
|
34 910
|
45 504
|
53 828
|
26 808
|
35 286
|
13 764
|
18 109
|
19 847
|
22 063
|
23 463
|
24 436
|
23 491
|
25 123
|
25 908
|
35 164
|
34 488
|
32 171
|
35 035
|
35 972
|
37 216
|
42 213
|
42 331
|
26 439
|
29 269
|
25 721
|
25 450
|
42 292
|
39 391
|
40 913
|
37 595
|
13 580
|
335
|
|
Cash Interest Paid |
1 105
|
1 066
|
1 073
|
1 061
|
962
|
892
|
887
|
772
|
644
|
507
|
374
|
436
|
388
|
407
|
338
|
309
|
240
|
234
|
144
|
165
|
175
|
244
|
1 526
|
1 886
|
2 209
|
2 427
|
2 229
|
1 992
|
2 661
|
2 607
|
2 500
|
2 539
|
2 503
|
2 397
|
2 424
|
2 468
|
2 906
|
2 950
|
3 734
|
4 390
|
4 422
|
|
Change in Working Capital |
(15 749)
|
(26 821)
|
(9 556)
|
(17 942)
|
(29 022)
|
(9 020)
|
(14 990)
|
(35 133)
|
(23 912)
|
(28 402)
|
(64 967)
|
(81 582)
|
(72 513)
|
(78 338)
|
(8 961)
|
(27 147)
|
(20 712)
|
(20 184)
|
(47 076)
|
(23 233)
|
(15 540)
|
(33 816)
|
(36 024)
|
(58 639)
|
(60 737)
|
16 113
|
23 902
|
10 177
|
(28 075)
|
(78 586)
|
(97 559)
|
(104 819)
|
(82 547)
|
(53 539)
|
(20 915)
|
(33 612)
|
(37 577)
|
(75 585)
|
(82 114)
|
(67 368)
|
25 944
|
|
Cash from Operating Activities |
48 381
N/A
|
42 626
-12%
|
49 914
+17%
|
41 788
-16%
|
47 907
+15%
|
49 442
+3%
|
30 450
-38%
|
21 272
-30%
|
47 724
+124%
|
48 662
+2%
|
19 143
-61%
|
37 894
+98%
|
41 284
+9%
|
60 354
+46%
|
93 420
+55%
|
66 177
-29%
|
64 715
-2%
|
57 835
-11%
|
48 711
-16%
|
65 450
+34%
|
73 527
+12%
|
66 333
-10%
|
46 128
-30%
|
38 398
-17%
|
40 420
+5%
|
117 235
+190%
|
135 601
+16%
|
102 279
-25%
|
81 324
-20%
|
36 782
-55%
|
31 239
-15%
|
77 233
+147%
|
88 927
+15%
|
76 251
-14%
|
10 802
-86%
|
(131 413)
N/A
|
(192 040)
-46%
|
(272 868)
-42%
|
(240 758)
+12%
|
(136 785)
+43%
|
(63 972)
+53%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(8 851)
|
(7 409)
|
(10 025)
|
(16 174)
|
(21 556)
|
(18 283)
|
(12 366)
|
(12 128)
|
(9 740)
|
(8 540)
|
(13 459)
|
(14 845)
|
(11 102)
|
(18 043)
|
(12 354)
|
(14 152)
|
(17 192)
|
(13 272)
|
(12 914)
|
(12 866)
|
(13 683)
|
(12 242)
|
(13 351)
|
(11 999)
|
(9 981)
|
(11 910)
|
(10 806)
|
(11 977)
|
(13 518)
|
(13 102)
|
(13 494)
|
(14 498)
|
(11 417)
|
(12 248)
|
(12 742)
|
(13 058)
|
(15 660)
|
(14 188)
|
(15 730)
|
(15 108)
|
(15 552)
|
|
Other Items |
4 478
|
(37 418)
|
(44 995)
|
2 552
|
(4 652)
|
12 602
|
35 813
|
48 567
|
25 627
|
27 829
|
(42 670)
|
(46 505)
|
(73 587)
|
(76 713)
|
(4 169)
|
7 160
|
(2 975)
|
(396)
|
(22 135)
|
(9 818)
|
(9 912)
|
(303 305)
|
(299 333)
|
(295 827)
|
(294 139)
|
19 500
|
19 681
|
17 007
|
6 653
|
(6 326)
|
(4 784)
|
981
|
(3 428)
|
8 398
|
65 161
|
81 486
|
93 689
|
83 262
|
48 766
|
111 807
|
113 364
|
|
Cash from Investing Activities |
(4 373)
N/A
|
(44 827)
-925%
|
(55 020)
-23%
|
(13 622)
+75%
|
(26 208)
-92%
|
(5 681)
+78%
|
23 447
N/A
|
36 439
+55%
|
15 887
-56%
|
19 289
+21%
|
(56 129)
N/A
|
(61 350)
-9%
|
(84 689)
-38%
|
(94 756)
-12%
|
(16 523)
+83%
|
(6 992)
+58%
|
(20 167)
-188%
|
(13 668)
+32%
|
(35 049)
-156%
|
(22 684)
+35%
|
(23 595)
-4%
|
(315 547)
-1 237%
|
(312 684)
+1%
|
(307 826)
+2%
|
(304 120)
+1%
|
7 590
N/A
|
8 875
+17%
|
5 030
-43%
|
(6 865)
N/A
|
(19 428)
-183%
|
(18 278)
+6%
|
(13 517)
+26%
|
(14 845)
-10%
|
(3 850)
+74%
|
52 419
N/A
|
68 428
+31%
|
78 029
+14%
|
69 074
-11%
|
33 036
-52%
|
96 699
+193%
|
97 812
+1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(25 705)
|
(10 000)
|
(13 000)
|
(13 000)
|
(20 000)
|
(19 701)
|
(8 563)
|
(8 519)
|
(36 529)
|
(54 824)
|
15 919
|
15 701
|
30 411
|
29 394
|
(21 664)
|
(22 472)
|
(28 706)
|
(28 681)
|
(17 519)
|
(18 347)
|
(5 645)
|
252 550
|
245 540
|
245 450
|
246 281
|
(14 887)
|
(28 760)
|
(28 724)
|
(31 679)
|
(29 575)
|
(9 430)
|
(9 392)
|
(25 405)
|
(24 581)
|
61 744
|
99 750
|
130 776
|
158 972
|
79 984
|
14 445
|
2 980
|
|
Cash Paid for Dividends |
(7 149)
|
(7 150)
|
(7 151)
|
(7 150)
|
(7 152)
|
(7 153)
|
(7 152)
|
(7 151)
|
(7 152)
|
(7 152)
|
(7 151)
|
(11 453)
|
(7 944)
|
(11 512)
|
(7 944)
|
(11 093)
|
(11 122)
|
(11 122)
|
(11 122)
|
(11 136)
|
(11 121)
|
(13 106)
|
(13 106)
|
(11 127)
|
(11 121)
|
(11 118)
|
(11 120)
|
(11 125)
|
(11 125)
|
(11 127)
|
(11 126)
|
(11 123)
|
(11 124)
|
(11 123)
|
(11 125)
|
(8 373)
|
(8 347)
|
(2 802)
|
(2 792)
|
(57)
|
(8)
|
|
Other |
(67)
|
(69)
|
(69)
|
(38)
|
(7)
|
(5)
|
(7)
|
(27)
|
1 076
|
1 095
|
(4)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1 353)
|
(3 256)
|
(2 697)
|
(1 803)
|
(17 335)
|
(14 936)
|
(17 864)
|
(18 494)
|
(870)
|
(651)
|
1 699
|
1 656
|
(197 436)
|
(197 984)
|
(197 799)
|
(197 855)
|
659
|
653
|
646
|
|
Cash from Financing Activities |
(32 922)
N/A
|
(17 220)
+48%
|
(20 221)
-17%
|
(20 191)
+0%
|
(27 164)
-35%
|
(26 863)
+1%
|
(15 725)
+41%
|
(15 699)
+0%
|
(42 605)
-171%
|
(60 881)
-43%
|
8 764
N/A
|
4 244
-52%
|
22 465
+429%
|
17 880
-20%
|
(29 610)
N/A
|
(33 568)
-13%
|
(39 831)
-19%
|
(39 809)
+0%
|
(28 645)
+28%
|
(29 487)
-3%
|
(16 770)
+43%
|
239 443
N/A
|
231 081
-3%
|
231 067
0%
|
232 463
+1%
|
(27 808)
N/A
|
(57 215)
-106%
|
(54 785)
+4%
|
(60 668)
-11%
|
(59 196)
+2%
|
(21 426)
+64%
|
(21 166)
+1%
|
(34 830)
-65%
|
(34 048)
+2%
|
(146 817)
-331%
|
(106 607)
+27%
|
(75 370)
+29%
|
(41 685)
+45%
|
77 851
N/A
|
15 041
-81%
|
3 618
-76%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 775)
|
(967)
|
4 582
|
8 601
|
7 950
|
7 051
|
10 703
|
6 134
|
(8 225)
|
(21 143)
|
(1 747)
|
(2 639)
|
12 697
|
12 889
|
(5 115)
|
(394)
|
703
|
(1 574)
|
4 504
|
(3 257)
|
(6 076)
|
(440)
|
(113)
|
2 773
|
1 276
|
(6 531)
|
4 729
|
5 016
|
7 967
|
18 348
|
17 751
|
41 975
|
54 831
|
31 080
|
24 090
|
8 624
|
(773)
|
16 163
|
15 440
|
8 969
|
1 227
|
|
Net Change in Cash |
9 311
N/A
|
(20 388)
N/A
|
(20 745)
-2%
|
16 576
N/A
|
2 485
-85%
|
23 949
+864%
|
48 875
+104%
|
48 146
-1%
|
12 781
-73%
|
(14 073)
N/A
|
(29 969)
-113%
|
(21 851)
+27%
|
(8 243)
+62%
|
(3 633)
+56%
|
42 172
N/A
|
25 223
-40%
|
5 420
-79%
|
2 784
-49%
|
(10 479)
N/A
|
10 022
N/A
|
27 086
+170%
|
(10 211)
N/A
|
(35 588)
-249%
|
(35 588)
N/A
|
(29 961)
+16%
|
90 486
N/A
|
91 990
+2%
|
57 540
-37%
|
21 758
-62%
|
(23 494)
N/A
|
9 286
N/A
|
84 525
+810%
|
94 083
+11%
|
69 433
-26%
|
(59 506)
N/A
|
(160 968)
-171%
|
(190 154)
-18%
|
(229 316)
-21%
|
(114 431)
+50%
|
(16 076)
+86%
|
38 685
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
39 530
N/A
|
35 217
-11%
|
39 889
+13%
|
25 614
-36%
|
26 351
+3%
|
31 159
+18%
|
18 084
-42%
|
9 144
-49%
|
37 984
+315%
|
40 122
+6%
|
5 684
-86%
|
23 049
+306%
|
30 182
+31%
|
42 311
+40%
|
81 066
+92%
|
52 025
-36%
|
47 523
-9%
|
44 563
-6%
|
35 797
-20%
|
52 584
+47%
|
59 844
+14%
|
54 091
-10%
|
32 777
-39%
|
26 399
-19%
|
30 439
+15%
|
105 325
+246%
|
124 795
+18%
|
90 302
-28%
|
67 806
-25%
|
23 680
-65%
|
17 745
-25%
|
62 735
+254%
|
77 510
+24%
|
64 003
-17%
|
(1 940)
N/A
|
(144 471)
-7 347%
|
(207 700)
-44%
|
(287 056)
-38%
|
(256 488)
+11%
|
(151 893)
+41%
|
(79 524)
+48%
|