Speee Inc
TSE:4499

Watchlist Manager
Speee Inc Logo
Speee Inc
TSE:4499
Watchlist
Price: 5 310 JPY 5.15%
Market Cap: 56.7B JPY
Have any thoughts about
Speee Inc?
Write Note

Income Statement

Earnings Waterfall
Speee Inc

Revenue
15.7B JPY
Cost of Revenue
-2.7B JPY
Gross Profit
13.1B JPY
Operating Expenses
-12.5B JPY
Operating Income
537.1m JPY
Other Expenses
-292.9m JPY
Net Income
244.2m JPY

Income Statement
Speee Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 348
N/A
9 888
+6%
10 762
+9%
11 893
+11%
12 693
+7%
12 480
-2%
12 047
-3%
11 578
-4%
11 239
-3%
11 671
+4%
12 337
+6%
12 981
+5%
13 605
+5%
14 294
+5%
14 792
+3%
15 268
+3%
15 722
+3%
Gross Profit
Cost of Revenue
(4 256)
(4 394)
(4 499)
(4 659)
(4 760)
(4 000)
(3 229)
(2 513)
(1 736)
(1 822)
(1 879)
(1 994)
(2 143)
(2 320)
(2 448)
(2 581)
(2 664)
Gross Profit
5 092
N/A
5 495
+8%
6 263
+14%
7 235
+16%
7 933
+10%
8 480
+7%
8 818
+4%
9 065
+3%
9 503
+5%
9 849
+4%
10 458
+6%
10 987
+5%
11 462
+4%
11 974
+4%
12 343
+3%
12 687
+3%
13 058
+3%
Operating Income
Operating Expenses
(4 314)
(4 762)
(5 456)
(6 331)
(6 796)
(7 153)
(7 385)
(7 613)
(7 943)
(8 453)
(9 210)
(9 886)
(10 652)
(13 196)
(13 942)
(14 352)
(12 521)
Selling, General & Administrative
(4 314)
(4 762)
(5 412)
(6 287)
(6 796)
(7 145)
(7 377)
(7 604)
(7 943)
(8 453)
(9 210)
(9 886)
(10 652)
(11 349)
(12 094)
(12 504)
(12 521)
Other Operating Expenses
(0)
(0)
(44)
(44)
(0)
(8)
(8)
(8)
(0)
(0)
(0)
0
(0)
(1 848)
(1 848)
(1 848)
0
Operating Income
778
N/A
733
-6%
807
+10%
904
+12%
1 137
+26%
1 327
+17%
1 433
+8%
1 452
+1%
1 560
+7%
1 396
-11%
1 247
-11%
1 101
-12%
810
-26%
(1 222)
N/A
(1 598)
-31%
(1 665)
-4%
537
N/A
Pre-Tax Income
Interest Income Expense
(28)
(18)
21
(6)
72
3
(4)
1
(1)
(2)
(3)
(8)
(10)
(10)
(11)
(10)
(10)
Non-Reccuring Items
(44)
(44)
0
0
(8)
0
0
0
0
0
0
0
(1 866)
0
0
0
(1)
Gain/Loss on Disposition of Assets
0
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(75)
(93)
(79)
(72)
(18)
64
64
72
31
34
52
60
65
53
47
47
68
Pre-Tax Income
631
N/A
578
-8%
751
+30%
828
+10%
1 185
+43%
1 396
+18%
1 493
+7%
1 525
+2%
1 589
+4%
1 428
-10%
1 296
-9%
1 152
-11%
(1 001)
N/A
(1 179)
-18%
(1 562)
-32%
(1 628)
-4%
594
N/A
Net Income
Tax Provision
(223)
(478)
(532)
(538)
(349)
(416)
(421)
(420)
(507)
(447)
(426)
(425)
(41)
(18)
113
140
(350)
Income from Continuing Operations
408
101
220
290
836
980
1 072
1 105
1 083
981
870
727
(1 042)
(1 197)
(1 449)
(1 488)
244
Net Income (Common)
408
N/A
101
-75%
220
+118%
290
+32%
836
+188%
980
+17%
1 072
+9%
1 105
+3%
1 083
-2%
981
-9%
870
-11%
727
-16%
(1 042)
N/A
(1 197)
-15%
(1 449)
-21%
(1 488)
-3%
244
N/A
EPS (Diluted)
44.6
N/A
10.02
-78%
21.25
+112%
28.17
+33%
81.41
+189%
95.49
+17%
104.46
+9%
107.65
+3%
105.45
-2%
92.82
-12%
82.24
-11%
68.53
-17%
-100.36
N/A
-112.74
-12%
-136.3
-21%
-139.38
-2%
22.93
N/A

See Also

Discover More