Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 5 010 JPY -2.91% Market Closed
Market Cap: 53.5B JPY
Have any thoughts about
Speee Inc?
Write Note

Relative Value

The Relative Value of one Speee Inc stock under the Base Case scenario is 1 912.15 JPY. Compared to the current market price of 5 010 JPY, Speee Inc is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 912.15 JPY
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
68
Median 3Y
1.9
Median 5Y
2.4
Industry
2.4
Forward
2.6
vs History
5
vs Industry
31
Median 3Y
25.6
Median 5Y
30
Industry
23.3
Forward
34.6
vs History
vs Industry
18
Median 3Y
27
Median 5Y
17.3
Industry
17.2
vs History
vs Industry
35
Median 3Y
16.8
Median 5Y
-24.2
Industry
21.8
vs History
27
vs Industry
38
Median 3Y
4.3
Median 5Y
5.4
Industry
2.9
vs History
35
vs Industry
72
Median 3Y
1.5
Median 5Y
2
Industry
2.4
Forward
2.4
vs History
38
vs Industry
83
Median 3Y
1.8
Median 5Y
2.3
Industry
4.9
vs History
0
vs Industry
25
Median 3Y
15.4
Median 5Y
18.6
Industry
12.9
Forward
22.2
vs History
0
vs Industry
26
Median 3Y
16.3
Median 5Y
19.7
Industry
16.6
vs History
vs Industry
22
Median 3Y
22.2
Median 5Y
11.2
Industry
16.1
vs History
vs Industry
9
Median 3Y
23.8
Median 5Y
12.9
Industry
19
vs History
48
vs Industry
39
Median 3Y
4.8
Median 5Y
8.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Speee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Speee Inc
TSE:4499
53.5B JPY 3.4 218.9 75.5 91.6
CA
Shopify Inc
NYSE:SHOP
143.8B USD 17.6 105.4 144.6 150.4
US
Snowflake Inc.
NYSE:SNOW
58.3B USD 17.1 -51.5 -48.8 -42.7
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.8 -376.6 -993.4 -214.8
US
GoDaddy Inc
NYSE:GDDY
28.3B USD 6.3 15.2 31.1 36.1
US
MongoDB Inc
NASDAQ:MDB
24.8B USD 13.7 -113.7 -90.7 -83.8
US
Verisign Inc
NASDAQ:VRSN
17.8B USD 11.5 20.7 17 17.6
US
Twilio Inc
NYSE:TWLO
16.2B USD 3.7 -35.3 125.2 -141.2
US
Akamai Technologies Inc
NASDAQ:AKAM
14B USD 3.5 26.8 10.9 20.4
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95 -80.4 -51.1
IL
Wix.Com Ltd
NASDAQ:WIX
12.2B USD 7.2 130.7 112.5 164.1
P/E Multiple
Earnings Growth
JP
Speee Inc
TSE:4499
Average P/E: 86.3
218.9
N/A
CA
Shopify Inc
NYSE:SHOP
105.4
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -376.6 N/A
US
GoDaddy Inc
NYSE:GDDY
15.2
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -113.7 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
10%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -35.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.8
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
130.7
1 247%
EV/EBITDA Multiple
EBITDA Growth
JP
Speee Inc
TSE:4499
Average EV/EBITDA: 73.8
75.5
N/A
CA
Shopify Inc
NYSE:SHOP
144.6
3 409%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -993.4 N/A
US
GoDaddy Inc
NYSE:GDDY
31.1
116%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -90.7 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
125.2
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.9
49%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -80.4 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
112.5
1 614%
EV/EBIT Multiple
EBIT Growth
JP
Speee Inc
TSE:4499
Average EV/EBIT: 80
91.6
N/A
CA
Shopify Inc
NYSE:SHOP
150.4
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -42.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -214.8 N/A
US
GoDaddy Inc
NYSE:GDDY
36.1
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -83.8 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -141.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.4
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
164.1
6 673%

See Also

Discover More
Back to Top