Takeda Pharmaceutical Co Ltd
TSE:4502
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 903
4 482
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Takeda Pharmaceutical Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
92 177
|
55 095
|
(143 034)
|
(151 915)
|
(150 201)
|
(109 015)
|
83 480
|
158 394
|
153 101
|
135 152
|
115 513
|
160 159
|
162 575
|
188 165
|
186 708
|
119 799
|
140 527
|
110 373
|
109 014
|
10 298
|
15 805
|
(12 611)
|
44 290
|
147 445
|
97 599
|
180 589
|
376 171
|
431 378
|
473 303
|
438 685
|
230 166
|
197 461
|
213 198
|
274 528
|
317 038
|
301 423
|
191 721
|
178 326
|
144 197
|
150 090
|
290 167
|
|
Depreciation & Amortization |
221 448
|
257 087
|
260 951
|
262 180
|
258 260
|
225 920
|
197 381
|
192 226
|
208 678
|
199 512
|
171 426
|
173 542
|
158 545
|
166 612
|
182 127
|
174 770
|
166 683
|
155 735
|
272 446
|
410 216
|
536 440
|
594 062
|
583 649
|
548 904
|
522 210
|
566 009
|
559 671
|
561 032
|
562 735
|
570 267
|
583 151
|
598 486
|
625 666
|
655 264
|
664 400
|
677 618
|
692 487
|
702 668
|
728 002
|
748 721
|
758 477
|
|
Other Non-Cash Items |
7 498
|
52 128
|
272 868
|
279 646
|
290 292
|
218 734
|
(267 267)
|
(349 675)
|
(388 847)
|
(343 219)
|
(6 286)
|
(59 456)
|
(31 542)
|
(69 803)
|
(43 306)
|
(11 943)
|
2 095
|
69 995
|
39 061
|
91 040
|
101 441
|
155 224
|
172 928
|
175 577
|
233 138
|
159 357
|
12 308
|
1 814
|
(31 337)
|
7 550
|
252 109
|
250 846
|
280 010
|
283 724
|
327 626
|
355 962
|
442 626
|
248 554
|
182 842
|
217 149
|
174 299
|
|
Cash Taxes Paid |
92 115
|
71 975
|
74 102
|
71 114
|
67 296
|
41 225
|
33 636
|
26 430
|
24 442
|
13 793
|
40 751
|
48 163
|
39 927
|
42 382
|
29 883
|
31 364
|
44 869
|
43 722
|
44 909
|
90 784
|
116 648
|
222 549
|
226 768
|
218 570
|
216 289
|
169 894
|
201 687
|
186 106
|
195 454
|
156 454
|
140 423
|
125 376
|
175 768
|
204 403
|
185 966
|
217 691
|
195 678
|
187 208
|
202 039
|
184 960
|
167 919
|
|
Cash Interest Paid |
5 271
|
5 327
|
5 229
|
5 082
|
5 046
|
4 837
|
4 889
|
5 388
|
5 710
|
6 475
|
6 971
|
7 484
|
7 430
|
8 647
|
8 365
|
9 300
|
9 245
|
9 188
|
34 914
|
63 656
|
91 486
|
133 141
|
127 211
|
126 242
|
113 734
|
106 235
|
107 350
|
100 361
|
112 456
|
108 082
|
108 207
|
107 759
|
108 258
|
109 853
|
108 555
|
105 600
|
105 547
|
100 677
|
100 375
|
96 026
|
92 962
|
|
Change in Working Capital |
(86 804)
|
(108 942)
|
(208 268)
|
(200 788)
|
(205 515)
|
(132 086)
|
11 897
|
56 673
|
69 361
|
(25 738)
|
(41 087)
|
10 912
|
27 041
|
117 709
|
73 671
|
56 922
|
19 353
|
639
|
(92 220)
|
(98 544)
|
(101 954)
|
(134 877)
|
(130 486)
|
(177 102)
|
(132 472)
|
(110 617)
|
62 781
|
37 704
|
14 431
|
132 049
|
57 679
|
(6 305)
|
(90 546)
|
(154 469)
|
(331 908)
|
(349 688)
|
(363 607)
|
(398 099)
|
(338 697)
|
(322 452)
|
(346 637)
|
|
Cash from Operating Activities |
234 319
N/A
|
255 368
+9%
|
182 517
-29%
|
189 123
+4%
|
192 836
+2%
|
203 553
+6%
|
25 491
-87%
|
57 618
+126%
|
42 293
-27%
|
(34 293)
N/A
|
239 566
N/A
|
285 157
+19%
|
316 619
+11%
|
402 683
+27%
|
399 200
-1%
|
339 548
-15%
|
328 658
-3%
|
336 742
+2%
|
328 301
-3%
|
413 010
+26%
|
551 732
+34%
|
601 798
+9%
|
670 381
+11%
|
694 824
+4%
|
720 475
+4%
|
795 338
+10%
|
1 010 931
+27%
|
1 031 928
+2%
|
1 019 132
-1%
|
1 148 551
+13%
|
1 123 105
-2%
|
1 040 488
-7%
|
1 028 328
-1%
|
1 059 047
+3%
|
977 156
-8%
|
985 315
+1%
|
963 227
-2%
|
731 449
-24%
|
716 344
-2%
|
793 508
+11%
|
876 306
+10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(97 977)
|
(108 574)
|
(108 718)
|
(84 313)
|
(88 888)
|
(83 637)
|
(84 857)
|
(83 674)
|
(82 726)
|
(97 509)
|
(112 027)
|
(125 234)
|
(158 057)
|
(141 714)
|
(128 262)
|
(135 899)
|
(103 468)
|
(114 750)
|
(134 114)
|
(141 832)
|
(152 132)
|
(199 377)
|
(217 710)
|
(215 206)
|
(222 165)
|
(187 393)
|
(236 468)
|
(238 283)
|
(241 359)
|
(246 172)
|
(186 037)
|
(242 121)
|
(239 239)
|
(241 432)
|
(633 689)
|
(804 550)
|
(833 984)
|
(860 484)
|
(480 730)
|
(349 291)
|
(339 916)
|
|
Other Items |
(16 083)
|
201 277
|
200 065
|
125 803
|
113 840
|
(27 723)
|
13 649
|
27 208
|
41 373
|
85 534
|
(543 664)
|
(425 509)
|
(463 377)
|
(459 759)
|
34 920
|
(73 867)
|
(15 208)
|
(1 606 806)
|
(2 701 584)
|
(2 718 379)
|
(2 351 010)
|
(766 412)
|
509 829
|
549 590
|
212 094
|
323 837
|
629 998
|
560 706
|
503 316
|
367 016
|
(12 088)
|
19 727
|
22 543
|
47 184
|
26 587
|
25 632
|
21 693
|
19 614
|
16 868
|
(4 734)
|
(28 661)
|
|
Cash from Investing Activities |
(114 060)
N/A
|
92 703
N/A
|
91 347
-1%
|
41 490
-55%
|
24 952
-40%
|
(111 360)
N/A
|
(71 208)
+36%
|
(56 466)
+21%
|
(41 353)
+27%
|
(11 975)
+71%
|
(655 691)
-5 375%
|
(550 743)
+16%
|
(621 434)
-13%
|
(601 473)
+3%
|
(93 342)
+84%
|
(209 766)
-125%
|
(118 676)
+43%
|
(1 721 556)
-1 351%
|
(2 835 698)
-65%
|
(2 860 211)
-1%
|
(2 503 142)
+12%
|
(965 789)
+61%
|
292 119
N/A
|
334 384
+14%
|
(10 071)
N/A
|
136 444
N/A
|
393 530
+188%
|
322 423
-18%
|
261 957
-19%
|
120 844
-54%
|
(198 125)
N/A
|
(222 394)
-12%
|
(216 696)
+3%
|
(194 248)
+10%
|
(607 102)
-213%
|
(778 918)
-28%
|
(812 291)
-4%
|
(840 870)
-4%
|
(463 862)
+45%
|
(354 025)
+24%
|
(368 577)
-4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(17 579)
|
(17 576)
|
(17 587)
|
(23 886)
|
(22 346)
|
(22 356)
|
(22 346)
|
(21 040)
|
(23 128)
|
(23 115)
|
(23 117)
|
(20 837)
|
(18 746)
|
(18 754)
|
(18 756)
|
(1 195)
|
(1 185)
|
(1 176)
|
(1 172)
|
(22)
|
(3 738)
|
(3 733)
|
(3 737)
|
(5 866)
|
(2 148)
|
(2 150)
|
(2 141)
|
(2 551)
|
(2 548)
|
(52 541)
|
(77 531)
|
(101 918)
|
(101 918)
|
(51 922)
|
(26 929)
|
(2 326)
|
(2 326)
|
(2 326)
|
(2 326)
|
(1 882)
|
(1 882)
|
|
Net Issuance of Debt |
(281)
|
(231)
|
(119 501)
|
0
|
0
|
0
|
49 983
|
250 478
|
249 983
|
250 209
|
475 434
|
271 114
|
263 642
|
262 774
|
(150 478)
|
(147 361)
|
(140 332)
|
1 441 241
|
3 161 504
|
3 150 772
|
2 560 226
|
1 108 919
|
(586 090)
|
(601 842)
|
(174 976)
|
(435 084)
|
(660 504)
|
(886 558)
|
(930 303)
|
(753 829)
|
(600 477)
|
(384 360)
|
(186 764)
|
(498 953)
|
(285 071)
|
(148 576)
|
(234 816)
|
104 876
|
61 576
|
438 703
|
466 163
|
|
Cash Paid for Dividends |
(142 068)
|
(141 395)
|
(141 637)
|
(143 164)
|
(141 414)
|
(143 341)
|
(141 538)
|
(142 448)
|
(141 644)
|
(141 806)
|
(141 688)
|
(141 771)
|
(141 792)
|
(143 000)
|
(141 893)
|
(143 370)
|
(142 375)
|
(142 307)
|
(142 952)
|
(210 731)
|
(212 315)
|
(281 444)
|
(282 582)
|
(282 948)
|
(283 525)
|
(283 003)
|
(283 357)
|
(282 274)
|
(283 176)
|
(281 702)
|
(283 665)
|
(280 506)
|
(282 099)
|
(279 638)
|
(279 416)
|
(281 289)
|
(279 220)
|
(288 481)
|
(287 188)
|
(294 552)
|
(294 686)
|
|
Other |
(22 814)
|
(22 804)
|
(22 273)
|
(21 663)
|
(9 901)
|
(9 358)
|
(10 938)
|
(12 824)
|
(13 672)
|
(15 815)
|
(20 733)
|
(18 874)
|
(19 424)
|
(18 832)
|
(15 099)
|
(28 635)
|
(31 378)
|
(35 749)
|
(71 143)
|
(89 318)
|
(112 432)
|
(150 760)
|
(132 804)
|
(129 622)
|
(151 104)
|
(141 976)
|
(142 352)
|
(135 244)
|
(112 522)
|
(108 465)
|
(108 592)
|
(108 160)
|
(108 672)
|
(115 835)
|
(117 732)
|
(119 018)
|
(123 626)
|
(116 862)
|
(126 478)
|
(122 526)
|
(119 242)
|
|
Cash from Financing Activities |
(182 742)
N/A
|
(182 006)
+0%
|
(300 998)
-65%
|
(308 308)
-2%
|
(293 171)
+5%
|
(294 695)
-1%
|
(124 839)
+58%
|
74 166
N/A
|
71 539
-4%
|
69 473
-3%
|
289 896
+317%
|
89 632
-69%
|
83 680
-7%
|
82 188
-2%
|
(326 226)
N/A
|
(320 561)
+2%
|
(315 270)
+2%
|
1 262 009
N/A
|
2 946 237
+133%
|
2 850 701
-3%
|
2 231 741
-22%
|
672 982
-70%
|
(1 005 213)
N/A
|
(1 020 278)
-1%
|
(611 753)
+40%
|
(862 213)
-41%
|
(1 088 354)
-26%
|
(1 306 627)
-20%
|
(1 328 549)
-2%
|
(1 196 537)
+10%
|
(1 070 265)
+11%
|
(874 944)
+18%
|
(679 453)
+22%
|
(946 348)
-39%
|
(709 148)
+25%
|
(551 209)
+22%
|
(639 988)
-16%
|
(302 793)
+53%
|
(354 416)
-17%
|
19 743
N/A
|
50 353
+155%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
26 261
|
22 483
|
16 329
|
31 183
|
2 210
|
(18 054)
|
(33 260)
|
(70 051)
|
(61 616)
|
(24 989)
|
(5 743)
|
26 586
|
32 886
|
(2 312)
|
(4 565)
|
(10 043)
|
(8 527)
|
(19 575)
|
(31 269)
|
(41 235)
|
(53 894)
|
(38 585)
|
(21 766)
|
(12 888)
|
(11 300)
|
(20 213)
|
12 501
|
17 410
|
24 473
|
33 847
|
28 758
|
47 919
|
58 076
|
42 350
|
22 929
|
15 203
|
8 968
|
15 432
|
26 204
|
28 665
|
(17 119)
|
|
Net Change in Cash |
(36 222)
N/A
|
188 548
N/A
|
(10 805)
N/A
|
(46 512)
-330%
|
(73 173)
-57%
|
(220 556)
-201%
|
(203 816)
+8%
|
5 267
N/A
|
10 863
+106%
|
(1 784)
N/A
|
(131 972)
-7 298%
|
(149 368)
-13%
|
(188 249)
-26%
|
(118 914)
+37%
|
(24 933)
+79%
|
(200 822)
-705%
|
(113 815)
+43%
|
(142 380)
-25%
|
407 571
N/A
|
362 265
-11%
|
226 437
-37%
|
270 406
+19%
|
(64 479)
N/A
|
(3 958)
+94%
|
87 351
N/A
|
49 356
-43%
|
328 608
+566%
|
65 134
-80%
|
(22 987)
N/A
|
106 705
N/A
|
(116 527)
N/A
|
(8 931)
+92%
|
190 255
N/A
|
(39 199)
N/A
|
(316 165)
-707%
|
(329 609)
-4%
|
(480 084)
-46%
|
(396 782)
+17%
|
(75 730)
+81%
|
487 891
N/A
|
540 963
+11%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
136 342
N/A
|
146 794
+8%
|
73 799
-50%
|
104 810
+42%
|
103 948
-1%
|
119 916
+15%
|
(59 366)
N/A
|
(26 056)
+56%
|
(40 433)
-55%
|
(131 802)
-226%
|
127 539
N/A
|
159 923
+25%
|
158 562
-1%
|
260 969
+65%
|
270 938
+4%
|
203 649
-25%
|
225 190
+11%
|
221 992
-1%
|
194 187
-13%
|
271 178
+40%
|
399 600
+47%
|
402 421
+1%
|
452 671
+12%
|
479 618
+6%
|
498 310
+4%
|
607 945
+22%
|
774 463
+27%
|
793 645
+2%
|
777 773
-2%
|
902 379
+16%
|
937 068
+4%
|
798 367
-15%
|
789 089
-1%
|
817 615
+4%
|
343 467
-58%
|
180 765
-47%
|
129 243
-29%
|
(129 035)
N/A
|
235 614
N/A
|
444 217
+89%
|
536 390
+21%
|