AI inside Inc
TSE:4488

Watchlist Manager
AI inside Inc Logo
AI inside Inc
TSE:4488
Watchlist
Price: 3 340 JPY -1.33% Market Closed
Market Cap: 13.2B JPY
Have any thoughts about
AI inside Inc?
Write Note

Intrinsic Value

The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 069.72 JPY. Compared to the current market price of 3 340 JPY, AI inside Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 069.72 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AI inside Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AI inside Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AI inside Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about AI inside Inc

Provide an overview of the primary business activities
of AI inside Inc.

What unique competitive advantages
does AI inside Inc hold over its rivals?

What risks and challenges
does AI inside Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AI inside Inc.

Provide P/S
for AI inside Inc.

Provide P/E
for AI inside Inc.

Provide P/OCF
for AI inside Inc.

Provide P/FCFE
for AI inside Inc.

Provide P/B
for AI inside Inc.

Provide EV/S
for AI inside Inc.

Provide EV/GP
for AI inside Inc.

Provide EV/EBITDA
for AI inside Inc.

Provide EV/EBIT
for AI inside Inc.

Provide EV/OCF
for AI inside Inc.

Provide EV/FCFF
for AI inside Inc.

Provide EV/IC
for AI inside Inc.

Show me price targets
for AI inside Inc made by professional analysts.

What are the Revenue projections
for AI inside Inc?

How accurate were the past Revenue estimates
for AI inside Inc?

What are the Net Income projections
for AI inside Inc?

How accurate were the past Net Income estimates
for AI inside Inc?

What are the EPS projections
for AI inside Inc?

How accurate were the past EPS estimates
for AI inside Inc?

What are the EBIT projections
for AI inside Inc?

How accurate were the past EBIT estimates
for AI inside Inc?

Compare the revenue forecasts
for AI inside Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AI inside Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AI inside Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of AI inside Inc compared to its peers.

Compare the P/E ratios
of AI inside Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing AI inside Inc with its peers.

Analyze the financial leverage
of AI inside Inc compared to its main competitors.

Show all profitability ratios
for AI inside Inc.

Provide ROE
for AI inside Inc.

Provide ROA
for AI inside Inc.

Provide ROIC
for AI inside Inc.

Provide ROCE
for AI inside Inc.

Provide Gross Margin
for AI inside Inc.

Provide Operating Margin
for AI inside Inc.

Provide Net Margin
for AI inside Inc.

Provide FCF Margin
for AI inside Inc.

Show all solvency ratios
for AI inside Inc.

Provide D/E Ratio
for AI inside Inc.

Provide D/A Ratio
for AI inside Inc.

Provide Interest Coverage Ratio
for AI inside Inc.

Provide Altman Z-Score Ratio
for AI inside Inc.

Provide Quick Ratio
for AI inside Inc.

Provide Current Ratio
for AI inside Inc.

Provide Cash Ratio
for AI inside Inc.

What is the historical Revenue growth
over the last 5 years for AI inside Inc?

What is the historical Net Income growth
over the last 5 years for AI inside Inc?

What is the current Free Cash Flow
of AI inside Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for AI inside Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AI inside Inc

Current Assets 5.5B
Cash & Short-Term Investments 4.4B
Receivables 480.1m
Other Current Assets 656.8m
Non-Current Assets 1.7B
PP&E 176m
Intangibles 1.2B
Other Non-Current Assets 298.7m
Current Liabilities 2.1B
Accrued Liabilities 22.3m
Short-Term Debt 1.6B
Other Current Liabilities 468.4m
Non-Current Liabilities 27m
Other Non-Current Liabilities 27m
Efficiency

Earnings Waterfall
AI inside Inc

Revenue
4.2B JPY
Cost of Revenue
-849.5m JPY
Gross Profit
3.4B JPY
Operating Expenses
-2.9B JPY
Operating Income
526.5m JPY
Other Expenses
-3.5m JPY
Net Income
523m JPY

Free Cash Flow Analysis
AI inside Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

AI inside Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

AI inside Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AI inside Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
90/100
Solvency
Score

AI inside Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AI inside Inc

Wall Street analysts forecast AI inside Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AI inside Inc is 4 896 JPY with a low forecast of 4 848 JPY and a high forecast of 5 040 JPY.

Lowest
Price Target
4 848 JPY
45% Upside
Average
Price Target
4 896 JPY
47% Upside
Highest
Price Target
5 040 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AI inside Inc?

Click here to dive deeper.

Dividends

AI inside Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AI inside Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

AI inside Inc Logo
AI inside Inc

Country

Japan

Industry

Technology

Market Cap

13.2B JPY

Dividend Yield

0%

Description

AI inside, Inc. engages in the development and provision of artificial intelligence and related information services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 102 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the development and provision of DX Suite which is an AI-OCR service with a user interface. DX Suite includes applications called Intelligent OCR, Elastic Sorter and Multi Form. Intelligent OCR is a service that reads standard forms and converts them into digital data based on handwritten character recognition technology. Elastic Sorter is an option of Intelligent OCR that selects and sorts the same type of forms when multiple types of forms are scanned in random order. Multi Form is an option of Intelligent OCR that reads non-standard forms other than standard forms and converts them into digital data including structured data. In addition, the Company is also engaged in the development of AI inside Cube which is an edge computing hardware that performs AI processing without requiring access to the cloud.

Contact

TOKYO-TO
Shibuya-Ku
4F, Shibuya Daiichi Life Bldg., 3-8-12, Shibuya
+81354685041.0
inside.ai

IPO

2019-12-25

Employees

102

Officers

Chairman, CEO & President
Mr. Taku Toguchi
Executive Officer & CFO
Mr. Ryuki Okamura
Executive Officer & CTO
Mr. Hu Weiming
CIO & Executive Director
Mr. Kyoichiro Suzuki
Executive Officer & CDO
Mr. Kimitaka Nakazawa
Executive Officer & CXO
Mr. Hiroki Hosaka
Show More
Executive Director & CMO
Mr. Yoshiaki Sakito
CRO & Executive Director
Mr. Kazutoshi Okada
Executive Officer & CPO
Mr. Hiroyasu Kitagawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one AI inside Inc stock?

The intrinsic value of one AI inside Inc stock under the Base Case scenario is 4 069.72 JPY.

Is AI inside Inc stock undervalued or overvalued?

Compared to the current market price of 3 340 JPY, AI inside Inc is Undervalued by 18%.

Back to Top