Astellas Pharma Inc
TSE:4503

Watchlist Manager
Astellas Pharma Inc Logo
Astellas Pharma Inc
TSE:4503
Watchlist
Price: 1 562 JPY -0.64% Market Closed
Market Cap: 2.8T JPY
Have any thoughts about
Astellas Pharma Inc?
Write Note

Relative Value

The Relative Value of one Astellas Pharma Inc stock under the Base Case scenario is 2 398.66 JPY. Compared to the current market price of 1 562 JPY, Astellas Pharma Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 398.66 JPY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
56
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5
Forward
1.6
vs History
19
vs Industry
1
Median 3Y
35.7
Median 5Y
27.6
Industry
21.9
Forward
42.6
vs History
9
vs Industry
24
Median 3Y
13.7
Median 5Y
13.1
Industry
16.5
vs History
85
vs Industry
35
Median 3Y
18.1
Median 5Y
16.3
Industry
23.6
vs History
98
vs Industry
42
Median 3Y
2.3
Median 5Y
2.2
Industry
2.1
vs History
98
vs Industry
54
Median 3Y
2.2
Median 5Y
2.2
Industry
2.6
Forward
1.6
vs History
98
vs Industry
68
Median 3Y
2.7
Median 5Y
2.8
Industry
5.2
vs History
84
vs Industry
21
Median 3Y
11.2
Median 5Y
10.6
Industry
13.3
Forward
9.1
vs History
20
vs Industry
2
Median 3Y
18.2
Median 5Y
16
Industry
16.6
Forward
8.8
vs History
12
vs Industry
24
Median 3Y
12.8
Median 5Y
12.1
Industry
15.6
vs History
12
vs Industry
14
Median 3Y
18.1
Median 5Y
17.7
Industry
19.1
vs History
98
vs Industry
57
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Astellas Pharma Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Astellas Pharma Inc
TSE:4503
2.8T JPY 1.3 51.2 9.2 22.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
JP
Astellas Pharma Inc
TSE:4503
Average P/E: 34.8
51.2
1 122%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
84.9
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35
86%
US
Johnson & Johnson
NYSE:JNJ
25.4
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 321%
CH
Roche Holding AG
SIX:ROG
17.6
32%
CH
Novartis AG
SIX:NOVN
11.6
21%
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top