Speee Inc Intrinsic Valuation and Fundamental Analysis - Speee Inc - Alpha Spread

Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 1 689 JPY 2.49% Market Closed
Market Cap: 18B JPY
Have any thoughts about
Speee Inc?
Write Note

Intrinsic Value

The intrinsic value of one Speee Inc stock under the Base Case scenario is 3 145.48 JPY. Compared to the current market price of 1 689 JPY, Speee Inc is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 145.48 JPY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
How do you feel about Speee Inc?
Bearish
Neutral
Bullish

Valuation Backtest
Speee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Speee Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Speee Inc

Provide an overview of the primary business activities
of Speee Inc.

What unique competitive advantages
does Speee Inc hold over its rivals?

What risks and challenges
does Speee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Speee Inc.

Provide P/S
for Speee Inc.

Provide P/E
for Speee Inc.

Provide P/OCF
for Speee Inc.

Provide P/FCFE
for Speee Inc.

Provide P/B
for Speee Inc.

Provide EV/S
for Speee Inc.

Provide EV/GP
for Speee Inc.

Provide EV/EBITDA
for Speee Inc.

Provide EV/EBIT
for Speee Inc.

Provide EV/OCF
for Speee Inc.

Provide EV/FCFF
for Speee Inc.

Provide EV/IC
for Speee Inc.

Show me price targets
for Speee Inc made by professional analysts.

What are the Revenue projections
for Speee Inc?

How accurate were the past Revenue estimates
for Speee Inc?

What are the Net Income projections
for Speee Inc?

How accurate were the past Net Income estimates
for Speee Inc?

What are the EPS projections
for Speee Inc?

How accurate were the past EPS estimates
for Speee Inc?

What are the EBIT projections
for Speee Inc?

How accurate were the past EBIT estimates
for Speee Inc?

Compare the revenue forecasts
for Speee Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Speee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Speee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Speee Inc compared to its peers.

Compare the P/E ratios
of Speee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Speee Inc with its peers.

Analyze the financial leverage
of Speee Inc compared to its main competitors.

Show all profitability ratios
for Speee Inc.

Provide ROE
for Speee Inc.

Provide ROA
for Speee Inc.

Provide ROIC
for Speee Inc.

Provide ROCE
for Speee Inc.

Provide Gross Margin
for Speee Inc.

Provide Operating Margin
for Speee Inc.

Provide Net Margin
for Speee Inc.

Provide FCF Margin
for Speee Inc.

Show all solvency ratios
for Speee Inc.

Provide D/E Ratio
for Speee Inc.

Provide D/A Ratio
for Speee Inc.

Provide Interest Coverage Ratio
for Speee Inc.

Provide Altman Z-Score Ratio
for Speee Inc.

Provide Quick Ratio
for Speee Inc.

Provide Current Ratio
for Speee Inc.

Provide Cash Ratio
for Speee Inc.

What is the historical Revenue growth
over the last 5 years for Speee Inc?

What is the historical Net Income growth
over the last 5 years for Speee Inc?

What is the current Free Cash Flow
of Speee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Speee Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Speee Inc

Current Assets 8.4B
Cash & Short-Term Investments 5.1B
Receivables 2.8B
Other Current Assets 450.9m
Non-Current Assets 1.7B
PP&E 399.4m
Intangibles 114.9m
Other Non-Current Assets 1.2B
Current Liabilities 3.5B
Accounts Payable 410.8m
Accrued Liabilities 607.9m
Other Current Liabilities 2.5B
Non-Current Liabilities 1.4B
Long-Term Debt 925m
Other Non-Current Liabilities 502.2m
Efficiency

Earnings Waterfall
Speee Inc

Revenue
15.3B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
12.7B JPY
Operating Expenses
-14.4B JPY
Operating Income
-1.7B JPY
Other Expenses
177.2m JPY
Net Income
-1.5B JPY

Free Cash Flow Analysis
Speee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Speee Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Speee Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Speee Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

Speee Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Speee Inc

Wall Street analysts forecast Speee Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Speee Inc is 3 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 000 JPY
78% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Speee Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Speee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Speee Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Speee Inc

1M 1M
+47%
6M 6M
-15%
1Y 1Y
-47%
3Y 3Y
-62%
5Y 5Y
-70%
10Y 10Y
-70%
Annual Price Range
1 689
52w Low
886
52w High
4 355
Price Metrics
Average Annual Return -18.96%
Standard Deviation of Annual Returns 73.43%
Max Drawdown -86%
Shares Statistics
Market Capitalization 18B JPY
Shares Outstanding 10 673 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Speee Inc Logo
Speee Inc

Country

Japan

Industry

Technology

Market Cap

18B JPY

Dividend Yield

0%

Description

Speee, Inc. engages in the marketing intelligence and digital transformation businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 372 full-time employees. The company went IPO on 2020-07-10. The firm operates through three business segments. The services provided by MarTech segment include Web Analytics, which provides consulting to improve the content and structure of customers' Websites; Trading Desk, which extracts issues for attracting customers to Websites through promotion methods; Predictive Analytics And Marketing (PAAM), which processes customer internal and external data, and proposes a method for marketing. Product is an advertisement distribution platform UZOU. X-Tech segment’s main services include Ieul for the sale of used real estate, and the exterior wall coating quotation Website Nurikae. Data Platform segment protects and distribute data through Datachain. The company is also involved in the operation of human resource (HR) related service Website Job-Like in Indonesia, as well as the provision of technology-based services for employee healthcare.

Contact

TOKYO-TO
Minato-ku
5f, Kurosaki Bldg, 4-1-4, Roppongi
+81351141943
speee.jp

IPO

2020-07-10

Employees

372

Officers

See Also

Discover More
What is the Intrinsic Value of one Speee Inc stock?

The intrinsic value of one Speee Inc stock under the Base Case scenario is 3 145.48 JPY.

Is Speee Inc stock undervalued or overvalued?

Compared to the current market price of 1 689 JPY, Speee Inc is Undervalued by 46%.

Back to Top