AI inside Inc
TSE:4488

Watchlist Manager
AI inside Inc Logo
AI inside Inc
TSE:4488
Watchlist
Price: 3 380 JPY -1.89% Market Closed
Market Cap: 13.4B JPY
Have any thoughts about
AI inside Inc?
Write Note

Relative Value

The Relative Value of one AI inside Inc stock under the Base Case scenario is 4 820.25 JPY. Compared to the current market price of 3 380 JPY, AI inside Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 820.25 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
27
Median 3Y
4.9
Median 5Y
5.2
Industry
2.4
Forward
2.8
vs History
36
vs Industry
18
Median 3Y
34
Median 5Y
35.1
Industry
23.3
Forward
41.2
vs History
55
vs Industry
23
Median 3Y
22.1
Median 5Y
18.6
Industry
17.2
vs History
36
vs Industry
24
Median 3Y
19.6
Median 5Y
9.1
Industry
21.8
vs History
96
vs Industry
29
Median 3Y
3.9
Median 5Y
4.8
Industry
2.9
vs History
86
vs Industry
29
Median 3Y
4.4
Median 5Y
4.7
Industry
2.4
Forward
2.2
vs History
86
vs Industry
42
Median 3Y
5.6
Median 5Y
6
Industry
4.9
vs History
86
vs Industry
25
Median 3Y
22.1
Median 5Y
22.2
Industry
12.9
Forward
12.5
vs History
65
vs Industry
14
Median 3Y
35.3
Median 5Y
35.3
Industry
16.6
vs History
59
vs Industry
25
Median 3Y
18.5
Median 5Y
16.9
Industry
16.1
vs History
60
vs Industry
25
Median 3Y
24.6
Median 5Y
20.3
Industry
19
vs History
88
vs Industry
17
Median 3Y
5.3
Median 5Y
7.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
AI inside Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
AI inside Inc
TSE:4488
13.4B JPY 3.1 49 11.6 25.3
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1

See Also

Discover More
Back to Top