VisasQ Inc
TSE:4490

Watchlist Manager
VisasQ Inc Logo
VisasQ Inc
TSE:4490
Watchlist
Price: 548 JPY -1.08% Market Closed
Market Cap: ¥5.1B

Relative Value

The Relative Value of one VisasQ Inc stock under the Base Case scenario is 1 152.4 JPY. Compared to the current market price of 548 JPY, VisasQ Inc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 152.4 JPY
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
VisasQ Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
VisasQ Inc
TSE:4490
5.1B JPY 0.5 9.8 0.5 0.5
UK
Relx PLC
LSE:REL
42B GBP 4.4 20.3 12.7 15.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.1B CAD 5.3 26.5 13 18.7
IE
Experian PLC
LSE:EXPN
23.7B GBP 4.2 24.7 12.9 18.3
US
Verisk Analytics Inc
NASDAQ:VRSK
26.4B USD 8.6 29 16.3 20.2
US
Equifax Inc
NYSE:EFX
23.7B USD 4 36 14.5 23.1
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 27.3 13.5 19.9
US
Leidos Holdings Inc
NYSE:LDOS
22B USD 1.3 15.2 10.7 12.2
US
CoStar Group Inc
NASDAQ:CSGP
20.9B USD 6.9 1 031.9 142.7 -246.8
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.6 13.9 9.3 12.3
P/S Multiple
Revenue Growth P/S to Growth
JP
VisasQ Inc
TSE:4490
Average P/S: 4.5
0.5
9%
0.1
UK
Relx PLC
LSE:REL
4.4
8%
0.5
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.3
8%
0.7
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.6
9%
1
US
Equifax Inc
NYSE:EFX
4
10%
0.4
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
6.9
17%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.6
5%
0.5
P/E Multiple
Earnings Growth PEG
JP
VisasQ Inc
TSE:4490
Average P/E: 115.6
9.8
47%
0.2
UK
Relx PLC
LSE:REL
20.3
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
26.5
18%
1.5
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
29
14%
2.1
US
Equifax Inc
NYSE:EFX
36
28%
1.3
CH
SGS SA
SIX:SGSN
27.3
15%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
15.2
6%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
1 031.9
79%
13.1
NL
Wolters Kluwer NV
AEX:WKL
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
VisasQ Inc
TSE:4490
Average EV/EBITDA: 24.8
0.5
N/A N/A
UK
Relx PLC
LSE:REL
12.7
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13
9%
1.4
IE
Experian PLC
LSE:EXPN
12.9
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
16.3
11%
1.5
US
Equifax Inc
NYSE:EFX
14.5
12%
1.2
CH
SGS SA
SIX:SGSN
13.5
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.7
3%
3.6
US
CoStar Group Inc
NASDAQ:CSGP
142.7
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
VisasQ Inc
TSE:4490
Average EV/EBIT: 18.1
0.5
N/A N/A
UK
Relx PLC
LSE:REL
15.9
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.7
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.2
14%
1.4
US
Equifax Inc
NYSE:EFX
23.1
18%
1.3
CH
SGS SA
SIX:SGSN
19.9
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
4%
3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -246.8
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.3
9%
1.4