AI inside Inc
TSE:4488

Watchlist Manager
AI inside Inc Logo
AI inside Inc
TSE:4488
Watchlist
Price: 3 340 JPY -1.33% Market Closed
Market Cap: 13.2B JPY
Have any thoughts about
AI inside Inc?
Write Note

Relative Value

The Relative Value of one AI inside Inc stock under the Base Case scenario is 4 975.6 JPY. Compared to the current market price of 3 340 JPY, AI inside Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 975.6 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
27
Median 3Y
4.9
Median 5Y
5.2
Industry
2.3
Forward
2.7
vs History
57
vs Industry
18
Median 3Y
28.1
Median 5Y
30.8
Industry
22.8
Forward
40.7
vs History
55
vs Industry
23
Median 3Y
23.1
Median 5Y
19
Industry
16.6
vs History
37
vs Industry
24
Median 3Y
19.9
Median 5Y
8.1
Industry
21.4
vs History
96
vs Industry
29
Median 3Y
3.9
Median 5Y
4.9
Industry
2.8
vs History
86
vs Industry
29
Median 3Y
4.4
Median 5Y
4.7
Industry
2.3
Forward
2.2
vs History
86
vs Industry
42
Median 3Y
5.7
Median 5Y
6.1
Industry
4.8
vs History
86
vs Industry
25
Median 3Y
22.2
Median 5Y
22.3
Industry
12.8
Forward
12.5
vs History
68
vs Industry
14
Median 3Y
35.8
Median 5Y
35.8
Industry
16.4
vs History
59
vs Industry
25
Median 3Y
19.4
Median 5Y
17
Industry
15.6
vs History
62
vs Industry
25
Median 3Y
26.7
Median 5Y
20.5
Industry
18.5
vs History
88
vs Industry
17
Median 3Y
5.4
Median 5Y
7.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
AI inside Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AI inside Inc
TSE:4488
13.2B JPY 3.1 25.3 10.3 19.9
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5

See Also

Discover More
Back to Top