Takeda Pharmaceutical Co Ltd
TSE:4502

Watchlist Manager
Takeda Pharmaceutical Co Ltd Logo
Takeda Pharmaceutical Co Ltd
TSE:4502
Watchlist
Price: 4 113 JPY -0.19% Market Closed
Market Cap: 6.5T JPY
Have any thoughts about
Takeda Pharmaceutical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Takeda Pharmaceutical Co Ltd stock under the Base Case scenario is 5 341.24 JPY. Compared to the current market price of 4 113 JPY, Takeda Pharmaceutical Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 341.24 JPY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Takeda Pharmaceutical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Takeda Pharmaceutical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Takeda Pharmaceutical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Takeda Pharmaceutical Co Ltd

Provide an overview of the primary business activities
of Takeda Pharmaceutical Co Ltd.

What unique competitive advantages
does Takeda Pharmaceutical Co Ltd hold over its rivals?

What risks and challenges
does Takeda Pharmaceutical Co Ltd face in the near future?

Summarize the latest earnings call
of Takeda Pharmaceutical Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Takeda Pharmaceutical Co Ltd.

Provide P/S
for Takeda Pharmaceutical Co Ltd.

Provide P/E
for Takeda Pharmaceutical Co Ltd.

Provide P/OCF
for Takeda Pharmaceutical Co Ltd.

Provide P/FCFE
for Takeda Pharmaceutical Co Ltd.

Provide P/B
for Takeda Pharmaceutical Co Ltd.

Provide EV/S
for Takeda Pharmaceutical Co Ltd.

Provide EV/GP
for Takeda Pharmaceutical Co Ltd.

Provide EV/EBITDA
for Takeda Pharmaceutical Co Ltd.

Provide EV/EBIT
for Takeda Pharmaceutical Co Ltd.

Provide EV/OCF
for Takeda Pharmaceutical Co Ltd.

Provide EV/FCFF
for Takeda Pharmaceutical Co Ltd.

Provide EV/IC
for Takeda Pharmaceutical Co Ltd.

Show me price targets
for Takeda Pharmaceutical Co Ltd made by professional analysts.

What are the Revenue projections
for Takeda Pharmaceutical Co Ltd?

How accurate were the past Revenue estimates
for Takeda Pharmaceutical Co Ltd?

What are the Net Income projections
for Takeda Pharmaceutical Co Ltd?

How accurate were the past Net Income estimates
for Takeda Pharmaceutical Co Ltd?

What are the EPS projections
for Takeda Pharmaceutical Co Ltd?

How accurate were the past EPS estimates
for Takeda Pharmaceutical Co Ltd?

What are the EBIT projections
for Takeda Pharmaceutical Co Ltd?

How accurate were the past EBIT estimates
for Takeda Pharmaceutical Co Ltd?

Compare the revenue forecasts
for Takeda Pharmaceutical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Takeda Pharmaceutical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Takeda Pharmaceutical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Takeda Pharmaceutical Co Ltd compared to its peers.

Compare the P/E ratios
of Takeda Pharmaceutical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Takeda Pharmaceutical Co Ltd with its peers.

Analyze the financial leverage
of Takeda Pharmaceutical Co Ltd compared to its main competitors.

Show all profitability ratios
for Takeda Pharmaceutical Co Ltd.

Provide ROE
for Takeda Pharmaceutical Co Ltd.

Provide ROA
for Takeda Pharmaceutical Co Ltd.

Provide ROIC
for Takeda Pharmaceutical Co Ltd.

Provide ROCE
for Takeda Pharmaceutical Co Ltd.

Provide Gross Margin
for Takeda Pharmaceutical Co Ltd.

Provide Operating Margin
for Takeda Pharmaceutical Co Ltd.

Provide Net Margin
for Takeda Pharmaceutical Co Ltd.

Provide FCF Margin
for Takeda Pharmaceutical Co Ltd.

Show all solvency ratios
for Takeda Pharmaceutical Co Ltd.

Provide D/E Ratio
for Takeda Pharmaceutical Co Ltd.

Provide D/A Ratio
for Takeda Pharmaceutical Co Ltd.

Provide Interest Coverage Ratio
for Takeda Pharmaceutical Co Ltd.

Provide Altman Z-Score Ratio
for Takeda Pharmaceutical Co Ltd.

Provide Quick Ratio
for Takeda Pharmaceutical Co Ltd.

Provide Current Ratio
for Takeda Pharmaceutical Co Ltd.

Provide Cash Ratio
for Takeda Pharmaceutical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Takeda Pharmaceutical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Takeda Pharmaceutical Co Ltd?

What is the current Free Cash Flow
of Takeda Pharmaceutical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Takeda Pharmaceutical Co Ltd.

Business Breakdown

Takeda Pharmaceutical Co. Ltd. stands as a formidable player in the global healthcare landscape, firmly established as Japan's largest pharmaceutical company. Founded in 1781, Takeda has built a rich legacy of innovation and patient-centricity, evolving from a traditional medicine distributor into a leader in biopharmaceuticals. The company primarily focuses on therapeutic areas such as oncology, gastroenterology, neuroscience, and rare diseases, thus targeting critical health challenges faced by patients worldwide. Takeda's commitment to research and development, underscored by significant investments, facilitates the discovery of new treatments and the enhancement of existing therapies. Th...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Takeda Pharmaceutical Co Ltd

Current Assets 3.1T
Cash & Short-Term Investments 906.2B
Receivables 721.1B
Other Current Assets 1.4T
Non-Current Assets 11.5T
Long-Term Investments 277.3B
PP&E 1.9T
Intangibles 8.9T
Other Non-Current Assets 423.3B
Current Liabilities 2.4T
Accounts Payable 413.3B
Other Current Liabilities 2T
Non-Current Liabilities 5.3T
Long-Term Debt 4.4T
Other Non-Current Liabilities 837.9B
Efficiency

Earnings Waterfall
Takeda Pharmaceutical Co Ltd

Revenue
4.5T JPY
Cost of Revenue
-1.5T JPY
Gross Profit
3T JPY
Operating Expenses
-2.5T JPY
Operating Income
541.9B JPY
Other Expenses
-251.9B JPY
Net Income
290B JPY

Free Cash Flow Analysis
Takeda Pharmaceutical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first half of fiscal 2024, Takeda reported revenues of JPY 2.4 trillion, a 13.4% increase, driven by an 18.7% growth in Growth & Launch products, now 47% of total sales. Core operating profit rose 22.3% to JPY 719.9 billion, with margins at 30.2%. However, Takeda anticipates a slowdown in growth due to increased generic competition for VYVANSE. Full-year revenue guidance is now set at JPY 4.48 trillion, with core operating profit expected to be JPY 1.05 trillion and core EPS around JPY 456. Notable product performances included ENTYVIO, growing 11% globally, particularly in the U.S. with new formulations.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Takeda Pharmaceutical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
53/100
Profitability
Score

Takeda Pharmaceutical Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Takeda Pharmaceutical Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Takeda Pharmaceutical Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Takeda Pharmaceutical Co Ltd

Wall Street analysts forecast Takeda Pharmaceutical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Takeda Pharmaceutical Co Ltd is 4 854.45 JPY with a low forecast of 4 242 JPY and a high forecast of 6 195 JPY.

Lowest
Price Target
4 242 JPY
3% Upside
Average
Price Target
4 854.45 JPY
18% Upside
Highest
Price Target
6 195 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Takeda Pharmaceutical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Takeda Pharmaceutical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Takeda Pharmaceutical Co Ltd Logo
Takeda Pharmaceutical Co Ltd

Country

Japan

Industry

Pharmaceuticals

Market Cap

6.5T JPY

Dividend Yield

4.67%

Description

Takeda Pharmaceutical Co., Ltd. engages in the research and development, manufacture, import and export sale, and marketing of pharmaceutical drugs. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 47,347 full-time employees. The firm is engaged in the research, development, manufacture and sale of pharmaceutical products, General medical products, quasi drugs and healthcare products in Japan and overseas. The firm's research and development functions are concentrated in four areas of oncology (cancer), digestive system diseases, rare diseases and neurology (neuropsychiatric diseases), as well as two business units of plasma fractionation products and vaccines. The firm is engaged in the improvement of pipelines at research and development centers located mainly in Japan and the United States.

Contact

TOKYO-TO
Chuo-Ku
4F, 2-1-1, Nihombashihon-cho
+81332782111.0
www.takeda.com

IPO

1949-05-16

Employees

47 347

Officers

President, CEO & Representative Director
Mr. Christophe Weber
Chair of Management Board
Dr. Seigo Izumo
CFO & Director
Mr. Milano Furuta
Member of Management Board
Mr. Haruhiko Hirate
Member of Management Board and Head of R&D Global Science & Biomedical Policy
Mr. Salvatore Alesci M.D., Ph.D.
Chief Accounting Officer & Corporate Controller
Norimasa Takeda
Show More
Senior Vice President of Corporate Finance & Controlling Department
Mr. Iwaaki Taniguchi
Chief Data & Technology Officer
Mr. Gabriele Ricci
Global Head of Investor Relations & Global Finance
Mr. Christopher David O'Reilly
Global General Counsel
Mr. Yoshihiro Nakagawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Takeda Pharmaceutical Co Ltd stock?

The intrinsic value of one Takeda Pharmaceutical Co Ltd stock under the Base Case scenario is 5 341.24 JPY.

Is Takeda Pharmaceutical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 113 JPY, Takeda Pharmaceutical Co Ltd is Undervalued by 23%.

Back to Top