Astellas Pharma Inc banner

Astellas Pharma Inc
TSE:4503

Watchlist Manager
Astellas Pharma Inc Logo
Astellas Pharma Inc
TSE:4503
Watchlist
Price: 2 500.5 JPY -0.97% Market Closed
Market Cap: ¥4.5T

EV/OCF

9.9
Current
33%
Cheaper
vs 3-y average of 14.7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.9
=
Enterprise Value
¥4.6T
/
Operating Cash Flow
¥457.8B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
9.9
=
Enterprise Value
¥4.6T
/
Operating Cash Flow
¥457.8B

Valuation Scenarios

Astellas Pharma Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (14.7), the stock would be worth ¥3 727.18 (49% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+49%
Average Upside
28%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 9.9 ¥2 500.5
0%
3-Year Average 14.7 ¥3 727.18
+49%
5-Year Average 12.3 ¥3 105.67
+24%
Industry Average 12.3 ¥3 120.28
+25%
Country Average 11.4 ¥2 884.47
+15%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Astellas Pharma Inc
TSE:4503
4.5T JPY 9.9 13.9
US
Eli Lilly and Co
NYSE:LLY
853.2B USD 53.5 42
US
Johnson & Johnson
NYSE:JNJ
544.6B USD 23.1 25.7
CH
Roche Holding AG
SIX:ROG
248.4B CHF 14.9 19.6
UK
AstraZeneca PLC
LSE:AZN
225.8B GBP 21.9 29.2
CH
Novartis AG
SIX:NOVN
222.8B CHF 15.5 20
US
Merck & Co Inc
NYSE:MRK
278.5B USD 18.8 15.2
IE
Endo International PLC
LSE:0Y5F
244.4B USD 936 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 10 10.8
US
Pfizer Inc
NYSE:PFE
155.3B USD 17.1 19.6
US
Bristol-Myers Squibb Co
NYSE:BMY
119.6B USD 10.7 16.8
P/E Multiple
Earnings Growth PEG
JP
Astellas Pharma Inc
TSE:4503
Average P/E: 21.3
13.9
83%
0.2
US
Eli Lilly and Co
NYSE:LLY
42
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
25.7
8%
3.2
CH
Roche Holding AG
SIX:ROG
19.6
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.2
25%
1.2
CH
Novartis AG
SIX:NOVN
20
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.2
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1.1

Market Distribution

In line with most companies in Japan
Percentile
41st
Based on 4 586 companies
41st percentile
9.9
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Astellas Pharma Inc
Glance View

Astellas Pharma Inc., a beacon in Japan's pharmaceutical landscape, weaves its narrative from a rich tapestry of innovation and strategic acumen. Born from the 2005 merger of Yamanouchi Pharmaceutical Co., Ltd. and Fujisawa Pharmaceutical Co., Ltd., Astellas quickly established itself as a global powerhouse based in Tokyo. The company operates primarily by investing heavily in R&D to drive breakthroughs in life sciences, particularly focusing on therapeutic areas like oncology, urology, immunology, and transplant-related therapies. Through these focal points, Astellas channels its resources to cultivate novel treatments that address unmet medical needs, thereby enhancing the quality of life for patients worldwide. The financial architecture of Astellas Pharma is underpinned by its strategic prowess in expanding its product pipelines and leveraging partnerships to amplify its reach. Revenue generation primarily hinges on its robust product offerings, spearheaded by successful medications such as XTANDI for prostate cancer and Prograf, which aids in organ transplantation outcomes. This diversified product portfolio is complemented by an astute approach to global market penetration, where Astellas not only markets these pharmaceuticals but also strategically collaborates with biotech firms and research institutions to harness cutting-edge technologies. This business model not only propels profitability but also ensures that Astellas remains at the forefront of medical innovation, positioning itself as a pivotal entity within the pharmaceutical industry.

Intrinsic Value
2 056.31 JPY
Overvaluation 18%
Intrinsic Value
Price ¥2 500.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett